Motilal Oswal Financial Services (MOTILALOFS)₹1,147+0.29%Stockbroking & Allied
In the Sep 2026 quarter (consolidated), Motilal Oswal Financial Services reported sales of ₹3,046 Cr, up 64.5% from Sep 2025, and net profit of ₹1,077 Cr, up 197.8% year on year. For the year to Mar 2026, sales were ₹9,388 Cr and net profit ₹1,866 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,794 | 2,158 | 2,316 | 2,847 | 1,997 | 1,192 | 2,742 | 1,852 | 2,117 | 2,678 | 3,430 | 3,046 |
| Expenses | 702 | 915 | 924 | 1,024 | 931 | 909 | 1,016 | 1,008 | 1,004 | 2,468 | 1,455 | 1,203 |
| Operating Profit | 1,087 | 1,234 | 1,385 | 1,811 | 1,058 | 279 | 1,716 | 838 | 1,102 | 205 | 1,965 | 1,831 |
| OPM % | 61.0% | 57.0% | 60.0% | 64.0% | 53.0% | 24.0% | 63.0% | 45.0% | 52.0% | 8.0% | 57.0% | 60.0% |
| Other Income | 5.99 | 17.95 | 18.96 | 14.97 | 25.94 | 17.96 | 6.98 | 10.97 | 7.98 | 15.96 | 5.98 | 1.99 |
| Interest | 262 | 302 | 327 | 354 | 319 | 298 | 295 | 317 | 336 | 388 | 414 | 476 |
| Depreciation | 24.05 | 24.05 | 22.03 | 23.05 | 27.04 | 26.04 | 26.03 | 28.05 | 29.03 | 28.05 | 28.06 | 30.04 |
| Profit before tax | 808 | 928 | 1,057 | 1,451 | 740 | −26.98 | 1,404 | 505 | 747 | −194 | 1,531 | 1,331 |
| Tax % | 17.9% | 21.9% | 16.9% | 22.9% | 23.9% | 136.9% | 17.9% | 27.9% | 23.9% | 12.9% | 17.0% | 18.9% |
| Net Profit | 658 | 722 | 881 | 1,119 | 564 | −62.78 | 1,158 | 362 | 564 | −218 | 1,270 | 1,077 |
| EPS (Rs) | 11.09 | 12.11 | 14.75 | 18.68 | 9.40 | −1.07 | 19.35 | 6.03 | 9.41 | −3.67 | 21.09 | 17.90 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,082 | 1,925 | 2,756 | 2,453 | 2,360 | 3,633 | 4,302 | 4,186 | 7,081 | 8,355 | 9,388 | 11,270 |
| Expenses | 646 | 913 | 1,355 | 1,541 | 1,545 | 1,608 | 2,176 | 2,297 | 2,999 | 3,790 | 5,497 | 6,130 |
| Operating Profit | 431 | 1,005 | 1,391 | 904 | 809 | 2,010 | 2,113 | 1,871 | 4,054 | 4,535 | 3,869 | 5,103 |
| OPM % | 40.0% | 52.0% | 51.0% | 37.0% | 34.0% | 56.0% | 49.0% | 45.0% | 58.0% | 55.0% | 41.0% | 45.3% |
| Other Income | 0.99 | −26.91 | 0.99 | 11.96 | 7.97 | −79.83 | 21.95 | 18.96 | 60.84 | 77.84 | 41.89 | 31.91 |
| Interest | 174 | 442 | 528 | 516 | 493 | 430 | 478 | 596 | 1,013 | 1,296 | 1,335 | 1,613 |
| Depreciation | 35.04 | 33.04 | 37.04 | 24.06 | 40.08 | 48.10 | 48.11 | 58.08 | 83.16 | 99.14 | 111 | 115 |
| Profit before tax | 225 | 506 | 828 | 377 | 285 | 1,457 | 1,615 | 1,240 | 3,026 | 3,223 | 2,470 | 3,415 |
| Tax % | 26.9% | 27.9% | 24.9% | 24.9% | 23.9% | 17.9% | 18.9% | 24.9% | 18.9% | 21.9% | 23.9% | — |
| Exceptional items | 0.00 | −18.98 | 0.00 | 0.00 | 0.00 | −68.93 | 0.00 | 0.00 | −0.99 | 0.00 | 8.99 | — |
| Net Profit | 171 | 370 | 630 | 297 | 189 | 1,261 | 1,307 | 931 | 2,436 | 2,499 | 1,866 | 2,692 |
| EPS (Rs) | 2.96 | 6.22 | 10.71 | 5.03 | 3.09 | 21.45 | 21.92 | 15.72 | 40.89 | 41.67 | 30.99 | 44.73 |
| Dividend payout % | 28.9% | 21.9% | 20.0% | 42.0% | 32.0% | 12.0% | 10.9% | 16.0% | 9.0% | 12.0% | 19.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.97 | 13.94 | 13.94 | 14.95 | 14.94 | 14.94 | 14.95 | 14.96 | 14.96 | 14.94 | 59.77 | 59.78 |
| Reserves | 1,278 | 1,417 | 1,767 | 2,864 | 3,028 | 3,062 | 4,434 | 5,648 | 6,218 | 8,692 | 10,983 | 12,787 |
