Noida Toll Bridge Company (NOIDATOLL)₹3.68−2.90%Road AssetsToll, Annuity, Hybrid-Annuity
In the Jun 2026 quarter (consolidated), Noida Toll Bridge Company reported sales of ₹11.37 Cr, up 8.3% from Jun 2025, and net profit of ₹5.33 Cr, up 28.4% year on year. For the year to Mar 2026, sales were ₹42.88 Cr and net profit ₹27.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.53 | 4.08 | 9.95 | 9.99 | 9.87 | 9.88 | 10.42 | 10.50 | 10.50 | 10.58 | 11.21 | 11.37 |
| Expenses | 3.95 | 3.46 | 6.63 | 6.58 | 7.05 | 6.54 | 6.73 | 6.77 | 7.78 | 7.55 | 8.66 | 7.25 |
| Operating Profit | −0.41 | 0.63 | 3.32 | 3.40 | 2.82 | 3.35 | 3.71 | 3.72 | 2.71 | 3.02 | 2.57 | 4.12 |
| OPM % | −11.8% | 15.3% | 33.5% | 34.2% | 28.7% | 34.0% | 35.5% | 35.5% | 25.9% | 28.7% | 22.9% | 36.2% |
| Other Income | 1.38 | 0.61 | 0.66 | 0.67 | 0.83 | −232 | 0.51 | 0.58 | 1.24 | 12.72 | 1.49 | 1.44 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 9.85 | 9.47 | 9.38 | 9.42 | 9.52 | 8.39 | 0.16 | 0.17 | 0.18 | 0.20 | 0.22 | 0.19 |
| Profit before tax | −8.88 | −8.23 | −5.38 | −5.32 | −5.85 | −237 | 4.06 | 4.15 | 3.79 | 15.54 | 3.84 | 5.37 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −0.0% | −0.3% | 0.0% | 0.0% | 0.3% | −0.5% | 0.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −233 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −8.86 | −8.23 | −5.36 | −5.32 | −5.85 | −237 | 4.07 | 4.15 | 3.78 | 15.47 | 3.86 | 5.33 |
| EPS (Rs) | −0.49 | −0.45 | −0.30 | −0.30 | −0.32 | −12.75 | 0.23 | 0.23 | 0.21 | 0.83 | 0.22 | 0.29 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 130 | 86.77 | 15.96 | 19.96 | 24.93 | 12.98 | 15.97 | 23.94 | 20.95 | 39.91 | 42.88 | 43.66 |
| Expenses | 36.95 | 41.92 | 25.97 | 24.96 | 17.98 | 11.98 | 15.98 | 20.95 | 16.97 | 26.96 | 30.94 | 31.24 |
| Operating Profit | 92.96 | 44.99 | −9.01 | −5.01 | 7.01 | 1.01 | 0.00 | 2.99 | 3.99 | 13.01 | 12.01 | 12.42 |
| OPM % | 71.0% | 52.1% | −57.9% | −23.9% | 27.1% | 10.0% | −2.0% | 13.0% | 18.1% | 33.1% | 28.1% | 28.5% |
| Other Income | 3.01 | 2.01 | 1.01 | 0.00 | 5.01 | 1.01 | 1.01 | 3.01 | 3.01 | −230 | 16.04 | 16.89 |
| Interest | 2.99 | 5.99 | 6.99 | 7.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 32.11 | 38.11 | 42.17 | 43.14 | 42.11 | 42.12 | 42.17 | 41.13 | 39.12 | 27.10 | 1.01 | 0.79 |
| Profit before tax | 61.08 | 3.01 | −57.05 | −56.04 | −29.99 | −40.03 | −41.04 | −35.04 | −32.02 | −244 | 27.01 | 28.54 |
| Tax % | −60.0% | 34.0% | 1.0% | −36.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 2.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −233 | 0.00 | 0.00 |
| Net Profit | 98.02 | 2.01 | −57.99 | −36.04 | −30.02 | −39.99 | −40.99 | −35.03 | −31.99 | −244 | 27.01 | 28.44 |
| EPS (Rs) | 5.25 | 0.13 | −3.12 | −1.94 | −1.64 | −2.15 | −2.23 | −1.90 | −1.71 | −13.14 | 1.47 | 1.55 |
| Dividend payout % | 57.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 |
| Reserves | 314 | 322 | 290 | 232 | 197 | 166 | 126 | 85.13 | 50.07 | 18.02 | −226 | −199 |
