Loading…
Namo eWaste Management (NAMOEWASTE)₹335.50−2.67%Waste Management
In the Mar 2026 quarter (consolidated), Namo eWaste Management reported sales of ₹107 Cr, up 28.9% from Mar 2025, and net profit of ₹6.98 Cr, up 133.4% year on year. For the year to Mar 2026, sales were ₹196 Cr and net profit ₹13.97 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 36.14 | 65.19 | 67.24 | 83.31 | 87.32 | 107 |
| Expenses | 30.97 | 58.99 | 59.96 | 75.98 | 75.97 | 95.95 |
| Operating Profit | 5.02 | 7.03 | 7.03 | 7.02 | 11.03 | 12.04 |
| OPM % | 12.9% | 9.9% | 9.9% | 7.9% | 12.0% | 11.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 |
| Interest | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Profit before tax | 4.01 | 5.01 | 5.01 | 7.01 | 10.02 | 10.02 |
| Tax % | 28.0% | 23.0% | −2.0% | 52.0% | 31.0% | 25.0% |
| Exceptional items | 0.00 | −0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.99 | 3.99 | 4.98 | 2.99 | 6.98 | 6.98 |
| EPS (Rs) | 6.00 | 2.42 | 2.35 | 1.37 | 3.07 | 3.23 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Sales | 101 | 151 | 196 |
| Expenses | 88.99 | 136 | 172 |
| Operating Profit | 11.04 | 14.04 | 23.08 |
| OPM % | 10.9% | 8.9% | 12.0% |
| Other Income | 0.00 | 1.01 | 1.01 |
| Interest | 1.01 | 2.01 | 1.01 |
| Depreciation | 0.99 | 0.99 | 1.99 |
| Profit before tax | 9.01 | 12.02 | 20.03 |
| Tax % | 25.0% | 28.0% | 28.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 |
| Net Profit | 6.98 | 7.98 | 13.97 |
| EPS (Rs) | 4.04 | 3.71 | 6.29 |
| Dividend payout % | 0.0% | 0.0% | 0.0% |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 17.01 | 23.02 | 23.00 |
| Reserves | 18.05 | 66.18 | 80.18 |
| Borrowings | 15.04 | 3.01 | 3.01 |
| Other Liabilities | 13.00 | 8.97 | 11.94 |
| Total Liabilities | 63.10 | 101 | 119 |
| Fixed Assets | 21.92 | 24.91 | 37.92 |
| CWIP | 0.00 | 8.97 | 5.98 |
| Investments | 0.00 | 0.00 | 0.00 |
| Other Assets | 41.18 | 67.30 | 75.23 |
| Inventories | 18.48 | 33.39 | 39.73 |
| Trade receivables | 14.61 | 12.55 | 19.04 |
| Cash & equivalents | 1.98 | 12.20 | 1.97 |
| Total Assets | 63.10 | 101 | 119 |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Cash from operating activity | 3.01 | −20.06 | 5.01 |
| Cash from investing activity | −3.01 | −14.01 | −12.01 |
| Cash from financing activity | 1.01 | 43.12 | −3.01 |
| Net cash flow | 2.01 | 10.01 | −10.01 |
| Capex | 15.05 | 15.60 | 12.49 |
| Free cash flow | 2.01 | −33.11 | −7.02 |
| CFO / OP % | 37.0% | −133.0% | 44.0% |
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor days | 54 | 32 | 37 |
| Inventory days | 88 | 104 | 97 |
| Days payable | 40 | 12 | 7 |
| Cash conversion cycle | 101 | 122 | 125 |
| Working capital days | 51 | 108 | 111 |
| ROCE % | — | 18.9% | 20.9% |
For the Mar 2026 quarter, Namo eWaste Management reported sales of ₹107 Cr, up 28.9% year on year and net profit of ₹6.98 Cr, up 133.4% year on year. The operating margin was 11.0%.
Namo eWaste Management's sales for the year to Mar 2026 were ₹196 Cr.
Net profit for the year to Mar 2026 was ₹13.97 Cr. Earnings per share over the same trailing period were ₹6.29.
Namo eWaste Management reported borrowings of ₹3.01 Cr at Mar 2026, against cash and equivalents of ₹1.97 Cr.
Cash from operations was ₹5.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹7.02 Cr.