Nagreeka Capital & Infrastructure (NAGREEKCAP)₹23.78+0.21%Investment Company
In the Mar 2026 quarter (standalone), Nagreeka Capital & Infrastructure reported sales of ₹7.42 Cr, down 53.4% from Mar 2025, and net profit of −₹2.35 Cr, down 131.2% year on year. For the year to Mar 2026, sales were ₹49.61 Cr and net profit ₹7.42 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.54 | 9.72 | 15.18 | 24.43 | 22.11 | 14.77 | 4.34 | 15.92 | 12.76 | 5.04 | 24.39 | 7.42 |
| Expenses | 10.08 | 5.26 | 4.35 | 9.79 | 14.79 | 7.98 | −0.62 | 11.63 | 6.05 | −0.83 | 18.08 | 8.86 |
| Operating Profit | 3.42 | 4.41 | 10.79 | 14.55 | 7.23 | 6.74 | 4.94 | 4.25 | 6.66 | 5.85 | 6.25 | −1.47 |
| OPM % | 25.4% | 45.7% | 71.3% | 59.9% | 32.9% | 45.9% | 114.6% | 26.8% | 52.5% | 116.8% | 25.8% | −19.9% |
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 1.63 | 1.58 | 1.69 | 1.76 | 1.39 | 1.35 | 1.41 | 2.02 | 1.86 | 2.00 | 1.85 | 1.75 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 1.80 | 2.82 | 9.12 | 12.84 | 5.86 | 5.41 | 3.54 | 10.35 | 4.81 | 3.86 | 4.41 | −3.26 |
| Tax % | 25.2% | 24.8% | 27.9% | 74.2% | 25.4% | 25.2% | 25.8% | 27.3% | 25.3% | 25.2% | 25.3% | −27.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1.35 | 2.12 | 6.55 | 3.30 | 4.38 | 4.06 | 2.61 | 7.54 | 3.58 | 2.87 | 3.30 | −2.35 |
| EPS (Rs) | 1.05 | 1.68 | 5.19 | 2.61 | 3.45 | 3.20 | 2.07 | 5.96 | 2.84 | 2.27 | 2.60 | −1.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.15 | 26.34 | 110 | 159 | 88.42 | 10.89 | 15.55 | 21.83 | 62.89 | 57.10 | 49.61 | 49.61 |
| Expenses | 83.01 | 11.23 | 87.69 | 175 | 152 | 4.89 | 2.94 | 12.27 | 29.50 | 33.75 | 32.12 | 32.16 |
| Operating Profit | −32.02 | 15.03 | 22.13 | −15.93 | −63.97 | 5.97 | 12.56 | 9.50 | 33.17 | 23.19 | 17.30 | 17.29 |
| OPM % | −62.7% | 57.2% | 20.2% | −10.0% | −72.6% | 55.0% | 81.1% | 43.6% | 53.0% | 40.8% | 35.0% | 34.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | −0.04 | 0.54 | 0.00 | 8.14 | 0.00 | 0.00 |
| Interest | 17.26 | 13.59 | 17.87 | 26.12 | 11.56 | 5.82 | 7.55 | 7.64 | 6.67 | 6.20 | 7.49 | 7.46 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 |
| Profit before tax | −49.53 | 1.45 | 4.26 | −42.19 | −75.87 | 0.22 | 4.98 | 2.34 | 26.58 | 25.13 | 9.82 | 9.82 |
| Tax % | −64.4% | 192.4% | 503.6% | 15.2% | −14.6% | 14.3% | 27.9% | 1,649.4% | 49.8% | 26.2% | 24.4% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −17.62 | −1.32 | −17.17 | −48.54 | −64.71 | 0.19 | 3.60 | −36.43 | 13.33 | 18.58 | 7.42 | 7.40 |
| EPS (Rs) | −13.95 | −1.04 | −13.59 | −38.46 | −51.22 | 0.13 | 2.84 | −28.85 | 10.56 | 14.69 | 5.86 | 5.87 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 | 6.33 |
| Reserves | 83.89 | 66.27 | 64.88 | 82.89 | 40.70 | 15.62 | 15.79 | 19.41 | −17.06 | −3.74 | 14.87 | 22.29 |
| Borrowings | 224 | 204 | 208 | 299 | 203 | 92.93 | 89.71 | 136 | 118 | 95.58 | 95.31 | 94.64 |
| Other Liabilities | 4.76 | 1.64 | 1.71 | 17.71 | 29.72 | 6.38 | 8.10 | 10.47 | 15.18 | 17.88 | 15.07 | 21.75 |
