Mangalore Refinery and Petrochemicals (MRPL)₹176.29−0.20%Refineries & Marketing
In the Sep 2026 quarter (consolidated), Mangalore Refinery and Petrochemicals reported sales of ₹32,607 Cr, up 43.6% from Sep 2025, and net profit of ₹1,900 Cr, up 203.2% year on year. For the year to Mar 2026, sales were ₹88,916 Cr and net profit ₹1,925 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24,749 | 25,424 | 23,303 | 25,057 | 21,943 | 24,670 | 17,410 | 22,709 | 24,777 | 24,017 | 38,396 | 32,607 |
| Expenses | 23,555 | 23,046 | 22,700 | 25,514 | 20,886 | 23,531 | 17,209 | 21,223 | 21,970 | 22,205 | 37,019 | 29,316 |
| Operating Profit | 1,161 | 2,344 | 607 | −475 | 1,033 | 1,132 | 180 | 1,490 | 2,788 | 1,783 | 1,321 | 3,284 |
| OPM % | 4.7% | 9.0% | 2.6% | −1.9% | 4.7% | 4.6% | 1.0% | 7.0% | 11.0% | 7.0% | 3.4% | 10.1% |
| Other Income | 44.94 | 22.98 | 51.99 | 44.94 | 37.99 | 44.93 | 38.94 | 64.91 | 44.95 | 58.94 | 574 | −48.99 |
| Interest | 274 | 262 | 214 | 285 | 264 | 245 | 257 | 219 | 219 | 212 | 244 | 284 |
| Depreciation | 334 | 333 | 335 | 342 | 332 | 338 | 363 | 371 | 391 | 395 | 400 | 407 |
| Profit before tax | 595 | 1,768 | 108 | −1,055 | 473 | 591 | −402 | 962 | 2,219 | 1,233 | 1,245 | 2,538 |
| Tax % | 34.0% | 36.1% | 32.1% | −33.9% | 35.1% | 37.1% | −33.0% | 35.1% | 35.1% | 91.0% | 24.1% | 25.1% |
| Exceptional items | 0.00 | −5.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 359 | −89.32 |
| Net Profit | 392 | 1,136 | 72.89 | −697 | 309 | 371 | −271 | 627 | 1,451 | 117 | 945 | 1,900 |
| EPS (Rs) | 2.25 | 6.49 | 0.41 | −3.97 | 1.75 | 2.10 | −1.53 | 3.57 | 8.29 | 0.68 | 5.39 | 10.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39,843 | 43,906 | 49,174 | 63,603 | 50,403 | 32,062 | 69,933 | 1,09,353 | 90,745 | 94,968 | 88,916 | 1,19,797 |
| Expenses | 38,078 | 38,867 | 44,621 | 60,956 | 53,450 | 31,313 | 64,940 | 1,02,778 | 82,751 | 92,634 | 82,471 | 1,10,510 |
| Operating Profit | 1,713 | 4,997 | 4,535 | 2,634 | −3,142 | 709 | 4,953 | 6,539 | 7,872 | 2,311 | 6,337 | 9,176 |
| OPM % | 4.3% | 11.1% | 9.1% | 4.2% | −6.0% | 2.2% | 7.0% | 6.0% | 9.0% | 2.4% | 7.0% | 7.7% |
| Other Income | 673 | 2,014 | 223 | 130 | 69.89 | 89.92 | 66.96 | 213 | 41.96 | 176 | 117 | 628 |
| Interest | 1,083 | 968 | 914 | 1,062 | 1,250 | 558 | 1,211 | 1,298 | 1,118 | 1,015 | 912 | 959 |
| Depreciation | 1,012 | 983 | 965 | 1,047 | 1,085 | 1,158 | 1,087 | 1,185 | 1,257 | 1,345 | 1,518 | 1,592 |
| Profit before tax | 287 | 5,049 | 2,871 | 650 | −5,400 | −918 | 2,709 | 4,250 | 5,523 | 119 | 4,016 | 7,236 |
| Tax % | −76.9% | 35.1% | 38.1% | 46.1% | −25.0% | −17.0% | −9.0% | 38.1% | 35.1% | 53.1% | 52.0% | — |
| Exceptional items | −33.09 | 1,040 | −31.10 | −13.04 | −13.05 | −7.02 | −32.09 | −10.03 | −99.30 | −2.01 | −43.13 | 270 |
| Net Profit | 505 | 3,289 | 1,772 | 351 | −4,041 | −764 | 2,957 | 2,651 | 3,592 | 55.94 | 1,925 | 4,412 |
| EPS (Rs) | 4.71 | 19.82 | 11.36 | 1.93 | −19.12 | −4.37 | 16.87 | 15.14 | 20.51 | 0.31 | 10.99 | 25.20 |
| Dividend payout % | 0.0% | 30.0% | 26.0% | 52.0% | 0.0% | 0.0% | 0.0% | 0.0% | 15.0% | 0.0% | 36.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,750 | 1,749 | 1,748 | 1,748 | 1,749 | 1,749 | 1,749 | 1,749 | 1,749 | 1,749 | 1,748 | 1,750 |
| Reserves | 3,476 | 4,274 | 7,747 | 8,476 | 8,191 | 4,601 | 2,492 | 5,448 | 8,102 | 11,517 | 11,213 | 12,438 |
