Nandan Denim (NDL)₹2.56−1.54%Other Textile Products
In the Mar 2026 quarter (standalone), Nandan Denim reported sales of ₹540 Cr, down 48.5% from Mar 2025, and net profit of ₹9.49 Cr, down 10.3% year on year. For the year to Mar 2026, sales were ₹2,870 Cr and net profit ₹32.92 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 554 | 414 | 462 | 578 | 721 | 850 | 926 | 1,047 | 1,047 | 784 | 499 | 540 |
| Expenses | 532 | 386 | 428 | 538 | 687 | 815 | 894 | 1,011 | 1,011 | 758 | 477 | 525 |
| Operating Profit | 20.30 | 26.64 | 32.28 | 38.92 | 32.20 | 32.49 | 28.98 | 34.34 | 32.34 | 23.38 | 21.01 | 13.01 |
| OPM % | 3.7% | 6.4% | 7.0% | 6.7% | 4.5% | 3.8% | 3.1% | 3.3% | 3.1% | 3.0% | 4.2% | 2.4% |
| Other Income | 3.40 | 4.02 | 1.40 | 25.85 | 2.25 | 1.93 | 1.86 | 1.63 | 1.55 | 1.84 | 1.46 | 9.41 |
| Interest | 11.79 | 10.32 | 10.45 | 14.61 | 9.57 | 9.45 | 8.60 | 9.05 | 7.51 | 6.89 | 6.72 | −3.49 |
| Depreciation | 9.69 | 9.73 | 9.76 | 11.40 | 13.58 | 13.59 | 13.61 | 12.42 | 11.62 | 10.04 | 11.64 | 10.89 |
| Profit before tax | 2.25 | 10.66 | 13.52 | 38.84 | 11.33 | 11.44 | 8.65 | 14.56 | 14.85 | 8.34 | 4.11 | 15.06 |
| Tax % | 24.1% | 22.8% | 41.0% | 30.0% | 33.7% | 23.0% | 23.7% | 26.8% | 24.4% | −13.7% | 27.5% | 36.6% |
| Net Profit | 1.70 | 8.17 | 7.93 | 27.01 | 7.47 | 8.76 | 6.56 | 10.58 | 11.17 | 9.43 | 2.96 | 9.49 |
| EPS (Rs) | 0.00 | 0.05 | 0.05 | 0.18 | 0.04 | 0.05 | 0.04 | 0.06 | 0.07 | 0.06 | 0.01 | 0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,156 | 1,220 | 1,589 | 1,456 | 1,524 | 1,089 | 2,174 | 2,027 | 2,008 | 3,543 | 2,870 | 2,870 |
| Expenses | 962 | 1,030 | 1,359 | 1,301 | 1,414 | 1,005 | 2,007 | 1,937 | 1,884 | 3,407 | 2,773 | 2,771 |
| Operating Profit | 191 | 187 | 225 | 149 | 105 | 81.81 | 160 | 83.89 | 118 | 128 | 89.89 | 89.74 |
| OPM % | 17.0% | 15.0% | 14.0% | 10.0% | 7.0% | 8.0% | 7.0% | 4.2% | 6.0% | 3.6% | 3.1% | 3.1% |
| Other Income | 4.01 | 21.05 | 14.03 | 13.03 | 19.05 | 7.02 | 19.03 | 12.03 | 35.08 | 8.02 | 14.03 | 14.26 |
| Interest | 40.96 | 35.93 | 57.91 | 26.95 | 42.93 | 41.96 | 41.94 | 52.91 | 46.92 | 36.94 | 17.96 | 17.63 |
| Depreciation | 65.97 | 86.02 | 121 | 104 | 87.96 | 77.95 | 45.03 | 37.02 | 41.03 | 53.02 | 43.96 | 44.19 |
| Profit before tax | 88.23 | 85.21 | 61.17 | 31.10 | −7.02 | −31.07 | 92.32 | 5.02 | 65.14 | 46.13 | 42.12 | 42.36 |
| Tax % | 28.0% | 14.9% | 24.0% | 32.0% | −92.1% | −40.1% | 27.0% | 89.9% | 31.0% | 26.9% | 22.0% | — |
| Exceptional items | 0.04 | 0.00 | 0.35 | 0.00 | −4.58 | −16.20 | 0.71 | 0.47 | 1.60 | 0.02 | 0.00 | — |
| Net Profit | 62.86 | 72.79 | 45.85 | 20.96 | −0.99 | −18.95 | 67.77 | 0.99 | 44.84 | 32.90 | 32.92 | 33.05 |
| EPS (Rs) | 0.45 | 0.49 | 0.31 | 0.14 | 0.00 | −0.12 | 0.46 | 0.00 | 0.30 | 0.22 | 0.22 | 0.20 |
| Dividend payout % | 12.0% | 11.0% | 8.0% | 11.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46.01 | 45.99 | 48.04 | 47.99 | 47.98 | 48.02 | 48.08 | 144 | 144 | 144 | 144 | 144 |
| Reserves | 213 | 293 | 390 | 426 | 443 | 442 | 423 | 395 | 396 | 442 | 475 | 508 |
