NHPC (NHPC)₹80.39−0.80%Power Generation
In the Jun 2026 quarter (consolidated), NHPC reported sales of ₹3,792 Cr, up 18.5% from Jun 2025, and net profit of ₹1,177 Cr, up 4.3% year on year. For the year to Mar 2026, sales were ₹11,568 Cr and net profit ₹4,217 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,918 | 2,049 | 1,879 | 2,686 | 3,040 | 2,277 | 2,339 | 3,200 | 3,350 | 2,213 | 2,804 | 3,792 |
| Expenses | 1,162 | 1,301 | 734 | 1,083 | 1,245 | 1,270 | 1,141 | 1,411 | 1,337 | 2,009 | 2,179 | 1,455 |
| Operating Profit | 1,769 | 752 | 1,152 | 1,610 | 1,806 | 1,015 | 1,205 | 1,803 | 2,029 | 212 | 638 | 2,351 |
| OPM % | 60.0% | 37.0% | 61.1% | 60.1% | 59.0% | 44.0% | 51.0% | 56.0% | 60.0% | 10.0% | 23.0% | 62.0% |
| Other Income | 261 | 588 | 625 | 432 | 455 | 366 | 265 | 414 | 449 | 1,452 | 306 | 408 |
| Interest | 116 | 133 | 365 | 244 | 307 | 649 | −11.98 | 261 | 278 | 310 | 573 | 605 |
| Depreciation | 295 | 296 | 299 | 295 | 284 | 296 | 314 | 435 | 440 | 456 | 641 | 599 |
| Profit before tax | 1,612 | 907 | 1,108 | 1,495 | 1,661 | 433 | 1,164 | 1,514 | 1,749 | 891 | −273 | 1,548 |
| Tax % | −5.0% | 31.1% | 46.1% | 27.1% | 36.1% | 24.1% | 21.1% | 26.1% | 31.1% | 64.1% | −665.9% | 24.1% |
| Net Profit | 1,691 | 622 | 604 | 1,101 | 1,058 | 330 | 918 | 1,129 | 1,217 | 320 | 1,548 | 1,177 |
| EPS (Rs) | 1.55 | 0.49 | 0.55 | 1.03 | 0.91 | 0.24 | 0.86 | 1.07 | 1.03 | 0.23 | 1.46 | 1.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,327 | 8,597 | 7,720 | 8,945 | 9,967 | 9,610 | 9,104 | 10,561 | 9,590 | 10,343 | 11,568 | 12,160 |
| Expenses | 3,571 | 3,735 | 3,504 | 4,001 | 5,147 | 4,367 | 5,131 | 4,417 | 4,688 | 4,852 | 7,518 | 6,979 |
| Operating Profit | 4,784 | 4,885 | 4,251 | 4,986 | 4,855 | 5,280 | 4,012 | 6,191 | 4,937 | 5,525 | 4,101 | 5,230 |
| OPM % | 57.0% | 57.0% | 55.0% | 55.1% | 49.1% | 55.0% | 44.1% | 58.1% | 51.1% | 53.0% | 35.0% | 43.0% |
| Other Income | 1,175 | 2,251 | 1,188 | 1,737 | 903 | 1,089 | 983 | 745 | 2,035 | 1,629 | 3,201 | 2,615 |
| Interest | 1,158 | 1,131 | 923 | 894 | 876 | 576 | 586 | 474 | 767 | 1,187 | 1,421 | 1,766 |
| Depreciation | 1,431 | 1,459 | 1,466 | 1,656 | 1,611 | 1,291 | 1,189 | 1,213 | 1,183 | 1,190 | 1,972 | 2,137 |
| Profit before tax | 3,353 | 4,523 | 3,032 | 4,147 | 3,255 | 4,483 | 3,208 | 5,219 | 5,001 | 4,754 | 3,879 | 3,915 |
| Tax % | 30.1% | 23.1% | 8.0% | 32.1% | −2.0% | 20.1% | −17.0% | 19.1% | 20.1% | 28.1% | −8.0% | — |
| Exceptional items | 8.03 | 3.01 | 40.13 | 280 | 154 | −131 | 326 | 0.00 | 65.22 | −15.06 | −14.05 | — |
| Net Profit | 2,363 | 3,473 | 2,781 | 2,832 | 3,340 | 3,593 | 3,768 | 4,252 | 3,996 | 3,406 | 4,217 | 4,263 |
| EPS (Rs) | 1.86 | 2.96 | 2.46 | 2.59 | 2.88 | 3.27 | 3.52 | 3.91 | 3.59 | 3.00 | 3.77 | 3.82 |
| Dividend payout % | 81.0% | 61.1% | 57.0% | 56.0% | 52.0% | 49.1% | 52.0% | 48.1% | 53.1% | 64.1% | 43.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11,030 | 11,036 | 10,223 | 10,224 | 10,008 | 10,003 | 10,015 | 10,008 | 10,025 | 10,014 | 10,029 | 10,001 |
| Reserves | 19,642 | 20,529 | 18,729 | 19,739 | 20,719 | 21,282 | 22,960 | 24,828 | 26,882 | 28,601 | 29,594 | 31,326 |