| Borrowings | 0.00 | 42.02 | 55.02 | 62.06 | 68.02 | 67.08 | 67.08 | 67.04 | 67.09 | 67.09 | 43.07 | 43.05 |
| Other Liabilities | 156 | 83.60 | 60.71 | 75.64 | 63.70 | 61.75 | 64.68 | 65.81 | 79.64 | 76.79 | 80.38 | 76.14 |
| Total Liabilities | 658 | 634 | 593 | 557 | 515 | 481 | 444 | 404 | 383 | 348 | 83.26 | 107 |
| Fixed Assets | 572 | 553 | 518 | 497 | 466 | 424 | 382 | 341 | 300 | 262 | 1.99 | 2.99 |
| CWIP | 0.00 | 0.00 | 20.95 | 8.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 22.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 85.32 | 59.20 | 54.19 | 50.18 | 49.11 | 57.20 | 62.17 | 62.19 | 83.28 | 86.31 | 80.27 | 104 |
| Inventories | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 |
| Trade receivables | 0.99 | 3.99 | 4.99 | 6.97 | 6.98 | 5.98 | 10.97 | 7.97 | 0.99 | 1.99 | 0.99 | 2.99 |
| Cash & equivalents | 6.98 | 31.87 | 1.99 | 1.99 | 2.99 | 12.96 | 12.96 | 14.94 | 40.82 | 40.85 | 33.89 | 84.64 |
| Total Assets | 658 | 634 | 593 | 557 | 515 | 481 | 444 | 404 | 383 | 348 | 83.26 | 107 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 69.01 | 71.02 | 32.99 | −2.99 | 0.99 | 9.99 | −1.01 | 2.99 | 24.01 | −3.99 | 14.98 | 37.02 |
| Cash from investing activity | −0.99 | −12.99 | −31.96 | 1.99 | 0.00 | −8.99 | 0.00 | −1.99 | −23.98 | 2.99 | 8.99 | −38.95 |
| Cash from financing activity | −77.83 | −37.92 | −26.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −23.97 | 0.00 |
| Net cash flow | −9.96 | 20.95 | −25.93 | −0.99 | 0.99 | 0.99 | −1.99 | 0.99 | 0.00 | −0.99 | 0.99 | −0.99 |
| Capex | 1.01 | 13.02 | 32.03 | 3.01 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 1.01 |
| Free cash flow | 67.85 | 58.85 | 0.99 | −5.98 | 0.99 | 9.97 | −0.99 | 0.99 | 23.93 | −3.99 | 14.96 | 35.90 |
| CFO / OP % | 102.0% | 106.0% | 110.0% | 46.0% | −35.0% | 147.0% | −62.9% | −1,066.0% | 816.1% | −80.0% | 123.1% | 49.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 4 | 10 | 22 | 162 | 128 | 88 | 304 | 185 | 15 | 35 | 10 | 26 |
| Cash conversion cycle | 5 | 11 | 23 | 163 | 129 | 89 | 305 | 186 | 16 | 36 | 11 | 27 |
| Working capital days | −181 | −119 | −60 | −865 | −1,360 | −1,090 | −2,792 | −2,284 | −1,677 | −1,838 | −758 | −722 |
| ROCE % | 18.0% | 12.0% | 2.0% | −10.0% | −10.0% | −7.0% | −10.0% | −11.0% | −11.0% | −11.0% | −9.0% | 162.0% |
For the Jun 2026 quarter, Noida Toll Bridge Company reported sales of ₹11.37 Cr, up 8.3% year on year and net profit of ₹5.33 Cr, up 28.4% year on year. The operating margin was 36.2%.
Noida Toll Bridge Company's sales for the year to Mar 2026 were ₹42.88 Cr; over the last twelve months they were ₹43.66 Cr.
Net profit for the year to Mar 2026 was ₹27.01 Cr, and ₹28.44 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.55.
Noida Toll Bridge Company reported borrowings of ₹43.05 Cr at Mar 2026, against cash and equivalents of ₹84.64 Cr.
Cash from operations was ₹37.02 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹35.90 Cr.