| Borrowings | 798 | 2,589 | 5,071 | 5,329 | 5,157 | 4,638 | 5,710 | 6,170 | 10,297 | 13,785 | 14,748 | 21,284 |
| Other Liabilities | 852 | 1,059 | 1,578 | 2,191 | 2,139 | 2,359 | 3,869 | 5,009 | 6,388 | 9,208 | 8,067 | 9,214 |
| Total Liabilities | 2,942 | 5,080 | 8,429 | 10,400 | 10,338 | 10,075 | 14,027 | 16,843 | 22,919 | 31,699 | 33,857 | 43,344 |
| Fixed Assets | 300 | 292 | 294 | 300 | 302 | 333 | 350 | 357 | 466 | 603 | 753 | 769 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 115 | 115 |
| Investments | 816 | 1,234 | 1,772 | 2,814 | 2,691 | 3,097 | 3,933 | 4,699 | 4,797 | 6,514 | 8,877 | 10,332 |
| Other Assets | 1,826 | 3,554 | 6,363 | 7,287 | 7,345 | 6,645 | 9,744 | 11,787 | 17,656 | 24,583 | 24,113 | 32,128 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 591 | 712 | 1,263 | 1,045 | 1,519 | 748 | 912 | 1,005 | 1,030 | 1,921 | 2,407 | 4,067 |
| Cash & equivalents | 272 | 287 | 463 | 453 | 689 | 1,377 | 3,494 | 5,314 | 8,831 | 12,059 | 10,495 | 13,470 |
| Total Assets | 2,942 | 5,080 | 8,429 | 10,400 | 10,338 | 10,075 | 14,027 | 16,843 | 22,919 | 31,699 | 33,857 | 43,344 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −98.42 | −1,246 | −1,988 | 249 | 196 | 955 | −139 | 1,015 | −3,069 | −351 | 1,219 | −6,093 |
| Cash from investing activity | −605 | −380 | −314 | −157 | 13.99 | −352 | −273 | −447 | −274 | −247 | −1,076 | −957 |
| Cash from financing activity | 749 | 1,723 | 2,424 | −98.28 | −141 | −129 | 863 | 283 | 3,778 | 3,315 | 747 | 6,171 |
| Net cash flow | 44.14 | 96.28 | 125 | −7.02 | 68.18 | 471 | 451 | 847 | 440 | 2,718 | 884 | −877 |
| Capex | 25.90 | 35.85 | 51.80 | 40.87 | 26.91 | 69.74 | 64.74 | 54.78 | 154 | 150 | 169 | 87.65 |
| Free cash flow | −124 | −1,280 | −2,037 | 208 | 168 | 885 | −200 | 958 | −3,222 | −496 | 933 | −6,175 |
| CFO / OP % | −25.0% | −274.0% | −183.0% | 31.0% | 41.0% | 137.0% | 0.0% | 58.0% | −148.0% | 2.0% | 39.0% | −139.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 280 | 241 | 240 | 139 | 227 | 116 | 93 | 86 | 91 | 100 | 106 | 159 |
| Inventory days | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Cash conversion cycle | 279 | 240 | 239 | 138 | 226 | 115 | 92 | 85 | 90 | 99 | 105 | 158 |
| Working capital days | −75 | −277 | −208 | −240 | −102 | −188 | −205 | −278 | −401 | −328 | −190 | −146 |
| ROCE % | 13.9% | 13.0% | 17.9% | 17.9% | 11.0% | 10.0% | 22.0% | 19.0% | 13.0% | 21.0% | 19.0% | 13.0% |
For the Sep 2026 quarter, Motilal Oswal Financial Services reported sales of ₹3,046 Cr, up 64.5% year on year and net profit of ₹1,077 Cr, up 197.8% year on year. The operating margin was 60.0%.
Motilal Oswal Financial Services' sales for the year to Mar 2026 were ₹9,388 Cr; over the last twelve months they were ₹11,270 Cr.
Net profit for the year to Mar 2026 was ₹1,866 Cr, and ₹2,692 Cr over the last twelve months. Earnings per share over the same trailing period were ₹44.73.
Motilal Oswal Financial Services reported borrowings of ₹21,284 Cr at Mar 2026, against cash and equivalents of ₹13,470 Cr.
Cash from operations was −₹6,093 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹6,175 Cr.