NMDC (NMDC)₹71.50+0.72%Industrial Minerals
In the Jun 2026 quarter (consolidated), NMDC reported sales of ₹6,815 Cr, up 0.9% from Jun 2025, and net profit of ₹1,979 Cr, up 0.4% year on year. For the year to Mar 2026, sales were ₹32,140 Cr and net profit ₹7,457 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,026 | 5,424 | 6,508 | 5,424 | 4,932 | 6,586 | 7,026 | 6,753 | 6,396 | 7,627 | 11,367 | 6,815 |
| Expenses | 2,829 | 3,408 | 4,397 | 3,080 | 3,537 | 4,200 | 4,959 | 4,266 | 4,391 | 5,472 | 8,716 | 4,331 |
| Operating Profit | 1,190 | 2,007 | 2,101 | 2,338 | 1,386 | 2,373 | 2,050 | 2,476 | 1,992 | 2,145 | 2,643 | 2,467 |
| OPM % | 30.0% | 37.0% | 32.0% | 43.0% | 28.1% | 36.0% | 29.0% | 37.1% | 31.1% | 28.0% | 23.0% | 36.0% |
| Other Income | 320 | 83.75 | 388 | 364 | 360 | 374 | 491 | 299 | 382 | 371 | 431 | 346 |
| Interest | 18.99 | 31.97 | 21.01 | 22.99 | 28.96 | 60.99 | 64.97 | 26.98 | 7.99 | 35.01 | 50.96 | 21.98 |
| Depreciation | 89.19 | 82.25 | 111 | 74.21 | 103 | 103 | 141 | 109 | 110 | 107 | 152 | 103 |
| Profit before tax | 1,400 | 1,972 | 2,354 | 2,604 | 1,610 | 2,578 | 2,332 | 2,638 | 2,254 | 2,372 | 2,869 | 2,684 |
| Tax % | 27.0% | 26.1% | 40.1% | 25.0% | 26.1% | 27.0% | 37.1% | 26.0% | 26.0% | 26.1% | 30.1% | 25.1% |
| Exceptional items | 0.00 | −188 | −17.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1,028 | 1,485 | 1,412 | 1,972 | 1,207 | 1,882 | 1,480 | 1,972 | 1,701 | 1,761 | 2,029 | 1,979 |
| EPS (Rs) | 1.16 | 1.68 | 1.60 | 2.23 | 1.37 | 2.13 | 1.67 | 2.23 | 1.92 | 1.99 | 2.30 | 2.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,471 | 8,845 | 11,639 | 12,176 | 11,719 | 15,399 | 26,021 | 17,718 | 21,372 | 23,979 | 32,140 | 32,206 |
| Expenses | 3,775 | 5,244 | 5,825 | 5,238 | 5,702 | 6,589 | 13,356 | 11,639 | 14,043 | 15,773 | 22,854 | 22,910 |
| Operating Profit | 2,685 | 3,595 | 5,800 | 6,922 | 5,998 | 8,785 | 12,630 | 6,051 | 7,289 | 8,145 | 9,256 | 9,247 |
| OPM % | 42.0% | 41.0% | 50.1% | 57.0% | 51.1% | 57.0% | 49.0% | 34.1% | 34.0% | 34.0% | 29.0% | 28.7% |
| Other Income | 1,678 | 908 | 665 | 587 | 415 | 350 | 714 | 1,999 | 1,084 | 1,586 | 1,484 | 1,530 |
| Interest | 66.01 | 20.97 | 36.97 | 40.01 | 9.99 | 17.01 | 38.99 | 74.92 | 78.01 | 178 | 121 | 116 |
| Depreciation | 219 | 198 | 258 | 280 | 296 | 230 | 289 | 337 | 352 | 421 | 478 | 473 |
| Profit before tax | 4,076 | 4,281 | 6,168 | 7,176 | 6,097 | 8,881 | 12,991 | 7,625 | 7,936 | 9,118 | 10,135 | 10,178 |
| Tax % | 34.0% | 40.0% | 38.1% | 36.1% | 41.1% | 30.0% | 27.0% | 28.1% | 30.1% | 28.1% | 27.1% | — |
| Exceptional items | −115 | 0.99 | 110 | 19.98 | −38.97 | 13.98 | 10.99 | 927 | −206 | −0.99 | −0.99 | 0.00 |
| Net Profit | 2,547 | 2,547 | 3,812 | 4,624 | 3,578 | 6,281 | 9,446 | 5,614 | 5,576 | 6,534 | 7,457 | 7,470 |
| EPS (Rs) | 2.13 | 2.67 | 4.00 | 5.01 | 3.88 | 7.12 | 10.70 | 6.35 | 6.32 | 7.41 | 8.45 | 8.45 |
| Dividend payout % | 171.0% | 64.0% | 36.0% | 37.0% | 45.0% | 36.0% | 46.0% | 35.0% | 38.0% | 44.0% | 41.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 397 | 397 | 317 | 317 | 307 | 307 | 294 | 294 | 294 | 294 | 882 | 882 |
| Reserves | 31,897 | 28,805 | 22,291 | 24,114 | 25,760 | 27,372 | 29,644 | 17,760 | 22,363 | 25,429 | 28,878 | 33,257 |
