Loading…
Motherson Sumi Wiring India (MSUMI)₹38.96−1.24%Auto Components & Equipments
In the Jun 2026 quarter (standalone), Motherson Sumi Wiring India reported sales of ₹3,394 Cr, up 36.7% from Jun 2025, and net profit of ₹146 Cr, up 1.4% year on year. For the year to Mar 2026, sales were ₹11,428 Cr and net profit ₹627 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,102 | 2,106 | 2,222 | 2,176 | 2,316 | 2,293 | 2,500 | 2,482 | 2,752 | 2,873 | 3,321 | 3,394 |
| Expenses | 1,849 | 1,847 | 1,935 | 1,938 | 2,068 | 2,054 | 2,228 | 2,243 | 2,473 | 2,615 | 3,048 | 3,136 |
| Operating Profit | 253 | 262 | 291 | 239 | 250 | 238 | 271 | 244 | 280 | 262 | 274 | 258 |
| OPM % | 12.1% | 12.0% | 13.1% | 11.1% | 11.1% | 10.1% | 11.1% | 10.1% | 10.1% | 9.1% | 8.1% | 8.1% |
| Other Income | 0.99 | 0.99 | 3.99 | 4.99 | 4.99 | 0.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 4.99 |
| Interest | 6.97 | 5.98 | 5.98 | 4.98 | 6.98 | 6.97 | 5.98 | 5.98 | 5.97 | 6.97 | 5.98 | 7.97 |
| Depreciation | 35.91 | 37.94 | 38.90 | 39.94 | 43.88 | 46.89 | 47.93 | 48.94 | 52.86 | 55.91 | 56.88 | 59.92 |
| Profit before tax | 210 | 219 | 250 | 198 | 203 | 185 | 220 | 190 | 221 | 200 | 212 | 195 |
| Tax % | 26.0% | 22.9% | 23.9% | 25.0% | 25.0% | 24.0% | 25.0% | 25.0% | 25.0% | 25.0% | 20.9% | 26.0% |
| Net Profit | 157 | 169 | 192 | 150 | 153 | 140 | 166 | 143 | 166 | 150 | 168 | 146 |
| EPS (Rs) | 0.25 | 0.26 | 0.30 | 0.23 | 0.24 | 0.22 | 0.26 | 0.23 | 0.26 | 0.24 | 0.26 | 0.23 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 3,923 | 5,610 | 7,041 | 8,287 | 9,280 | 11,428 | 12,340 |
| Expenses | 3,374 | 4,884 | 6,250 | 7,292 | 8,287 | 10,373 | 11,272 |
| Operating Profit | 553 | 730 | 792 | 1,012 | 996 | 1,060 | 1,074 |
| OPM % | 14.1% | 13.1% | 11.1% | 12.1% | 11.1% | 9.1% | 8.7% |
| Other Income | 23.96 | −34.96 | 11.98 | 7.98 | 12.98 | 3.99 | 7.96 |
| Interest | 6.97 | 27.88 | 27.90 | 26.91 | 24.92 | 25.90 | 26.89 |
| Depreciation | 36.95 | 106 | 124 | 147 | 179 | 216 | 226 |
| Profit before tax | 533 | 562 | 653 | 847 | 807 | 823 | 829 |
| Tax % | 26.0% | 27.0% | 25.0% | 24.9% | 25.0% | 23.9% | — |
| Exceptional items | 0.00 | −45.91 | 0.99 | 0.00 | 0.00 | 0.99 | — |
| Net Profit | 397 | 412 | 489 | 640 | 608 | 627 | 628 |
| EPS (Rs) | — | 0.63 | 0.74 | 0.97 | 0.92 | 0.95 | 0.99 |
| Dividend payout % | 0.0% | 65.0% | 59.0% | 55.1% | 26.0% | 62.1% | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.09 | 315 | 441 | 440 | 440 | 661 |
| Reserves | 0.00 | 797 | 887 | 1,231 | 1,253 | 1,496 |
| Borrowings | 95.82 | 282 | 372 | 258 | 268 | 232 |
| Other Liabilities | 1,686 | 1,158 | 1,189 | 1,197 | 1,753 | 2,340 |
| Total Liabilities | 1,782 | 2,552 | 2,888 | 3,127 | 3,715 | 4,730 |
| Fixed Assets | 170 | 430 | 577 | 598 | 689 | 776 |
| CWIP | 0.00 | 31.99 | 26.99 | 23.98 | 36.97 | 1.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1,614 | 2,089 | 2,284 | 2,506 | 2,990 | 3,951 |
| Inventories | 795 | 956 | 1,205 | 1,135 | 1,277 | 1,724 |
| Trade receivables | 677 | 661 | 803 | 899 | 1,247 | 1,889 |
| Cash & equivalents | 36.99 | 293 | 37.02 | 268 | 238 | 68.96 |
| Total Assets | 1,782 | 2,552 | 2,888 | 3,127 | 3,715 | 4,730 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | 11.01 | 501 | 224 | 791 | 365 | 761 |
| Cash from investing activity | −28.10 | −101 | −195 | −209 | −60.22 | −201 |
| Cash from financing activity | 24.96 | −144 | −286 | −451 | −456 | −509 |
| Net cash flow | 7.98 | 255 | −257 | 131 | −153 | 51.92 |
| Capex | 28.03 | 101 | 199 | 111 | 172 | 201 |
| Free cash flow | −17.02 | 401 | 26.04 | 681 | 194 | 562 |
| CFO / OP % | 22.9% | 95.0% | 51.0% | 100.0% | 56.0% | 92.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 63 | 43 | 41 | 39 | 49 | 60 |
| Inventory days | 116 | 97 | 95 | 76 | 77 | 82 |
| Days payable | 109 | 92 | 73 | 62 | 71 | 93 |
| Cash conversion cycle | 68 | 46 | 63 | 53 | 54 | 47 |
| Working capital days | 49 | 31 | 42 | 39 | 32 | 44 |
| ROCE % | — | 88.0% | 44.0% | 48.0% | 43.0% | 39.0% |
For the Jun 2026 quarter, Motherson Sumi Wiring India reported sales of ₹3,394 Cr, up 36.7% year on year and net profit of ₹146 Cr, up 1.4% year on year. The operating margin was 8.1%.
Motherson Sumi Wiring India's sales for the year to Mar 2026 were ₹11,428 Cr; over the last twelve months they were ₹12,340 Cr.
Net profit for the year to Mar 2026 was ₹627 Cr, and ₹628 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.99.
Motherson Sumi Wiring India reported borrowings of ₹232 Cr at Mar 2026, against cash and equivalents of ₹68.96 Cr.
Cash from operations was ₹761 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹562 Cr.