NDL Ventures (NDLVENTURE)₹112.97+0.62%Other Financial Services
In the Jun 2026 quarter (standalone), NDL Ventures reported sales of ₹0 Cr and net profit of ₹0.10 Cr, down 60.0% year on year. For the year to Mar 2026, sales were ₹0 Cr and net profit ₹0.92 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.94 | 0.93 | 1.23 | 0.94 | 0.99 | 1.08 | 0.94 | 0.85 | 0.83 | 0.96 | 1.07 | 1.16 |
| Operating Profit | −0.94 | −0.93 | −1.23 | −0.94 | −0.99 | −1.08 | −0.94 | −0.85 | −0.83 | −0.96 | −1.07 | −1.16 |
| Other Income | 1.48 | 1.40 | 1.49 | 1.39 | 1.23 | 1.16 | 1.13 | 1.15 | 1.19 | 1.25 | 1.26 | 1.26 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.55 | 0.48 | 0.27 | 0.46 | 0.25 | 0.09 | 0.20 | 0.31 | 0.37 | 0.30 | 0.20 | 0.11 |
| Tax % | 17.8% | 26.5% | −14.4% | 61.6% | 15.3% | 40.0% | 33.3% | 25.0% | 23.7% | 25.8% | 28.5% | 24.9% |
| Net Profit | 0.47 | 0.37 | 0.33 | 0.19 | 0.22 | 0.08 | 0.15 | 0.25 | 0.29 | 0.24 | 0.16 | 0.10 |
| EPS (Rs) | 0.15 | 0.12 | 0.10 | 0.06 | 0.07 | 0.03 | 0.05 | 0.08 | 0.09 | 0.08 | 0.05 | 0.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 332 | 201 | 252 | 596 | 811 | 692 | 69.04 | 0.00 | 4.59 | 4.19 | 0.00 | 0.00 |
| Expenses | 169 | 28.02 | 31.76 | 859 | 888 | 549 | 26.17 | 2.26 | 4.11 | 3.91 | 3.69 | 4.02 |
| Operating Profit | 164 | 174 | 221 | −258 | −71.75 | 148 | 43.24 | −2.26 | 0.52 | 0.31 | −3.68 | −4.02 |
| OPM % | 49.3% | 86.2% | 87.5% | −43.2% | −8.8% | 21.3% | 62.3% | — | 11.0% | 7.1% | — | — |
| Other Income | 0.01 | 1.63 | 0.67 | 20.62 | 156 | 15.11 | −132 | 2.51 | 1.28 | 0.73 | 4.88 | 4.96 |
| Interest | 38.37 | 45.90 | 50.71 | 109 | 121 | 134 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.33 | 1.20 | 4.40 | 157 | 184 | 179 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 124 | 128 | 167 | −503 | −221 | −149 | −88.88 | 0.26 | 1.79 | 1.03 | 1.21 | 0.98 |
| Tax % | 18.9% | 19.7% | 41.8% | 1.2% | −47.2% | −64.9% | 0.0% | 0.0% | 10.5% | 42.3% | 26.2% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | −132 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 101 | 103 | 97.17 | −511 | −117 | −52.58 | −89.09 | 0.28 | 1.63 | 0.60 | 0.92 | 0.79 |
| EPS (Rs) | 35.01 | 35.80 | 33.76 | −177.23 | −40.63 | −15.61 | −26.45 | 0.09 | 0.49 | 0.19 | 0.28 | 0.26 |
| Dividend payout % | 35.8% | 35.0% | 37.1% | −7.0% | −8.8% | −18.3% | −15.1% | 2,494.1% | 207.9% | 285.4% | 185.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20.63 | 20.64 | 20.63 | 20.60 | 20.65 | 20.64 | 24.14 | 33.82 | 33.81 | 33.81 | 33.79 | 33.80 |
| Reserves | 795 | 904 | 1,007 | 2,010 | 640 | 275 | 209 | 47.41 | 34.20 | 29.07 | 26.33 | 25.59 |
| Borrowings | 0.00 | 436 | 382 | 745 | 1,206 | 1,067 | 1,023 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 43.18 | 106 | 7.12 | 311 | 747 | 534 | 433 | 1.49 | 12.72 | 6.19 | 6.37 | 5.89 |
