Network18 Media & Investments (NETWORK18)₹27.19+0.70%Media & Entertainment
In the Sep 2026 quarter (consolidated), Network18 Media & Investments reported sales of ₹543 Cr, up 9.4% from Sep 2025, and net profit of ₹53.03 Cr, up 29.2% year on year. For the year to Mar 2026, sales were ₹2,118 Cr and net profit ₹155 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,771 | 2,412 | 3,136 | 1,821 | 1,358 | 560 | 467 | 497 | 538 | 615 | 515 | 543 |
| Expenses | 1,936 | 2,598 | 3,276 | 1,998 | 1,376 | 540 | 462 | 496 | 528 | 582 | 507 | 524 |
| Operating Profit | −172 | −190 | −148 | −179 | −21.96 | 18.96 | 3.99 | 0.00 | 9.98 | 29.95 | 7.99 | 18.96 |
| OPM % | −10.0% | −8.0% | −4.7% | −10.0% | −1.6% | 3.4% | 0.9% | −0.1% | 1.8% | 4.9% | 1.4% | 3.4% |
| Other Income | 186 | 176 | 174 | 269 | −1,221 | 39.88 | 230 | 124 | 68.75 | 25.93 | 41.89 | 122 |
| Interest | 74.04 | 114 | 150 | 170 | 102 | 55.04 | 52.04 | 48.03 | 50.04 | 54.08 | 57.03 | 57.05 |
| Depreciation | 43.05 | 69.15 | 70.13 | 69.09 | 52.10 | 33.06 | 34.04 | 34.05 | 33.07 | 32.05 | 31.04 | 31.05 |
| Profit before tax | −102 | −197 | −194 | −148 | −1,402 | −29.05 | 149 | 41.09 | −5.01 | −30.03 | −38.04 | 53.08 |
| Tax % | 0.0% | −1.0% | 1.0% | 3.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −1,423 | −9.97 | 151 | 0.00 | −20.97 | −11.97 | 0.00 | 0.00 |
| Net Profit | −102 | −196 | −195 | −152 | −1,400 | −29.03 | 149 | 41.03 | −5.01 | −30.02 | −38.04 | 53.03 |
| EPS (Rs) | −0.57 | −1.04 | −1.19 | −0.91 | −9.30 | −0.21 | 0.97 | 0.27 | −0.05 | −0.21 | −0.24 | 0.35 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,524 | 1,488 | 1,834 | 5,108 | 5,343 | 4,693 | 5,867 | 6,211 | 9,270 | 6,871 | 2,118 | 2,211 |
| Expenses | 1,468 | 1,640 | 1,870 | 5,029 | 4,770 | 3,917 | 4,781 | 6,067 | 9,912 | 7,203 | 2,069 | 2,142 |
| Operating Profit | 52.94 | −156 | −36.91 | 67.81 | 570 | 770 | 1,079 | 137 | −656 | −336 | 42.93 | 66.88 |
| OPM % | 3.5% | −10.0% | −2.0% | 1.3% | 11.0% | 16.0% | 18.0% | 2.2% | −7.0% | −4.9% | 2.0% | 3.0% |
| Other Income | 97.69 | 54.85 | 110 | 41.88 | −16.94 | 43.89 | 73.78 | 182 | 799 | −732 | 448 | 258 |
| Interest | 67.02 | 80.02 | 96.11 | 198 | 236 | 157 | 97.07 | 209 | 322 | 477 | 205 | 218 |
| Depreciation | 58.11 | 80.06 | 89.13 | 142 | 175 | 147 | 120 | 128 | 210 | 223 | 133 | 127 |
| Profit before tax | 26.05 | −262 | −111 | −231 | 143 | 513 | 940 | −16.03 | −389 | −1,774 | 155 | −20.00 |
| Tax % | 63.0% | 4.0% | 56.0% | −23.0% | 61.1% | −7.0% | 11.0% | −1.0% | −17.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.99 | −1.99 | 0.00 | −19.97 | 0.00 | −1.99 | 0.00 | −6.99 | −1,421 | 118 | −32.94 |
| Net Profit | 96.02 | −271 | −173 | −178 | 56.01 | 547 | 838 | −15.99 | −325 | −1,779 | 155 | −20.04 |
| EPS (Rs) | 0.93 | −2.22 | −1.46 | −2.88 | −2.25 | 0.32 | 1.99 | −0.79 | −1.96 | −10.95 | 1.00 | −0.15 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 525 | 519 | 519 | 519 | 519 | 520 | 519 | 519 | 520 | 520 | 767 | 767 |
| Reserves | 1,098 | 1,360 | 766 | 617 | 293 | −1.01 | 29.03 | 237 | 157 | 14,724 | 3,984 | 4,158 |