| Borrowings | 473 | 513 | 640 | 643 | 606 | 524 | 554 | 560 | 467 | 331 | 250 | 119 |
| Other Liabilities | 130 | 168 | 205 | 231 | 171 | 201 | 161 | 347 | 263 | 268 | 408 | 264 |
| Total Liabilities | 862 | 1,020 | 1,282 | 1,347 | 1,267 | 1,215 | 1,186 | 1,446 | 1,270 | 1,186 | 1,277 | 1,035 |
| Fixed Assets | 437 | 481 | 798 | 737 | 633 | 584 | 504 | 544 | 535 | 509 | 459 | 422 |
| CWIP | 10.99 | 89.97 | 6.01 | 0.00 | 15.01 | 0.00 | 2.01 | 0.00 | 4.99 | 1.01 | 0.99 | 0.99 |
| Investments | 6.98 | 6.98 | 1.99 | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 |
| Other Assets | 407 | 441 | 477 | 609 | 617 | 629 | 680 | 902 | 730 | 676 | 816 | 611 |
| Inventories | 141 | 195 | 217 | 249 | 218 | 163 | 206 | 245 | 207 | 168 | 177 | 143 |
| Trade receivables | 147 | 122 | 135 | 273 | 274 | 320 | 278 | 447 | 354 | 372 | 512 | 378 |
| Cash & equivalents | 59.94 | 64.92 | 68.95 | 26.96 | 18.98 | 25.98 | 29.97 | 45.93 | 27.97 | 55.94 | 25.97 | 23.99 |
| Total Assets | 862 | 1,020 | 1,282 | 1,347 | 1,267 | 1,215 | 1,186 | 1,446 | 1,270 | 1,186 | 1,277 | 1,035 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 133 | 147 | 169 | 66.12 | 79.09 | 155 | 35.07 | 101 | 141 | 230 | 95.09 | 144 |
| Cash from investing activity | −93.89 | −180 | −286 | 0.00 | −25.96 | −17.98 | −23.96 | −54.87 | −20.97 | −49.90 | 9.98 | 5.99 |
| Cash from financing activity | −26.06 | 32.06 | 116 | −65.12 | −68.10 | −124 | −9.02 | −34.08 | −145 | −168 | −117 | −149 |
| Net cash flow | 12.97 | −1.99 | 0.00 | 0.99 | −14.96 | 12.97 | 0.99 | 11.96 | −24.91 | 11.97 | −12.96 | 0.99 |
| Capex | 78.63 | 182 | 284 | 44.74 | 19.44 | 24.80 | 24.73 | 52.49 | 17.63 | 44.63 | 8.45 | 5.37 |
| Free cash flow | 53.86 | −34.88 | −115 | 20.94 | 59.80 | 130 | 10.96 | 51.81 | 123 | 194 | 86.71 | 138 |
| CFO / OP % | 88.0% | 87.0% | 105.0% | 36.0% | 58.0% | 152.0% | 43.0% | 73.0% | 175.0% | 197.0% | 78.0% | 149.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 50 | 40 | 41 | 64 | 70 | 77 | 94 | 76 | 65 | 69 | 54 | 49 |
| Inventory days | 68 | 93 | 96 | 83 | 77 | 52 | 94 | 52 | 46 | 38 | 21 | 21 |
| Days payable | 33 | 49 | 60 | 56 | 39 | 46 | 55 | 56 | 40 | 42 | 37 | 25 |
| Cash conversion cycle | 84 | 82 | 76 | 90 | 107 | 83 | 132 | 71 | 69 | 63 | 36 | 43 |
| Working capital days | 11 | 9 | 0 | 23 | 37 | 37 | 65 | 34 | 28 | 29 | 25 | 40 |
| ROCE % | 16.0% | 16.0% | 13.0% | 11.0% | 5.0% | 4.0% | 3.0% | 13.0% | 5.0% | 11.0% | 9.0% | 7.0% |
For the Mar 2026 quarter, Nandan Denim reported sales of ₹540 Cr, down 48.5% year on year and net profit of ₹9.49 Cr, down 10.3% year on year. The operating margin was 2.4%.
Nandan Denim's sales for the year to Mar 2026 were ₹2,870 Cr; over the last twelve months they were ₹2,870 Cr.
Net profit for the year to Mar 2026 was ₹32.92 Cr, and ₹33.05 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.20.
Nandan Denim reported borrowings of ₹119 Cr at Mar 2026, against cash and equivalents of ₹23.99 Cr.
Cash from operations was ₹144 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹138 Cr.