Morepen Laboratories (MOREPENLAB)₹99.15+5.00%Pharmaceuticals
In the Sep 2026 quarter (consolidated), Morepen Laboratories reported sales of ₹747 Cr, up 80.9% from Sep 2025, and net profit of ₹88.96 Cr, up 117.0% year on year. For the year to Mar 2026, sales were ₹1,808 Cr and net profit ₹95.89 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 446 | 424 | 456 | 439 | 454 | 467 | 426 | 413 | 485 | 486 | 571 | 747 |
| Expenses | 394 | 375 | 404 | 394 | 417 | 424 | 401 | 381 | 438 | 460 | 488 | 623 |
| Operating Profit | 51.02 | 48.04 | 52.04 | 44.03 | 36.01 | 42.03 | 24.02 | 31.02 | 46.01 | 24.01 | 82.97 | 123 |
| OPM % | 11.1% | 11.1% | 11.1% | 10.0% | 8.0% | 9.1% | 6.0% | 7.1% | 10.0% | 5.0% | 14.1% | 16.1% |
| Other Income | 3.99 | 3.99 | 2.99 | 5.01 | 4.99 | 4.99 | 4.01 | 30.02 | 3.99 | 7.99 | 4.99 | 9.01 |
| Interest | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 5.01 | 4.01 | 4.01 | 4.01 | 4.01 | 5.01 | 5.01 |
| Depreciation | 8.02 | 10.03 | 6.02 | 2.01 | 5.02 | 16.03 | 9.03 | 11.03 | 10.03 | 6.02 | 8.02 | 10.03 |
| Profit before tax | 43.98 | 41.98 | 47.99 | 45.97 | 35.01 | 25.99 | 15.99 | 46.03 | 35.02 | 23.02 | 74.99 | 117 |
| Tax % | 27.0% | 32.0% | 25.0% | 24.0% | 24.0% | 21.0% | 26.0% | 10.0% | 22.0% | 33.0% | 24.0% | 24.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 31.96 | 28.96 | 35.98 | 34.98 | 26.97 | 19.98 | 10.99 | 40.99 | 27.97 | 15.98 | 55.93 | 88.96 |
| EPS (Rs) | 0.62 | 0.54 | 0.70 | 0.63 | 0.48 | 0.36 | 0.19 | 0.74 | 0.49 | 0.28 | 1.02 | 1.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 486 | 596 | 609 | 771 | 854 | 1,191 | 1,551 | 1,420 | 1,694 | 1,814 | 1,808 | 2,289 |
| Expenses | 424 | 534 | 542 | 701 | 785 | 1,070 | 1,410 | 1,339 | 1,531 | 1,637 | 1,680 | 2,010 |
| Operating Profit | 62.03 | 60.99 | 65.06 | 68.02 | 69.04 | 119 | 137 | 80.01 | 159 | 174 | 126 | 276 |
| OPM % | 13.1% | 10.1% | 11.1% | 9.1% | 8.1% | 10.0% | 9.1% | 6.1% | 9.1% | 10.1% | 7.0% | 12.1% |
| Other Income | −2.99 | 4.01 | 3.99 | 3.99 | 8.99 | 12.01 | 9.99 | 6.01 | 13.99 | 17.99 | 46.99 | 25.98 |
| Interest | 10.01 | 8.01 | 4.01 | 2.01 | 2.01 | 2.01 | −7.01 | 2.01 | 4.01 | 8.01 | 16.02 | 18.04 |
| Depreciation | 35.07 | 34.09 | 34.09 | 40.08 | 37.10 | 30.08 | 28.06 | 28.08 | 33.09 | 29.06 | 36.11 | 34.10 |
| Profit before tax | 13.01 | 24.01 | 30.01 | 28.99 | 38.98 | 99.03 | 127 | 55.99 | 135 | 155 | 120 | 250 |
| Tax % | −1.0% | 0.0% | 0.0% | 1.0% | 14.0% | 1.0% | 20.0% | 31.0% | 29.0% | 24.0% | 20.0% | — |
| Exceptional items | −3.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.94 | 0.00 |
| Net Profit | 12.99 | 23.98 | 29.96 | 28.98 | 33.98 | 96.92 | 102 | 38.96 | 96.87 | 118 | 95.89 | 189 |
| EPS (Rs) | 0.27 | 0.52 | 0.65 | 0.63 | 0.74 | 2.15 | 2.12 | 0.75 | 1.87 | 2.14 | 1.72 | 3.40 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 9.0% | 12.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 89.59 | 89.61 | 89.64 | 89.65 | 89.65 | 89.69 | 89.63 | 95.68 | 102 | 102 | 110 | 110 |
| Reserves | 78.02 | 91.09 | 106 | 136 | 163 | 194 | 335 | 483 | 652 | 745 | 1,047 | 1,137 |