| Borrowings | 0.00 | 1,491 | 0.00 | 498 | 362 | 564 | 1,987 | 1,792 | 2,118 | 3,345 | 4,256 | 6,386 |
| Other Liabilities | 2,186 | 2,069 | 3,186 | 3,756 | 3,466 | 3,041 | 5,027 | 5,083 | 5,218 | 6,626 | 7,034 | 7,824 |
| Total Liabilities | 34,481 | 32,762 | 25,795 | 28,684 | 29,895 | 31,283 | 36,953 | 24,929 | 29,994 | 35,695 | 41,050 | 48,349 |
| Fixed Assets | 1,465 | 2,054 | 2,092 | 3,447 | 3,506 | 3,801 | 3,926 | 3,655 | 3,191 | 3,368 | 5,026 | 5,844 |
| CWIP | 7,801 | 9,741 | 11,862 | 12,535 | 13,816 | 15,518 | 17,169 | 1,332 | 1,998 | 3,233 | 4,737 | 6,749 |
| Investments | 318 | 590 | 610 | 670 | 856 | 906 | 872 | 892 | 937 | 952 | 975 | 1,367 |
| Other Assets | 24,898 | 20,377 | 11,229 | 12,032 | 11,717 | 11,059 | 14,986 | 19,050 | 23,868 | 28,142 | 30,311 | 34,389 |
| Inventories | 690 | 621 | 539 | 571 | 664 | 723 | 920 | 2,120 | 2,657 | 2,762 | 2,633 | 2,517 |
| Trade receivables | 1,758 | 799 | 1,047 | 1,478 | 1,429 | 2,230 | 2,145 | 2,962 | 4,377 | 3,517 | 7,763 | 9,231 |
| Cash & equivalents | 18,451 | 14,786 | 5,313 | 5,455 | 4,611 | 2,433 | 5,854 | 7,969 | 7,085 | 12,337 | 10,080 | 11,374 |
| Total Assets | 34,481 | 32,762 | 25,795 | 28,684 | 29,895 | 31,283 | 36,953 | 24,929 | 29,994 | 35,695 | 41,050 | 48,349 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3,996 | 2,500 | 2,109 | 3,377 | 4,002 | 2,124 | 7,263 | 6,940 | 1,837 | 7,393 | 1,892 | 4,995 |
| Cash from investing activity | −516 | 3,642 | 5,165 | −1,865 | −788 | −313 | −4,314 | −3,209 | 202 | −6,075 | 306 | −3,838 |
| Cash from financing activity | −3,444 | −6,284 | −7,247 | −1,555 | −3,200 | −1,752 | −2,590 | −4,060 | −2,066 | −1,302 | −2,224 | −1,091 |
| Net cash flow | 33.04 | −144 | 31.06 | −46.07 | 11.02 | 60.07 | 359 | −339 | −28.04 | 16.02 | −25.04 | 63.09 |
| Capex | 278 | 3,559 | 2,311 | 2,048 | 1,999 | 2,395 | 1,615 | 1,193 | 1,242 | 1,839 | 3,217 | 3,160 |
| Free cash flow | 1,184 | −1,071 | −210 | 1,316 | 1,993 | −277 | 5,631 | 5,734 | 589 | 5,540 | −1,333 | 1,822 |
| CFO / OP % | 91.0% | 157.0% | 102.0% | 99.0% | 95.0% | 73.0% | 111.0% | 89.0% | 65.0% | 126.0% | 54.0% | 85.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 52 | 45 | 43 | 46 | 43 | 69 | 51 | 42 | 90 | 60 | 118 | 105 |
| Inventory days | — | — | — | — | — | — | — | — | — | — | — | 170 |
| Days payable | — | — | — | — | — | — | — | — | — | — | — | 28 |
| Cash conversion cycle | 52 | 45 | 43 | 46 | 43 | 69 | 51 | 42 | 90 | 60 | 118 | 247 |
| Working capital days | 102 | 8 | 4 | −3 | 10 | 54 | −18 | 31 | 95 | 10 | 56 | 68 |
| ROCE % | 32.1% | 14.1% | 16.1% | 25.0% | 28.1% | 23.0% | 30.0% | 50.1% | 29.1% | 31.1% | 30.1% | 28.1% |
For the Jun 2026 quarter, NMDC reported sales of ₹6,815 Cr, up 0.9% year on year and net profit of ₹1,979 Cr, up 0.4% year on year. The operating margin was 36.0%.
NMDC's sales for the year to Mar 2026 were ₹32,140 Cr; over the last twelve months they were ₹32,206 Cr.
Net profit for the year to Mar 2026 was ₹7,457 Cr, and ₹7,470 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.45.
NMDC reported borrowings of ₹6,386 Cr at Mar 2026, against cash and equivalents of ₹11,374 Cr.
Cash from operations was ₹4,995 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1,822 Cr.