| Borrowings | 20,541 | 19,897 | 19,187 | 18,565 | 19,034 | 23,183 | 23,315 | 26,061 | 29,507 | 32,529 | 39,520 | 52,270 |
| Other Liabilities | 10,137 | 11,291 | 11,975 | 14,339 | 16,868 | 16,745 | 16,750 | 16,349 | 19,805 | 21,138 | 23,568 | 26,272 |
| Total Liabilities | 61,349 | 62,753 | 60,114 | 62,867 | 66,630 | 71,215 | 73,040 | 77,246 | 86,218 | 92,282 | 1,02,711 | 1,19,869 |
| Fixed Assets | 27,796 | 22,517 | 22,146 | 21,121 | 24,886 | 24,308 | 21,918 | 21,756 | 22,053 | 21,394 | 22,082 | 50,116 |
| CWIP | 16,435 | 16,796 | 17,638 | 19,144 | 15,079 | 17,246 | 19,217 | 22,587 | 31,482 | 39,928 | 50,762 | 35,063 |
| Investments | 1,017 | 603 | 1,016 | 1,121 | 1,278 | 1,394 | 1,837 | 2,378 | 497 | 477 | 443 | 438 |
| Other Assets | 16,102 | 22,837 | 19,314 | 21,481 | 25,387 | 28,267 | 30,068 | 30,524 | 32,185 | 30,482 | 29,424 | 34,252 |
| Inventories | 116 | 115 | 111 | 114 | 134 | 135 | 143 | 144 | 165 | 196 | 264 | 299 |
| Trade receivables | 2,899 | 1,901 | 1,850 | 1,343 | 2,831 | 3,574 | 5,117 | 5,161 | 6,147 | 4,407 | 2,567 | 2,623 |
| Cash & equivalents | 6,940 | 7,284 | 3,475 | 3,319 | 2,245 | 1,693 | 2,257 | 1,958 | 2,694 | 3,624 | 2,751 | 3,650 |
| Total Assets | 61,349 | 62,753 | 60,114 | 62,867 | 66,630 | 71,215 | 73,040 | 77,246 | 86,218 | 92,282 | 1,02,711 | 1,19,869 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4,079 | 5,995 | 8,363 | 4,716 | 3,838 | 3,006 | 5,093 | 4,611 | 4,723 | 7,278 | 5,046 | 3,305 |
| Cash from investing activity | −769 | −747 | −1,865 | −887 | −1,182 | −2,990 | −1,609 | −3,084 | −4,191 | −5,940 | −7,554 | −11,153 |
| Cash from financing activity | −2,490 | −3,993 | −7,803 | −3,854 | −2,633 | 11.98 | −3,055 | −637 | −794 | −922 | 1,902 | 8,910 |
| Net cash flow | 800 | 1,227 | −1,350 | −53.06 | 5.01 | 17.04 | 405 | 868 | −281 | 388 | −621 | 1,084 |
| Capex | 1,720 | 2,142 | 1,583 | 1,558 | 1,356 | 3,622 | 2,052 | 3,694 | 4,961 | 6,946 | 8,824 | 11,543 |
| Free cash flow | 2,335 | 3,823 | 6,747 | 3,132 | 2,463 | −639 | 3,010 | 888 | −269 | 285 | −3,826 | −8,268 |
| CFO / OP % | 95.0% | 143.1% | 193.0% | 130.0% | 94.0% | 79.0% | 110.0% | 135.0% | 92.0% | 165.0% | 107.0% | 102.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 130 | 84 | 79 | 64 | 116 | 132 | 195 | 208 | 213 | 169 | 91 | 84 |
| Cash conversion cycle | 130 | 84 | 79 | 64 | 116 | 132 | 195 | 208 | 213 | 169 | 91 | 84 |
| Working capital days | −2 | 108 | −30 | −121 | −19 | 56 | 35 | 10 | −2 | −52 | −59 | −98 |
| ROCE % | 8.9% | 7.9% | 10.9% | 8.0% | 9.9% | 8.0% | 8.9% | 6.0% | 7.9% | 8.0% | 7.0% | 6.0% |
For the Jun 2026 quarter, NHPC reported sales of ₹3,792 Cr, up 18.5% year on year and net profit of ₹1,177 Cr, up 4.3% year on year. The operating margin was 62.0%.
NHPC's sales for the year to Mar 2026 were ₹11,568 Cr; over the last twelve months they were ₹12,160 Cr.
Net profit for the year to Mar 2026 was ₹4,217 Cr, and ₹4,263 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.82.
NHPC reported borrowings of ₹52,270 Cr at Mar 2026, against cash and equivalents of ₹3,650 Cr.
Cash from operations was ₹3,305 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹8,268 Cr.