Nitco (NITCO)₹88.03+4.01%Ceramics
In the Jun 2026 quarter (consolidated), Nitco reported sales of ₹116 Cr, down 22.7% from Jun 2025, and net profit of −₹10.02 Cr, down 121.3% year on year. For the year to Mar 2026, sales were ₹540 Cr and net profit ₹29.07 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 80.71 | 79.83 | 71.75 | 69.85 | 65.81 | 84.80 | 93.66 | 150 | 108 | 132 | 152 | 116 |
| Expenses | 83.12 | 95.08 | 93.10 | 81.13 | 79.09 | 90.16 | 100 | 101 | 121 | 138 | 157 | 124 |
| Operating Profit | −1.99 | −14.01 | −22.01 | −10.99 | −13.01 | −5.01 | −6.01 | 50.02 | −13.99 | −5.99 | −5.01 | −8.01 |
| OPM % | −2.7% | −18.0% | −30.0% | −15.1% | −19.0% | −6.0% | −7.0% | 33.0% | −13.0% | −4.6% | −3.2% | −7.0% |
| Other Income | 1.99 | 0.99 | 1.01 | 0.99 | 13.01 | −473 | 10.01 | 3.01 | 4.01 | −1.01 | 1.99 | 1.99 |
| Interest | 23.92 | 23.91 | 24.92 | 26.93 | 26.92 | 12.95 | 2.99 | 2.99 | 1.99 | 1.99 | 2.99 | 1.99 |
| Depreciation | 6.99 | 6.99 | 7.01 | 7.01 | 6.99 | 170 | 4.01 | 2.99 | −14.01 | 2.01 | 2.01 | 1.99 |
| Profit before tax | −31.93 | −44.85 | −52.83 | −43.88 | −34.87 | −658 | −2.99 | 46.86 | 0.99 | −11.96 | −7.97 | −9.98 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 11.03 | −474 | 0.00 | 0.00 | 0.00 | −4.01 | 0.00 | 0.00 |
| Net Profit | −32.04 | −45.08 | −53.11 | −44.08 | −35.10 | −661 | −3.01 | 47.08 | 1.01 | −12.02 | −8.02 | −10.02 |
| EPS (Rs) | −4.41 | −6.08 | −7.66 | −6.07 | −4.82 | −92.06 | −0.13 | 2.09 | 0.05 | −0.53 | −0.33 | −0.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 830 | 714 | 608 | 594 | 459 | 326 | 410 | 383 | 324 | 313 | 540 | 507 |
| Expenses | 814 | 693 | 607 | 597 | 507 | 376 | 450 | 421 | 368 | 512 | 518 | 541 |
| Operating Profit | 18.99 | 23.99 | 3.99 | −2.01 | −46.03 | −49.02 | −39.03 | −36.99 | −43.02 | −197 | 25.01 | −33.00 |
| OPM % | 2.2% | 3.3% | 0.6% | −0.3% | −10.0% | −15.1% | −10.0% | −10.1% | −13.0% | −63.0% | 4.5% | −6.5% |
| Other Income | −0.99 | 1.99 | 253 | 1.99 | 27.99 | −2.99 | 7.01 | −10.99 | 5.01 | −448 | 24.99 | 6.98 |
| Interest | 11.95 | 7.98 | 13.96 | 21.93 | 22.94 | 53.84 | 63.78 | 72.79 | 95.69 | 69.78 | 9.97 | 8.96 |
| Depreciation | 63.01 | 49.98 | 81.04 | 38.97 | 30.99 | 30.98 | 29.97 | 28.98 | 29.01 | 25.01 | 10.01 | −8.00 |
| Profit before tax | −56.86 | −31.90 | 162 | −60.82 | −70.80 | −136 | −126 | −150 | −162 | −739 | 28.90 | −28.92 |
| Tax % | 2.0% | 4.0% | −14.1% | −2.0% | 2.0% | 3.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −2.01 | 0.00 | 249 | 0.00 | 19.04 | −6.02 | 5.01 | −16.04 | 0.00 | −462 | −4.01 | −4.01 |
| Net Profit | −58.11 | −34.05 | 185 | −60.08 | −72.16 | −140 | −126 | −151 | −163 | −742 | 29.07 | −29.05 |
| EPS (Rs) | −11.02 | −6.11 | 26.34 | −7.48 | −10.06 | −19.50 | −17.57 | −21.09 | −22.71 | −32.47 | 1.21 | −1.25 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 54.78 | 54.79 | 54.82 | 71.81 | 71.76 | 71.79 | 71.74 | 71.80 | 71.79 | 71.74 | 228 | 240 |
| Reserves | −92.10 | −153 | −184 | 93.20 | 40.05 | −8.01 | −144 | −271 | −421 | −585 | 18.02 | 124 |
