Muthoot Capital Services (MUTHOOTCAP)₹196.06−0.66%Non Banking Financial Company (NBFC)
In the Jun 2026 quarter (standalone), Muthoot Capital Services reported revenue of ₹155 Cr, up 7.0% from Jun 2025, and net profit of ₹8.14 Cr. For the year to Mar 2026, revenue were ₹622 Cr and net profit ₹11.02 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97.77 | 95.56 | 97.55 | 99.65 | 108 | 125 | 137 | 145 | 153 | 154 | 166 | 155 |
| Interest | 41.26 | 39.83 | 42.45 | 43.75 | 50.77 | 61.57 | 67.76 | 75.23 | 81.54 | 81.30 | 77.62 | 77.98 |
| Net interest income | 56.51 | 55.73 | 55.10 | 55.90 | 57.44 | 63.60 | 69.03 | 69.47 | 71.28 | 73.12 | 88.09 | 76.89 |
| Expenses | 42.56 | 43.36 | 40.72 | 41.14 | 36.52 | 46.23 | 63.77 | 77.25 | 69.06 | 68.13 | 77.75 | 70.84 |
| Financing Profit | 14.40 | 12.83 | 14.83 | 15.17 | 21.46 | 17.92 | 5.86 | −7.17 | 3.06 | 5.79 | 10.98 | 6.84 |
| Financing Margin % | 14.7% | 13.4% | 15.1% | 15.2% | 19.7% | 14.3% | 4.3% | −4.9% | 2.0% | 3.7% | 6.6% | 4.4% |
| Other Income | 98.10 | 0.80 | 0.21 | 0.19 | 1.15 | 0.47 | 3.07 | 2.19 | 1.88 | 5.87 | 0.39 | 5.13 |
| Depreciation | 0.18 | 0.22 | 0.34 | 0.83 | 0.95 | 1.09 | 1.94 | 1.20 | 1.22 | 1.34 | 3.61 | 1.10 |
| Profit before tax | 112 | 13.37 | 14.64 | 14.47 | 21.55 | 17.24 | 6.96 | −6.15 | 3.70 | 10.29 | 7.72 | 10.81 |
| Tax % | 25.7% | 25.3% | 20.4% | 25.6% | 26.1% | 27.4% | 7.8% | −24.3% | 24.0% | 25.9% | 30.8% | 25.1% |
| Exceptional items | 50.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 |
| Net Profit | 83.46 | 10.04 | 11.70 | 10.83 | 16.02 | 12.59 | 6.43 | −4.68 | 2.84 | 7.66 | 5.38 | 8.14 |
| EPS (Rs) | 50.48 | 6.07 | 7.09 | 6.55 | 9.68 | 7.63 | 3.89 | −2.83 | 1.71 | 4.64 | 3.25 | 4.93 |
| Gross NPA % | 11.7% | 10.7% | 10.2% | 9.8% | 4.8% | 4.7% | 4.9% | 5.8% | 6.5% | 6.4% | 7.0% | — |
| Net NPA % | 3.9% | 3.6% | 3.4% | 3.4% | 1.6% | 2.2% | 2.3% | 2.7% | 3.1% | 3.6% | 4.1% | — |
| Provision coverage (approx., excl. write-offs) % | 66.8% | 66.8% | 66.6% | 65.4% | 66.3% | 53.1% | 52.9% | 53.1% | 52.5% | 43.5% | 40.8% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 283 | 396 | 516 | 584 | 502 | 409 | 441 | 397 | 472 | 622 | 628 |
| Interest | 98.06 | 125 | 167 | 238 | 304 | 248 | 209 | 227 | 218 | 259 | 367 | 318 |
| Net interest income | 129 | 158 | 229 | 278 | 280 | 254 | 200 | 214 | 179 | 214 | 254 | 309 |
| Expenses | 94.01 | 112 | 148 | 147 | 188 | 186 | 417 | 107 | 157 | 153 | 241 | 286 |
| Financing Profit | 36.06 | 47.02 | 83.05 | 134 | 95.17 | 70.11 | −215 | 109 | 24.01 | 62.02 | 17.02 | 26.67 |
| Financing Margin % | 16.0% | 17.1% | 21.0% | 26.0% | 16.1% | 14.0% | −52.0% | 25.0% | 6.0% | 13.0% | 3.0% | 4.3% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 141 | 3.01 | 6.02 | 13.27 |
| Depreciation | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 5.01 | 7.02 | 7.27 |
| Profit before tax | 34.90 | 45.89 | 81.72 | 133 | 92.73 | 69.85 | −215 | 109 | 163 | 59.86 | 15.95 | 32.52 |