| Total Liabilities | 319 | 278 | 281 | 406 | 280 | 121 | 120 | 172 | 123 | 116 | 132 | 145 |
| Fixed Assets | 1.25 | 1.23 | 1.21 | 1.19 | 1.17 | 1.32 | 1.28 | 1.24 | 1.20 | 1.16 | 1.11 | 1.07 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.02 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.93 | 6.72 | 4.95 | 5.92 | 6.49 | 7.20 | 7.08 | 8.70 | 8.26 | 7.05 | 5.86 | 5.86 |
| Other Assets | 311 | 271 | 275 | 398 | 272 | 113 | 112 | 162 | 113 | 108 | 125 | 138 |
| Inventories | 150 | 71.14 | 102 | 234 | 103 | 19.03 | 20.03 | 29.04 | 32.05 | 43.09 | 55.07 | 61.13 |
| Trade receivables | 1.01 | 0.00 | 1.01 | 0.00 | 3.01 | 1.01 | 1.01 | 3.01 | 3.01 | 1.01 | 3.01 | 10.01 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 3.01 | 0.00 | 1.01 |
| Total Assets | 319 | 278 | 281 | 406 | 280 | 121 | 120 | 172 | 123 | 116 | 132 | 145 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −145 | 36.84 | 0.55 | −113 | 122 | 82.69 | 8.85 | −36.51 | 27.79 | 28.58 | 3.26 | 8.92 |
| Cash from investing activity | 81.08 | 0.22 | 9.24 | 4.39 | −0.76 | −0.72 | 0.13 | −1.63 | 0.38 | 0.22 | 0.59 | −0.02 |
| Cash from financing activity | 63.66 | −37.19 | −9.73 | 109 | −122 | −82.17 | −9.03 | 38.37 | −25.17 | −29.26 | −6.55 | −8.15 |
| Net cash flow | −0.30 | 0.01 | 0.06 | 0.23 | −0.21 | 0.03 | 0.00 | 0.08 | 3.05 | −0.32 | −2.67 | 0.77 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −145 | 36.91 | 0.55 | −113 | 122 | 82.83 | 8.89 | −36.64 | 27.84 | 28.70 | 3.28 | 8.92 |
| CFO / OP % | −1,815.0% | −115.1% | 4.0% | −507.1% | −764.0% | −129.1% | 147.9% | −287.1% | 299.0% | 86.9% | 15.9% | 53.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 15 | 2 | 20 | 2 | 8 | 5 | 22 | 62 | 55 | 8 | 17 | 75 |
| Inventory days | 6,597 | 312 | 3,461 | 983 | 215 | 71 | 1,725 | 4,558 | 1,980 | 557 | 702 | 722 |
| Days payable | 173 | 1 | 21 | 63 | 47 | 4 | 102 | 0 | 296 | 114 | 135 | 84 |
| Cash conversion cycle | 6,439 | 312 | 3,459 | 921 | 174 | 71 | 1,643 | 4,619 | 1,737 | 450 | 583 | 712 |
| Working capital days | 180 | −292 | −523 | 41 | 376 | 73 | 534 | 626 | 423 | 179 | 321 | 400 |
| ROCE % | 3.1% | −10.9% | 5.4% | 6.7% | −5.0% | −35.2% | 5.4% | 9.3% | 7.5% | 32.4% | 29.2% | 14.5% |
For the Mar 2026 quarter, Nagreeka Capital & Infrastructure reported sales of ₹7.42 Cr, down 53.4% year on year and net profit of −₹2.35 Cr, down 131.2% year on year. The operating margin was −19.9%.
Nagreeka Capital & Infrastructure's sales for the year to Mar 2026 were ₹49.61 Cr; over the last twelve months they were ₹49.61 Cr.
Net profit for the year to Mar 2026 was ₹7.42 Cr, and ₹7.40 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.87.
Nagreeka Capital & Infrastructure reported borrowings of ₹94.64 Cr at Mar 2026, against cash and equivalents of ₹1.01 Cr.
Cash from operations was ₹8.92 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8.92 Cr.