Navin Fluorine International (NAVINFLUOR)₹9,115+0.55%Specialty Chemicals
In the Sep 2026 quarter (consolidated), Navin Fluorine International reported sales of ₹1,193 Cr, up 57.0% from Sep 2025, and net profit of ₹268 Cr, up 81.7% year on year. For the year to Mar 2026, sales were ₹3,322 Cr and net profit ₹664 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 501 | 603 | 525 | 520 | 608 | 702 | 726 | 760 | 894 | 940 | 1,047 | 1,193 |
| Expenses | 422 | 491 | 421 | 410 | 457 | 521 | 517 | 511 | 583 | 615 | 685 | 781 |
| Operating Profit | 76.22 | 110 | 100 | 107 | 147 | 180 | 208 | 247 | 309 | 322 | 358 | 409 |
| OPM % | 15.0% | 18.0% | 19.0% | 21.0% | 24.0% | 26.0% | 29.0% | 32.0% | 34.0% | 34.0% | 34.0% | 34.0% |
| Other Income | 64.18 | 13.02 | 10.03 | 11.02 | 10.02 | 12.02 | 14.03 | 18.02 | −5.01 | 31.06 | 35.08 | 16.04 |
| Interest | 18.02 | 17.01 | 16.01 | 14.02 | 20.01 | 28.04 | 30.01 | 30.05 | 28.02 | 29.04 | 32.02 | 29.03 |
| Depreciation | 25.08 | 26.07 | 27.08 | 28.10 | 30.09 | 35.09 | 35.13 | 37.12 | 36.13 | 41.13 | 42.15 | 43.13 |
| Profit before tax | 97.22 | 79.17 | 68.17 | 77.13 | 108 | 127 | 155 | 199 | 238 | 283 | 319 | 353 |
| Tax % | 20.1% | 11.1% | 25.1% | 23.0% | 23.0% | 25.1% | 24.0% | 25.0% | 22.1% | 25.0% | 24.0% | 23.0% |
| Exceptional items | 42.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −16.04 | 10.02 | 0.00 | 0.00 |
| Net Profit | 77.93 | 69.94 | 50.96 | 58.94 | 83.88 | 94.88 | 117 | 148 | 185 | 213 | 243 | 268 |
| EPS (Rs) | 15.68 | 14.13 | 10.27 | 11.82 | 16.79 | 19.07 | 23.54 | 28.83 | 36.02 | 41.35 | 47.25 | 52.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 681 | 744 | 915 | 998 | 1,065 | 1,182 | 1,456 | 2,081 | 2,070 | 2,354 | 3,322 | 4,074 |
| Expenses | 559 | 580 | 691 | 775 | 791 | 866 | 1,095 | 1,521 | 1,661 | 1,811 | 2,223 | 2,663 |
| Operating Profit | 118 | 159 | 221 | 220 | 269 | 310 | 357 | 552 | 400 | 536 | 1,086 | 1,398 |
| OPM % | 17.0% | 21.0% | 24.0% | 22.0% | 25.0% | 26.0% | 24.0% | 26.0% | 19.0% | 23.0% | 33.0% | 34.3% |
| Other Income | 23.06 | 55.09 | 88.19 | 34.07 | 29.08 | 94.22 | 38.10 | 36.08 | 107 | 44.06 | 58.12 | 77.17 |
| Interest | 4.01 | 3.01 | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 | 28.01 | 75.02 | 78.12 | 118 | 118 |
| Depreciation | 22.06 | 30.10 | 40.11 | 28.10 | 37.10 | 44.16 | 48.14 | 63.19 | 96.27 | 119 | 149 | 163 |
| Profit before tax | 116 | 182 | 267 | 225 | 259 | 359 | 345 | 497 | 337 | 381 | 875 | 1,193 |
| Tax % | 28.0% | 25.0% | 32.0% | 34.1% | −55.9% | 31.0% | 24.0% | 24.1% | 19.1% | 24.1% | 24.0% | — |
| Exceptional items | 2.01 | 6.01 | −3.01 | 2.01 | 3.01 | 12.02 | −1.01 | 8.01 | 37.09 | 28.08 | 15.03 | −6.02 |
| Net Profit | 83.90 | 137 | 180 | 149 | 408 | 258 | 263 | 374 | 270 | 289 | 664 | 909 |
| EPS (Rs) | 17.01 | 27.76 | 36.28 | 30.05 | 82.24 | 51.80 | 52.91 | 75.34 | 54.31 | 57.95 | 129.05 | 176.89 |
| Dividend payout % | 24.9% | 23.0% | 26.9% | 26.0% | 13.0% | 20.9% | 20.9% | 15.9% | 26.9% | 11.9% | 6.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.01 | 9.99 | 9.99 | 10.01 | 10.00 | 9.99 | 10.00 | 10.01 | 10.00 | 10.01 | 9.99 | 10.00 |
| Reserves | 578 | 636 | 825 | 974 | 1,064 | 1,402 | 1,624 | 1,835 | 2,174 | 2,374 | 2,614 | 3,963 |