| Tax % | 36.0% | 35.0% | 35.0% | 35.0% | 35.0% | 26.0% | −25.1% | 28.0% | 25.0% | 24.0% | 28.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71.16 | 0.00 | −1.01 | −1.01 |
| Net Profit | 23.05 | 30.05 | 54.12 | 86.23 | 60.14 | 51.11 | −162 | 79.22 | 123 | 46.09 | 11.02 | 24.02 |
| EPS (Rs) | 16.64 | 21.90 | 32.55 | 52.20 | 36.67 | 31.21 | −98.26 | 47.71 | 74.45 | 27.78 | 6.78 | 14.53 |
| Dividend payout % | 30.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.98 | 12.00 | 11.99 | 15.98 | 15.98 | 15.97 | 15.97 | 15.98 | 15.96 | 15.97 | 15.98 | 15.97 |
| Reserves | 121 | 135 | 166 | 378 | 432 | 492 | 545 | 396 | 474 | 597 | 644 | 656 |
| Borrowings | 701 | 879 | 992 | 1,441 | 2,128 | 2,354 | 1,946 | 1,626 | 1,893 | 1,662 | 2,859 | 3,316 |
| Other Liabilities | 43.21 | 47.23 | 110 | 143 | 66.71 | 55.26 | 55.72 | 63.30 | 54.73 | 42.21 | 69.67 | 70.66 |
| Total Liabilities | 877 | 1,074 | 1,280 | 1,980 | 2,643 | 2,918 | 2,562 | 2,102 | 2,438 | 2,317 | 3,588 | 4,059 |
| Fixed Assets | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 3.99 | 2.99 | 1.99 | 1.99 | 5.99 | 9.99 | 7.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 14.06 | 14.06 | 15.06 | 18.07 | 20.09 | 16.07 | 16.07 | 27.09 | 46.13 | 107 | 112 | 130 |
| Other Assets | 861 | 1,059 | 1,263 | 1,959 | 2,621 | 2,898 | 2,542 | 2,072 | 2,391 | 2,204 | 3,466 | 3,921 |
| Cash & equivalents | 7.02 | 8.02 | 14.03 | 17.04 | 85.20 | 400 | 612 | 336 | 576 | 249 | 401 | 524 |
| Total Assets | 877 | 1,074 | 1,280 | 1,980 | 2,643 | 2,918 | 2,562 | 2,102 | 2,438 | 2,317 | 3,588 | 4,059 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −129 | −166 | −98.89 | −613 | −500 | 23.94 | 668 | 72.89 | −45.92 | −6.99 | −1,094 | −374 |
| Cash from investing activity | −6.01 | 0.00 | −2.01 | −3.01 | 0.00 | 2.01 | 1.01 | −9.01 | −17.01 | −63.02 | −8.01 | −24.01 |
| Cash from financing activity | 129 | 164 | 107 | 616 | 527 | 228 | −414 | −310 | 271 | −250 | 1,215 | 465 |
| Net cash flow | −4.99 | 0.00 | 5.99 | 1.99 | 28.93 | 254 | 254 | −248 | 209 | −320 | 116 | 67.84 |
| Capex | 0.64 | 0.81 | 1.75 | 0.90 | 0.50 | 3.19 | 0.98 | 0.11 | 0.58 | 0.89 | 5.66 | 10.75 |
| Free cash flow | −129 | −167 | −99.95 | −614 | −500 | 20.98 | 668 | 72.88 | −46.96 | −11.98 | −1,101 | −386 |
| CFO / OP % | −104.0% | −111.0% | −48.0% | −233.0% | −119.0% | 16.0% | 215.0% | −1,635.0% | −5.0% | 8.0% | −337.0% | −94.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 17.9% | 15.9% | 17.9% | 18.9% | 20.0% | 12.9% | 9.9% | −33.1% | 16.9% | 8.9% | 7.0% | 2.0% |
For the Jun 2026 quarter, Muthoot Capital Services reported revenue of ₹155 Cr, up 7.0% year on year and net profit of ₹8.14 Cr.
Muthoot Capital Services' revenue for the year to Mar 2026 were ₹622 Cr; over the last twelve months they were ₹628 Cr.
Net profit for the year to Mar 2026 was ₹11.02 Cr, and ₹24.02 Cr over the last twelve months. Earnings per share over the same trailing period were ₹14.53.
Cash from operations was −₹374 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹386 Cr.