MT Educare (MTEDUCARE)₹1.70−2.86%Education
In the Mar 2026 quarter (consolidated), MT Educare reported sales of ₹9.86 Cr, down 23.5% from Mar 2025, and net profit of ₹2.59 Cr. For the year to Mar 2026, sales were ₹36.07 Cr and net profit −₹3.12 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.66 | 14.14 | 10.86 | 9.61 | 13.86 | 11.50 | 12.05 | 12.89 | 6.90 | 12.36 | 6.96 | 9.86 |
| Expenses | 17.46 | 18.65 | 4.58 | 14.70 | 13.28 | 15.64 | 12.69 | 10.22 | 9.67 | 9.37 | 7.54 | 5.08 |
| Operating Profit | −4.69 | −4.40 | 6.29 | −5.01 | 0.63 | −4.04 | −0.57 | 2.70 | −2.72 | 3.03 | −0.54 | 4.79 |
| OPM % | −37.2% | −31.3% | 58.1% | −52.3% | 4.6% | −35.3% | −4.8% | 21.0% | −39.5% | 24.5% | −7.9% | 48.6% |
| Other Income | 5.97 | 5.14 | −7.88 | 0.78 | 1.96 | 0.56 | 0.77 | 0.23 | 0.60 | 0.89 | 0.64 | 2.15 |
| Interest | 2.80 | 3.00 | 3.07 | 3.23 | 3.18 | 3.21 | 3.27 | 3.74 | 1.32 | 0.66 | 0.60 | 2.49 |
| Depreciation | 2.82 | 2.60 | 2.45 | 2.46 | 2.64 | 2.31 | 2.31 | 1.53 | 1.52 | 1.55 | 1.38 | 1.55 |
| Profit before tax | −4.37 | −4.89 | −7.14 | −9.96 | −3.24 | −9.04 | −5.39 | −2.33 | −4.97 | 1.72 | −1.91 | 2.92 |
| Tax % | 7.6% | 5.4% | 4.2% | 4.5% | −9.9% | 0.7% | −1.5% | 489.7% | 3.2% | 13.5% | 10.0% | 11.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −4.68 | −5.12 | −7.41 | −10.38 | −2.90 | −9.08 | −5.31 | −13.67 | −5.11 | 1.47 | −2.08 | 2.59 |
| EPS (Rs) | −0.64 | −0.70 | −1.02 | −1.43 | −0.39 | −1.25 | −0.73 | −1.88 | −0.70 | 0.19 | −0.28 | 0.35 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 287 | 304 | 222 | 228 | 205 | 75.08 | 53.03 | 58.12 | 47.24 | 50.31 | 36.07 | 36.08 |
| Expenses | 229 | 275 | 396 | 200 | 173 | 88.18 | 63.59 | 83.93 | 55.28 | 51.76 | 31.67 | 31.66 |
| Operating Profit | 58.57 | 30.53 | −171 | 28.84 | 33.11 | −12.68 | −10.24 | −25.34 | −7.76 | −1.24 | 4.54 | 4.56 |
| OPM % | 20.4% | 10.0% | −77.0% | 12.6% | 16.1% | −17.0% | −19.4% | −43.8% | −16.5% | −2.5% | 12.6% | 12.6% |
| Other Income | 7.58 | 13.32 | 14.27 | 20.26 | −5.13 | 37.67 | 12.72 | −17.90 | 3.97 | 3.53 | 4.30 | 4.28 |
| Interest | 3.27 | 14.42 | 23.31 | 19.74 | 24.01 | 16.62 | 10.63 | 8.63 | 12.14 | 13.44 | 5.07 | 5.07 |
| Depreciation | 15.58 | 18.82 | 21.35 | 18.11 | 42.82 | 26.29 | 14.71 | 10.90 | 10.36 | 8.81 | 6.03 | 6.00 |
| Profit before tax | 47.51 | 10.76 | −202 | 11.39 | −38.84 | −17.93 | −22.90 | −63.03 | −26.33 | −19.99 | −2.25 | −2.24 |
| Tax % | 32.2% | 45.7% | −34.6% | 19.9% | 18.3% | 69.0% | 11.6% | −3.6% | 5.1% | 55.2% | 39.8% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −25.89 | 0.99 | 0.99 | −21.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 32.16 | 5.83 | −132 | 9.11 | −45.91 | −30.20 | −25.50 | −60.64 | −27.61 | −30.97 | −3.12 | −3.13 |
| EPS (Rs) | 8.11 | 1.46 | −18.32 | 1.25 | −6.35 | −4.18 | −3.52 | −8.40 | −3.82 | −4.28 | −0.42 | −0.44 |
| Dividend payout % | 24.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39.75 | 39.83 | 39.70 | 71.79 | 72.23 | 72.10 | 72.09 | 72.11 | 72.16 | 72.12 | 72.04 | 72.05 |