| Borrowings | 61.02 | 81.78 | 18.97 | 12.99 | 4.00 | 0.99 | 24.98 | 121 | 860 | 1,367 | 1,463 | 1,270 |
| Other Liabilities | 204 | 229 | 325 | 260 | 232 | 216 | 240 | 422 | 486 | 629 | 742 | 1,138 |
| Total Liabilities | 853 | 956 | 1,178 | 1,258 | 1,309 | 1,630 | 1,900 | 2,389 | 3,530 | 4,381 | 4,828 | 6,382 |
| Fixed Assets | 274 | 374 | 560 | 427 | 430 | 528 | 539 | 556 | 1,643 | 1,873 | 2,731 | 3,317 |
| CWIP | 60.12 | 20.03 | 17.02 | 20.05 | 39.09 | 39.08 | 95.25 | 743 | 279 | 713 | 356 | 143 |
| Investments | 172 | 171 | 240 | 430 | 429 | 196 | 99.31 | 118 | 44.16 | 497 | 482 | 1,234 |
| Other Assets | 347 | 391 | 361 | 381 | 411 | 867 | 1,165 | 972 | 1,564 | 1,298 | 1,261 | 1,688 |
| Inventories | 76.25 | 76.16 | 113 | 114 | 112 | 159 | 180 | 259 | 469 | 373 | 323 | 447 |
| Trade receivables | 120 | 151 | 138 | 156 | 173 | 218 | 283 | 357 | 561 | 512 | 581 | 750 |
| Cash & equivalents | 27.93 | 28.94 | 41.91 | 36.92 | 36.91 | 278 | 543 | 95.88 | 34.93 | 27.96 | 40.96 | 96.78 |
| Total Assets | 853 | 956 | 1,178 | 1,258 | 1,309 | 1,630 | 1,900 | 2,389 | 3,530 | 4,381 | 4,828 | 6,382 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.99 | 75.77 | 91.71 | 168 | 89.61 | 157 | 236 | 74.74 | −63.77 | 748 | 569 | 890 |
| Cash from investing activity | 2.99 | −52.96 | −16.01 | −136 | −24.01 | 85.02 | −237 | −172 | −656 | −1,094 | −511 | −1,235 |
| Cash from financing activity | −21.03 | −17.02 | −67.07 | −39.06 | −68.02 | −81.03 | −45.04 | 42.06 | 659 | 336 | −47.05 | 344 |
| Net cash flow | −17.06 | 6.02 | 10.03 | −6.02 | −3.01 | 162 | −45.14 | −56.17 | −61.20 | −8.02 | 13.05 | 3.01 |
| Capex | 62.02 | 17.99 | 176 | 49.06 | 62.06 | 108 | 99.05 | 579 | 758 | 733 | 567 | 489 |
| Free cash flow | −61.21 | 58.18 | −84.23 | 121 | 29.07 | 59.13 | 147 | −503 | −822 | 72.25 | 4.01 | 405 |
| CFO / OP % | 28.0% | 87.0% | 78.0% | 100.0% | 74.0% | 76.0% | 71.0% | 43.0% | 8.0% | 196.0% | 122.0% | 97.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 73 | 80 | 67 | 61 | 62 | 74 | 87 | 89 | 98 | 90 | 89 | 82 |
| Inventory days | 95 | 88 | 135 | 109 | 90 | 126 | 128 | 148 | 196 | 149 | 116 | 120 |
| Days payable | 112 | 111 | 93 | 91 | 57 | 78 | 76 | 84 | 102 | 121 | 117 | 143 |
| Cash conversion cycle | 57 | 57 | 110 | 80 | 96 | 123 | 140 | 154 | 193 | 119 | 89 | 60 |
| Working capital days | 39 | 37 | 4 | 43 | 58 | 88 | 113 | 109 | 140 | 45 | 25 | 44 |
| ROCE % | 11.1% | 17.1% | 22.1% | 29.1% | 21.1% | 21.1% | 22.1% | 19.0% | 20.1% | 11.1% | 11.1% | 21.1% |
For the Sep 2026 quarter, Navin Fluorine International reported sales of ₹1,193 Cr, up 57.0% year on year and net profit of ₹268 Cr, up 81.7% year on year. The operating margin was 34.0%.
Navin Fluorine International's sales for the year to Mar 2026 were ₹3,322 Cr; over the last twelve months they were ₹4,074 Cr.
Net profit for the year to Mar 2026 was ₹664 Cr, and ₹909 Cr over the last twelve months. Earnings per share over the same trailing period were ₹176.89.
Navin Fluorine International reported borrowings of ₹1,270 Cr at Mar 2026, against cash and equivalents of ₹96.78 Cr.
Cash from operations was ₹890 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹405 Cr.