NAVA (NAVA)₹534.10−0.22%Power Generation
In the Jun 2026 quarter (consolidated), NAVA reported sales of ₹1,213 Cr, up 1.6% from Jun 2025, and net profit of ₹333 Cr, down 16.5% year on year. For the year to Mar 2026, sales were ₹4,292 Cr and net profit ₹1,039 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 922 | 930 | 924 | 1,222 | 900 | 842 | 1,019 | 1,193 | 964 | 991 | 1,143 | 1,213 |
| Expenses | 565 | 522 | 544 | 634 | 488 | 394 | 639 | 607 | 650 | 551 | 774 | 688 |
| Operating Profit | 358 | 409 | 381 | 588 | 413 | 449 | 381 | 587 | 314 | 442 | 370 | 525 |
| OPM % | 39.0% | 44.0% | 41.1% | 48.0% | 46.1% | 53.1% | 37.1% | 49.0% | 33.0% | 45.1% | 32.0% | 43.0% |
| Other Income | 40.14 | 181 | 27.09 | 36.13 | 45.12 | 32.11 | 37.10 | 39.10 | 26.09 | 70.18 | 52.20 | 57.22 |
| Interest | 95.29 | 46.16 | 53.12 | 9.03 | 7.02 | 6.02 | 5.02 | 1.01 | 3.01 | 1.01 | 7.02 | 2.01 |
| Depreciation | 77.65 | 80.66 | 81.63 | 85.63 | 87.64 | 87.71 | 89.60 | 89.70 | 93.58 | 116 | 90.68 | 101 |
| Profit before tax | 225 | 462 | 273 | 529 | 362 | 386 | 323 | 534 | 243 | 394 | 324 | 477 |
| Tax % | 15.0% | 0.0% | 7.0% | 16.0% | 9.0% | 9.0% | 7.0% | 25.0% | 27.0% | 18.0% | 58.0% | 31.0% |
| Exceptional items | 0.00 | 105 | 0.00 | 0.00 | 1.99 | −2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 193 | 465 | 255 | 446 | 332 | 353 | 303 | 399 | 178 | 326 | 136 | 333 |
| EPS (Rs) | 5.13 | 11.35 | 7.13 | 12.30 | 8.68 | 8.65 | 8.31 | 10.92 | 4.59 | 7.86 | 4.51 | 9.82 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,611 | 1,351 | 2,346 | 2,948 | 2,758 | 2,547 | 3,347 | 3,529 | 3,816 | 3,986 | 4,292 | 4,311 |
| Expenses | 1,249 | 1,167 | 1,561 | 1,591 | 1,570 | 1,485 | 2,037 | 1,965 | 2,095 | 2,154 | 2,581 | 2,663 |
| Operating Profit | 365 | 187 | 792 | 1,357 | 1,191 | 1,068 | 1,317 | 1,565 | 1,727 | 1,832 | 1,715 | 1,652 |
| OPM % | 23.0% | 14.1% | 34.1% | 46.1% | 43.0% | 42.0% | 39.1% | 44.0% | 45.1% | 46.1% | 40.0% | 38.3% |
| Other Income | 85.22 | 136 | 69.27 | 35.12 | 10.03 | 247 | 212 | 401 | 243 | 150 | 187 | 206 |
| Interest | 88.22 | 72.23 | 247 | 363 | 320 | 349 | 339 | 398 | 276 | 26.09 | 12.04 | 13.05 |
| Depreciation | 83.71 | 89.62 | 227 | 275 | 293 | 299 | 294 | 305 | 318 | 350 | 390 | 401 |
| Profit before tax | 279 | 158 | 387 | 754 | 587 | 665 | 892 | 1,262 | 1,373 | 1,601 | 1,494 | 1,438 |
| Tax % | −6.0% | 42.0% | 28.0% | 55.0% | 10.0% | 18.0% | 36.0% | 3.0% | 9.0% | 11.0% | 31.0% | — |
| Exceptional items | 0.00 | 39.87 | 1.99 | −23.91 | −90.65 | 3.99 | −57.86 | 22.92 | 102 | 0.00 | 30.91 | 0.00 |
| Net Profit | 297 | 92.98 | 278 | 339 | 531 | 551 | 572 | 1,221 | 1,255 | 1,432 | 1,039 | 972 |
| EPS (Rs) | 7.96 | 2.45 | 6.68 | 7.76 | 11.26 | 13.56 | 17.90 | 42.21 | 43.42 | 38.69 | 27.90 | 26.78 |
| Dividend payout % | 9.0% | 21.0% | 11.0% | 10.0% | 7.0% | 9.0% | 17.0% | 7.0% | 5.0% | 21.0% | 31.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.94 | 17.94 | 35.91 | 35.87 | 35.89 | 34.89 | 29.92 | 28.91 | 28.89 | 28.89 | 27.90 | 27.89 |
| Reserves | 2,890 | 3,199 | 3,124 | 3,343 | 3,649 | 4,147 | 4,378 | 4,916 | 5,980 | 6,860 | 7,561 | 8,692 |