| Total Liabilities | 859 | 1,467 | 1,417 | 3,086 | 2,613 | 1,897 | 1,688 | 82.72 | 80.73 | 69.07 | 66.49 | 65.28 |
| Fixed Assets | 14.10 | 12.96 | 11.78 | 238 | 894 | 909 | 840 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 24.56 | 13.09 | 5.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 628 | 612 | 433 | 2,561 | 1,267 | 347 | 348 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 217 | 842 | 973 | 286 | 427 | 627 | 495 | 82.72 | 80.73 | 69.07 | 66.49 | 65.28 |
| Inventories | 99.60 | 499 | 430 | 37.14 | 38.11 | 41.78 | 43.15 | 11.99 | 12.00 | 12.00 | 12.01 | 12.00 |
| Trade receivables | 0.08 | 90.55 | 2.51 | 6.03 | 78.09 | 31.96 | 41.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.90 | 4.55 | 5.55 | 7.52 | 99.75 | 102 | 88.84 | 1.42 | 11.31 | 4.61 | 4.98 | 5.54 |
| Total Assets | 859 | 1,467 | 1,417 | 3,086 | 2,613 | 1,897 | 1,688 | 82.72 | 80.73 | 69.07 | 66.49 | 65.28 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 8.29 | −3.81 | −129 | −73.28 | −174 | 226 | 121 | 34.48 | 75.10 | −10.76 | −4.22 | −4.69 |
| Cash from investing activity | 28.03 | 67.66 | 230 | 20.47 | 28.95 | 186 | 48.81 | −187 | −53.87 | 10.17 | 7.65 | 6.81 |
| Cash from financing activity | −36.13 | −60.58 | −101 | 43.05 | 134 | −421 | −179 | 148 | −13.51 | −6.74 | −3.38 | −1.69 |
| Net cash flow | 0.32 | 3.63 | 1.02 | −9.58 | −10.60 | −8.20 | −8.40 | −5.81 | 7.37 | −7.23 | 0.08 | 0.44 |
| Capex | 1.22 | 0.24 | 0.01 | 194 | 118 | 186 | 54.65 | 125 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 7.04 | −3.97 | −129 | −268 | −290 | 38.79 | 67.22 | −90.93 | 74.76 | −10.72 | −4.20 | −4.67 |
| CFO / OP % | 30.0% | 12.9% | −62.1% | −10.0% | 36.0% | −330.1% | 76.9% | 100.0% | −3,344.1% | −2,000.1% | −1,240.1% | 133.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 1 | 101 | 6 | 10 | 49 | 15 | 23 | 0 | — | 0 | 0 | — |
| Inventory days | — | 1,164 | 12,633 | 985 | — | — | — | 175 | — | — | — | — |
| Days payable | — | 222 | 13 | 36 | — | — | — | 2 | — | — | — | — |
| Cash conversion cycle | 0 | 1,041 | 12,624 | 957 | 47 | 13 | 21 | 172 | — | 0 | 0 | — |
| Working capital days | 351 | 513 | 1,300 | −73 | −595 | −364 | −488 | 416 | — | 4,500 | 4,641 | — |
| ROCE % | 11.8% | 14.9% | 12.6% | 10.4% | −17.0% | −6.2% | −1.4% | 6.5% | 0.4% | 2.8% | 1.7% | 2.0% |
For the Jun 2026 quarter, NDL Ventures reported sales of ₹0 Cr and net profit of ₹0.10 Cr, down 60.0% year on year.
NDL Ventures' sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was ₹0.92 Cr, and ₹0.79 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.26.
NDL Ventures reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹5.54 Cr.
Cash from operations was −₹4.69 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.67 Cr.