| Borrowings | 14,727 | 14,426 | 15,510 | 14,939 | 15,639 | 18,506 | 24,089 | 21,353 | 16,972 | 12,717 | 13,176 | 15,381 |
| Other Liabilities | 21,272 | 23,606 | 7,860 | 6,770 | 7,191 | 5,716 | 6,394 | 11,517 | 8,372 | 9,440 | 8,296 | 14,924 |
| Total Liabilities | 41,224 | 44,056 | 32,863 | 31,932 | 32,768 | 30,572 | 34,724 | 40,067 | 35,196 | 35,423 | 34,433 | 44,493 |
| Fixed Assets | 21,645 | 21,742 | 20,637 | 20,206 | 20,009 | 20,429 | 19,605 | 21,404 | 20,398 | 20,406 | 20,108 | 20,468 |
| CWIP | 1,391 | 198 | 220 | 684 | 997 | 1,748 | 2,347 | 170 | 476 | 745 | 730 | 898 |
| Investments | 0.00 | 38.09 | 42.14 | 31.08 | 29.09 | 29.07 | 25.06 | 29.09 | 46.13 | 48.18 | 55.19 | 50.13 |
| Other Assets | 18,190 | 22,077 | 11,964 | 11,012 | 11,732 | 8,365 | 12,746 | 18,465 | 14,275 | 14,224 | 13,538 | 23,077 |
| Inventories | 3,779 | 3,381 | 4,412 | 5,234 | 6,288 | 4,228 | 7,090 | 10,456 | 6,773 | 8,284 | 7,707 | 14,371 |
| Trade receivables | 2,258 | 2,077 | 2,624 | 2,585 | 2,380 | 1,019 | 2,457 | 4,339 | 4,480 | 3,872 | 3,520 | 6,069 |
| Cash & equivalents | 10,316 | 13,837 | 2,148 | 834 | 490 | 28.04 | 52.10 | 44.04 | 39.03 | 39.07 | 31.02 | 612 |
| Total Assets | 41,224 | 44,056 | 32,863 | 31,932 | 32,768 | 30,572 | 34,724 | 40,067 | 35,196 | 35,423 | 34,433 | 44,493 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −731 | 1,428 | −1,108 | 3,968 | 1,641 | 289 | −2,820 | 4,498 | 6,367 | 7,050 | 1,877 | 2,529 |
| Cash from investing activity | −93.67 | 302 | −264 | −978 | −1,077 | −1,444 | −2,095 | −593 | −671 | −1,519 | −936 | −1,372 |
| Cash from financing activity | −2,682 | −1,750 | 266 | −2,806 | −1,000 | 1,161 | 4,965 | −3,939 | −5,712 | −5,546 | −942 | −600 |
| Net cash flow | −3,496 | −12.01 | −1,110 | 194 | −436 | −3.01 | 24.02 | −20.01 | 0.99 | 3.01 | 0.00 | 554 |
| Capex | 1,175 | 451 | 865 | 1,075 | 1,197 | 1,499 | 901 | 613 | 706 | 1,561 | 993 | 1,417 |
| Free cash flow | −1,903 | 981 | −1,903 | 2,906 | 450 | −1,206 | −3,720 | 3,888 | 5,668 | 5,519 | 919 | 1,121 |
| CFO / OP % | 30.0% | 107.0% | −2.0% | 103.0% | 66.0% | −12.0% | −400.0% | 96.0% | 109.0% | 102.0% | 85.0% | 50.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 13 | 18 | 21 | 18 | 13 | 6 | 27 | 22 | 14 | 15 | 13 | 24 |
| Inventory days | 25 | 37 | 45 | 46 | 40 | 31 | 91 | 63 | 26 | 39 | 33 | 68 |
| Days payable | 117 | 224 | 61 | 42 | 30 | 25 | 51 | 56 | 24 | 34 | 25 | 53 |
| Cash conversion cycle | −77 | −167 | 7 | 24 | 25 | 15 | 68 | 30 | 18 | 22 | 22 | 42 |
| Working capital days | −105 | −204 | −54 | −64 | −50 | −34 | −45 | −14 | −2 | 0 | −2 | 8 |
| ROCE % | −10.1% | 7.0% | 18.9% | 14.9% | 7.0% | −16.1% | −1.0% | 13.9% | 19.9% | 26.0% | 4.0% | 17.9% |
For the Sep 2026 quarter, Mangalore Refinery and Petrochemicals reported sales of ₹32,607 Cr, up 43.6% year on year and net profit of ₹1,900 Cr, up 203.2% year on year. The operating margin was 10.1%.
Mangalore Refinery and Petrochemicals' sales for the year to Mar 2026 were ₹88,916 Cr; over the last twelve months they were ₹1.20 L Cr.
Net profit for the year to Mar 2026 was ₹1,925 Cr, and ₹4,412 Cr over the last twelve months. Earnings per share over the same trailing period were ₹25.20.
Mangalore Refinery and Petrochemicals reported borrowings of ₹15,381 Cr at Mar 2026, against cash and equivalents of ₹612 Cr.
Cash from operations was ₹2,529 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1,121 Cr.