| Borrowings | 1,534 | 3,697 | 4,375 | 3,993 | 3,427 | 3,481 | 3,381 | 3,575 | 3,063 | 412 | 889 | 2,218 |
| Other Liabilities | 1,456 | 788 | 886 | 834 | 1,207 | 1,597 | 1,823 | 2,151 | 2,004 | 2,335 | 2,745 | 3,377 |
| Total Liabilities | 5,897 | 7,701 | 8,419 | 8,205 | 8,319 | 9,262 | 9,612 | 10,670 | 11,077 | 9,635 | 11,223 | 14,315 |
| Fixed Assets | 2,060 | 2,151 | 2,143 | 6,124 | 5,953 | 6,008 | 5,627 | 5,533 | 5,645 | 5,542 | 5,510 | 5,734 |
| CWIP | 2,242 | 3,566 | 3,959 | 9.98 | 5.99 | 16.95 | 16.97 | 16.96 | 46.90 | 49.83 | 573 | 2,179 |
| Investments | 106 | 56.79 | 410 | 175 | 155 | 124 | 313 | 527 | 448 | 512 | 1,039 | 1,403 |
| Other Assets | 1,490 | 1,927 | 1,908 | 1,898 | 2,205 | 3,112 | 3,654 | 4,593 | 4,937 | 3,532 | 4,101 | 4,999 |
| Inventories | 629 | 406 | 399 | 403 | 419 | 397 | 294 | 370 | 686 | 601 | 815 | 664 |
| Trade receivables | 135 | 208 | 166 | 724 | 1,375 | 2,189 | 912 | 1,073 | 2,334 | 1,764 | 1,406 | 947 |
| Cash & equivalents | 166 | 660 | 645 | 318 | 249 | 291 | 358 | 341 | 435 | 306 | 1,042 | 2,108 |
| Total Assets | 5,897 | 7,701 | 8,419 | 8,205 | 8,319 | 9,262 | 9,612 | 10,670 | 11,077 | 9,635 | 11,223 | 14,315 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 888 | −126 | 38.91 | 201 | 821 | 525 | 756 | 606 | 1,220 | 3,165 | 2,151 | 2,307 |
| Cash from investing activity | −866 | −1,381 | −690 | 267 | 1.01 | 7.01 | −216 | −212 | 28.04 | −237 | −1,272 | −1,849 |
| Cash from financing activity | −57.16 | 2,024 | 651 | −816 | −881 | −484 | −474 | −416 | −1,188 | −3,079 | −164 | 648 |
| Net cash flow | −32.03 | 510 | −3.01 | −346 | −52.05 | 52.05 | 69.11 | −19.02 | 67.09 | −129 | 725 | 1,111 |
| Capex | 1,007 | 1,455 | 518 | 80.28 | 132 | 130 | 33.12 | 63.18 | 100 | 166 | 854 | 1,812 |
| Free cash flow | −112 | −1,577 | −477 | 126 | 693 | 397 | 724 | 544 | 1,135 | 3,008 | 1,303 | 528 |
| CFO / OP % | 313.0% | −15.1% | 46.0% | 34.0% | 65.0% | 50.0% | 78.0% | 62.0% | 86.9% | 191.0% | 128.0% | 153.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 26 | 46 | 44 | 112 | 170 | 289 | 130 | 116 | 241 | 168 | 128 | 80 |
| Inventory days | 216 | 182 | 219 | 145 | 161 | 171 | 200 | 149 | 263 | 176 | 245 | 171 |
| Days payable | 277 | 66 | 48 | 45 | 53 | 44 | 48 | 33 | 70 | 48 | 49 | 72 |
| Cash conversion cycle | −36 | 161 | 215 | 211 | 277 | 415 | 281 | 231 | 433 | 294 | 323 | 178 |
| Working capital days | −294 | 8 | −55 | 34 | 95 | 151 | −60 | −61 | 143 | 188 | 171 | 129 |
| ROCE % | 7.0% | 6.0% | 2.0% | 8.1% | 15.1% | 13.1% | 12.1% | 15.1% | 17.0% | 16.1% | 17.1% | 13.1% |
For the Jun 2026 quarter, NAVA reported sales of ₹1,213 Cr, up 1.6% year on year and net profit of ₹333 Cr, down 16.5% year on year. The operating margin was 43.0%.
NAVA's sales for the year to Mar 2026 were ₹4,292 Cr; over the last twelve months they were ₹4,311 Cr.
Net profit for the year to Mar 2026 was ₹1,039 Cr, and ₹972 Cr over the last twelve months. Earnings per share over the same trailing period were ₹26.78.
NAVA reported borrowings of ₹2,218 Cr at Mar 2026, against cash and equivalents of ₹2,108 Cr.
Cash from operations was ₹2,307 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹528 Cr.