| Reserves | 86.07 | 109 | 102 | 133 | 147 | 101 | 70.82 | 45.30 | −15.40 | −42.86 | −74.06 | −77.45 |
| Borrowings | 4.97 | 35.13 | 145 | 173 | 133 | 131 | 109 | 98.79 | 117 | 136 | 139 | 139 |
| Other Liabilities | 83.62 | 94.63 | 89.03 | 96.87 | 103 | 124 | 126 | 117 | 121 | 123 | 125 | 123 |
| Total Liabilities | 214 | 279 | 376 | 475 | 455 | 428 | 378 | 334 | 295 | 288 | 262 | 256 |
| Fixed Assets | 66.70 | 73.26 | 85.51 | 65.06 | 112 | 141 | 113 | 93.07 | 72.46 | 75.44 | 17.93 | 11.35 |
| CWIP | 4.24 | 10.76 | 4.20 | 0.79 | 2.46 | 6.87 | 0.00 | 0.56 | 0.21 | 0.14 | 0.00 | 0.00 |
| Investments | 0.90 | 0.77 | 0.00 | 0.00 | 0.00 | 6.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 143 | 194 | 286 | 410 | 340 | 273 | 265 | 240 | 223 | 213 | 244 | 245 |
| Inventories | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 21.09 | 46.16 | 115 | 18.07 | 25.08 | 36.12 | 30.09 | 24.07 | 11.03 | 9.02 | 10.04 | 11.03 |
| Cash & equivalents | 14.03 | 11.02 | 16.03 | 203 | 9.02 | 10.02 | 9.01 | 9.02 | 9.02 | 10.02 | 12.01 | 11.01 |
| Total Assets | 214 | 279 | 376 | 475 | 455 | 428 | 378 | 334 | 295 | 288 | 262 | 256 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 16.95 | 32.22 | −78.99 | −65.18 | −44.00 | 78.97 | −2.80 | 5.40 | 1.99 | −2.01 | −0.82 | 1.82 |
| Cash from investing activity | −4.72 | −49.69 | −6.99 | −149 | 137 | 19.52 | 8.58 | 4.34 | −2.74 | 6.21 | 3.57 | 2.71 |
| Cash from financing activity | −7.73 | 14.39 | 91.41 | 201 | −92.79 | −98.36 | −6.91 | −8.79 | 1.22 | −3.74 | 0.03 | −6.31 |
| Net cash flow | 4.56 | −3.14 | 5.26 | −14.00 | 0.79 | 0.46 | −1.14 | 0.99 | 0.48 | 0.46 | 2.81 | −1.78 |
| Capex | 27.65 | 32.40 | 27.31 | 2.83 | 8.40 | 6.24 | 0.72 | 0.00 | 2.58 | 1.40 | 0.61 | 0.10 |
| Free cash flow | 44.30 | 0.35 | −106 | −66.61 | −52.16 | 72.86 | −2.89 | 6.35 | −0.51 | −3.40 | −1.41 | 1.76 |
| CFO / OP % | 61.0% | 74.0% | −204.0% | 34.0% | −123.0% | 244.0% | 19.0% | −50.9% | −9.0% | 18.0% | 541.0% | 67.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 33 | 57 | 137 | 28 | 40 | 63 | 147 | 166 | 68 | 70 | 75 | 110 |
| Cash conversion cycle | 33 | 57 | 137 | 28 | 40 | 63 | 147 | 166 | 68 | 70 | 75 | 110 |
| Working capital days | −58 | −70 | −58 | −115 | 29 | −97 | −165 | −412 | −528 | −960 | −632 | −1,351 |
| ROCE % | 36.6% | 32.7% | 10.7% | −53.6% | 8.7% | 5.0% | −0.9% | −5.6% | −16.3% | −8.3% | −3.8% | 2.1% |
For the Mar 2026 quarter, MT Educare reported sales of ₹9.86 Cr, down 23.5% year on year and net profit of ₹2.59 Cr. The operating margin was 48.6%.
MT Educare's sales for the year to Mar 2026 were ₹36.07 Cr; over the last twelve months they were ₹36.08 Cr.
Net profit for the year to Mar 2026 was −₹3.12 Cr, and −₹3.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.44.
MT Educare reported borrowings of ₹139 Cr at Mar 2026, against cash and equivalents of ₹11.01 Cr.
Cash from operations was ₹1.82 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.76 Cr.