| Borrowings | 1,004 | 783 | 1,309 | 2,207 | 3,055 | 3,274 | 2,559 | 2,291 | 6,089 | 8,180 | 2,969 | 3,297 |
| Other Liabilities | 3,094 | 2,939 | 2,464 | 4,189 | 4,612 | 4,850 | 5,179 | 6,119 | 7,267 | 16,572 | 799 | 791 |
| Total Liabilities | 5,720 | 5,602 | 5,058 | 7,532 | 8,479 | 8,642 | 8,287 | 9,166 | 14,033 | 39,995 | 8,521 | 9,014 |
| Fixed Assets | 2,637 | 1,684 | 1,770 | 2,915 | 2,876 | 2,983 | 2,939 | 2,885 | 3,066 | 3,695 | 1,793 | 1,758 |
| CWIP | 19.04 | 16.04 | 5.01 | 25.07 | 47.12 | 87.26 | 126 | 260 | 918 | 11,659 | 0.00 | 2.01 |
| Investments | 741 | 2,688 | 2,186 | 670 | 926 | 797 | 773 | 871 | 960 | 4,194 | 5,697 | 6,131 |
| Other Assets | 2,323 | 1,213 | 1,098 | 3,921 | 4,630 | 4,775 | 4,448 | 5,152 | 9,089 | 20,448 | 1,030 | 1,123 |
| Inventories | 407 | 9.96 | 1.99 | 1,339 | 1,897 | 2,030 | 1,879 | 2,579 | 5,873 | 10,178 | 8.97 | 1.99 |
| Trade receivables | 617 | 357 | 317 | 1,285 | 1,304 | 1,544 | 1,281 | 1,153 | 1,297 | 1,763 | 661 | 691 |
| Cash & equivalents | 309 | 57.84 | 29.95 | 194 | 189 | 118 | 329 | 341 | 230 | 4,823 | 3.99 | 39.94 |
| Total Assets | 5,720 | 5,602 | 5,058 | 7,532 | 8,479 | 8,642 | 8,287 | 9,166 | 14,033 | 39,995 | 8,521 | 9,014 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −98.75 | 86.74 | −177 | 89.75 | −204 | 77.71 | 1,341 | 639 | −2,797 | −6,449 | −1,905 | −27.90 |
| Cash from investing activity | 135 | −140 | −361 | −56.86 | −444 | −85.82 | −84.85 | −248 | −717 | 9,908 | −3,628 | −18.95 |
| Cash from financing activity | −80.87 | −5.99 | 517 | 131 | 644 | −61.88 | −1,047 | −380 | 3,405 | 1,137 | 718 | 82.77 |
| Net cash flow | −45.01 | −58.97 | −22.01 | 164 | −3.01 | −71.03 | 212 | 11.99 | −111 | 4,607 | −4,828 | 36.01 |
| Capex | 133 | 100 | 161 | 63.02 | 129 | 147 | 84.02 | 184 | 732 | 2,407 | 899 | 51.02 |
| Free cash flow | −124 | −11.02 | −338 | 28.09 | −332 | −68.24 | 1,266 | 459 | −3,548 | −8,897 | −2,815 | −77.17 |
| CFO / OP % | 6.0% | 382.0% | 97.0% | −460.1% | −94.1% | 17.9% | 160.9% | 51.9% | −2,143.1% | 987.0% | 539.9% | −1.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 72 | 85 | 78 | 255 | 93 | 105 | 99 | 72 | 76 | 69 | 35 | 119 |
| Cash conversion cycle | 72 | 85 | 78 | 255 | 93 | 105 | 99 | 72 | 76 | 69 | 35 | 119 |
| Working capital days | −78 | −263 | −383 | −216 | −99 | −88 | −62 | 1 | −32 | 173 | −141 | −503 |
| ROCE % | −4.0% | 2.0% | −4.0% | 0.0% | −1.0% | 7.0% | 10.1% | 16.1% | 2.0% | 0.0% | 1.0% | 3.0% |
For the Sep 2026 quarter, Network18 Media & Investments reported sales of ₹543 Cr, up 9.4% year on year and net profit of ₹53.03 Cr, up 29.2% year on year. The operating margin was 3.4%.
Network18 Media & Investments' sales for the year to Mar 2026 were ₹2,118 Cr; over the last twelve months they were ₹2,211 Cr.
Net profit for the year to Mar 2026 was ₹155 Cr, and −₹20.04 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.15.
Network18 Media & Investments reported borrowings of ₹3,297 Cr at Mar 2026, against cash and equivalents of ₹39.94 Cr.
Cash from operations was −₹27.90 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹77.17 Cr.