| Borrowings | 1,338 | 1,354 | 1,336 | 879 | 887 | 733 | 759 | 813 | 883 | 974 | 274 | 314 |
| Other Liabilities | 250 | 277 | 280 | 303 | 310 | 232 | 237 | 258 | 286 | 269 | 401 | 413 |
| Total Liabilities | 1,551 | 1,533 | 1,486 | 1,348 | 1,308 | 1,029 | 923 | 871 | 819 | 730 | 921 | 1,091 |
| Fixed Assets | 711 | 666 | 624 | 548 | 517 | 458 | 396 | 368 | 341 | 314 | 137 | 120 |
| CWIP | 5.98 | 2.99 | 2.99 | 3.99 | 5.97 | 4.98 | 4.98 | 3.99 | 3.98 | 3.99 | 3.98 | 10.95 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 |
| Other Assets | 833 | 864 | 859 | 795 | 784 | 566 | 522 | 500 | 473 | 412 | 779 | 960 |
| Inventories | 500 | 500 | 501 | 360 | 344 | 282 | 267 | 251 | 256 | 243 | 374 | 430 |
| Trade receivables | 125 | 157 | 150 | 203 | 210 | 145 | 100 | 97.19 | 74.07 | 37.08 | 64.11 | 168 |
| Cash & equivalents | 25.01 | 25.01 | 20.99 | 67.01 | 59.95 | 11.01 | 12.99 | 11.99 | 10.99 | 6.99 | 90.98 | 30.98 |
| Total Assets | 1,551 | 1,533 | 1,486 | 1,348 | 1,308 | 1,029 | 923 | 871 | 819 | 730 | 921 | 1,091 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11.04 | 9.03 | 31.09 | 371 | 25.08 | 35.12 | 12.04 | 5.01 | 3.01 | −9.02 | −148 | −154 |
| Cash from investing activity | −0.99 | −11.95 | −9.96 | −5.98 | −10.95 | −3.98 | −1.99 | 3.98 | 0.00 | 0.00 | 3.98 | −9.97 |
| Cash from financing activity | −14.96 | 3.99 | −24.94 | −366 | −15.96 | −35.95 | −7.98 | −8.99 | −2.99 | 4.99 | 227 | 102 |
| Net cash flow | −3.99 | 0.00 | −4.01 | −2.99 | −1.99 | −4.99 | 1.99 | 0.00 | −0.99 | −3.99 | 84.02 | −60.04 |
| Capex | 2.23 | 12.51 | 9.56 | 5.97 | 11.43 | 4.02 | 1.90 | 0.00 | 0.36 | 0.48 | 0.63 | 9.53 |
| Free cash flow | 8.98 | −3.99 | 20.94 | 363 | 13.96 | 30.94 | 9.97 | 7.98 | 1.99 | −8.97 | −142 | −162 |
| CFO / OP % | 650.1% | 51.0% | 126.0% | 11,001.1% | −1,423.0% | −49.9% | −23.9% | −12.0% | −8.0% | 20.0% | 74.0% | −622.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 52 | 70 | 78 | 122 | 130 | 116 | 112 | 87 | 71 | 43 | 76 | 114 |
| Inventory days | 374 | 392 | 438 | 403 | 350 | 294 | 385 | 279 | 302 | 345 | 572 | 453 |
| Days payable | 124 | 143 | 146 | 186 | 211 | 173 | 183 | 159 | 189 | 224 | 142 | 119 |
| Cash conversion cycle | 302 | 319 | 370 | 339 | 269 | 236 | 314 | 207 | 185 | 163 | 506 | 448 |
| Working capital days | 2 | −59 | −159 | 201 | 135 | 66 | −103 | −396 | −542 | −787 | 275 | 295 |
| ROCE % | −5.0% | −3.0% | −2.0% | −6.0% | −4.0% | −8.0% | −11.0% | −11.0% | −11.0% | −14.0% | −44.0% | 7.0% |
For the Jun 2026 quarter, Nitco reported sales of ₹116 Cr, down 22.7% year on year and net profit of −₹10.02 Cr, down 121.3% year on year. The operating margin was −7.0%.
Nitco's sales for the year to Mar 2026 were ₹540 Cr; over the last twelve months they were ₹507 Cr.
Net profit for the year to Mar 2026 was ₹29.07 Cr, and −₹29.05 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.25.
Nitco reported borrowings of ₹314 Cr at Mar 2026, against cash and equivalents of ₹30.98 Cr.
Cash from operations was −₹154 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹162 Cr.