| Borrowings | 202 | 187 | 169 | 134 | 132 | 133 | 17.04 | 19.05 | 25.05 | 29.07 | 105 | 208 |
| Other Liabilities | 121 | 155 | 172 | 225 | 229 | 245 | 415 | 472 | 331 | 415 | 515 | 480 |
| Total Liabilities | 489 | 523 | 538 | 585 | 614 | 662 | 857 | 1,069 | 1,109 | 1,291 | 1,776 | 1,934 |
| Fixed Assets | 322 | 297 | 272 | 264 | 236 | 216 | 225 | 252 | 267 | 307 | 489 | 513 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 14.04 | 17.05 | 24.05 | 28.08 | 22.07 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 | 0.99 | 85.01 | 124 |
| Other Assets | 167 | 227 | 266 | 320 | 378 | 445 | 630 | 803 | 826 | 958 | 1,173 | 1,276 |
| Inventories | 37.01 | 42.04 | 65.07 | 77.05 | 93.98 | 138 | 175 | 276 | 229 | 249 | 300 | 272 |
| Trade receivables | 56.01 | 88.03 | 92.96 | 122 | 134 | 138 | 182 | 251 | 263 | 325 | 325 | 333 |
| Cash & equivalents | 8.98 | 3.99 | 7.97 | 5.98 | 31.91 | 38.92 | 67.83 | 45.86 | 55.88 | 51.88 | 48.86 | 68.78 |
| Total Assets | 489 | 523 | 538 | 585 | 614 | 662 | 857 | 1,069 | 1,109 | 1,291 | 1,776 | 1,934 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 51.05 | 49.99 | 41.02 | 63.04 | 17.01 | 10.99 | 51.04 | −59.98 | −90.96 | 73.02 | 32.03 | 33.02 |
| Cash from investing activity | −31.93 | −26.93 | −13.97 | −26.95 | −12.97 | −11.98 | −69.79 | −31.90 | −46.86 | −82.86 | −321 | −126 |
| Cash from financing activity | −19.07 | −27.07 | −24.08 | −38.12 | 0.00 | 5.01 | 47.10 | 66.14 | 144 | 5.02 | 301 | 97.22 |
| Net cash flow | 0.00 | −4.01 | 3.01 | −1.01 | 4.01 | 4.01 | 28.06 | −26.08 | 6.02 | −5.02 | 10.03 | 4.01 |
| Capex | 4.99 | 9.99 | 10.01 | 26.99 | 12.01 | 17.01 | 40.04 | 67.07 | 46.04 | 81.08 | 214 | 161 |
| Free cash flow | 45.88 | 40.87 | 30.89 | 36.90 | 5.98 | −5.98 | 9.96 | −127 | −137 | −7.97 | −182 | −127 |
| CFO / OP % | 105.1% | 81.1% | 66.1% | 98.0% | 26.0% | 25.0% | 44.0% | −25.9% | −94.0% | 70.0% | 40.1% | 46.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 51 | 66 | 57 | 73 | 64 | 59 | 56 | 59 | 68 | 70 | 65 | 67 |
| Inventory days | 54 | 50 | 64 | 75 | 68 | 90 | 81 | 95 | 86 | 84 | 93 | 87 |
| Days payable | 126 | 140 | 125 | 173 | 124 | 113 | 98 | 90 | 87 | 101 | 114 | 103 |
| Cash conversion cycle | −20 | −23 | −3 | −24 | 9 | 37 | 40 | 65 | 69 | 54 | 45 | 53 |
| Working capital days | −20 | −10 | −86 | −62 | −34 | −8 | 17 | 55 | 98 | 94 | 107 | 118 |
| ROCE % | 3.0% | 8.0% | 9.0% | 9.0% | 8.0% | 10.0% | 23.0% | 22.9% | 8.0% | 17.0% | 15.0% | 8.0% |
For the Sep 2026 quarter, Morepen Laboratories reported sales of ₹747 Cr, up 80.9% year on year and net profit of ₹88.96 Cr, up 117.0% year on year. The operating margin was 16.1%.
Morepen Laboratories' sales for the year to Mar 2026 were ₹1,808 Cr; over the last twelve months they were ₹2,289 Cr.
Net profit for the year to Mar 2026 was ₹95.89 Cr, and ₹189 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.40.
Morepen Laboratories reported borrowings of ₹208 Cr at Mar 2026, against cash and equivalents of ₹68.78 Cr.
Cash from operations was ₹33.02 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹127 Cr.