N R Agarwal Industries (NRAIL)₹655.30−3.55%Paper & Paper Products
In the Jun 2026 quarter (standalone), N R Agarwal Industries reported sales of ₹646 Cr, up 43.2% from Jun 2025, and net profit of ₹35.02 Cr, up 106.1% year on year. For the year to Mar 2026, sales were ₹2,142 Cr and net profit ₹43.98 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 341 | 335 | 247 | 346 | 427 | 417 | 465 | 451 | 524 | 562 | 604 | 646 |
| Expenses | 295 | 289 | 213 | 320 | 402 | 390 | 439 | 437 | 482 | 507 | 550 | 575 |
| Operating Profit | 47.85 | 47.87 | 33.92 | 27.94 | 26.92 | 28.90 | 27.93 | 16.95 | 43.88 | 56.87 | 56.82 | 73.79 |
| OPM % | 14.0% | 14.0% | 14.0% | 8.0% | 6.0% | 7.0% | 6.0% | 3.6% | 8.0% | 10.0% | 9.0% | 11.0% |
| Other Income | 2.01 | 2.01 | 3.01 | 7.03 | 9.03 | 14.05 | 1.01 | 26.07 | −10.04 | 2.01 | 0.00 | 6.02 |
| Interest | 1.01 | 2.01 | 5.01 | 13.02 | 16.03 | 16.01 | 16.02 | 16.01 | 17.02 | 16.02 | 16.02 | 16.01 |
| Depreciation | 9.03 | 9.04 | 10.04 | 16.06 | 16.06 | 17.07 | 16.05 | 17.06 | 17.07 | 17.06 | 18.06 | 18.07 |
| Profit before tax | 39.09 | 39.09 | 21.05 | 6.02 | 4.01 | 9.02 | −3.01 | 10.02 | 0.00 | 26.07 | 24.06 | 46.11 |
| Tax % | 3.0% | 19.0% | 25.0% | 41.9% | −102.1% | −37.0% | 104.0% | −69.0% | 359.0% | 45.0% | 41.0% | 24.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.99 | −1.01 | 0.00 | 0.00 |
| Net Profit | 38.02 | 31.01 | 15.99 | 2.99 | 7.99 | 12.99 | −6.99 | 16.99 | −0.99 | 13.99 | 13.99 | 35.02 |
| EPS (Rs) | 22.27 | 18.51 | 9.22 | 2.01 | 4.92 | 7.51 | −4.02 | 9.75 | −0.87 | 8.50 | 8.36 | 20.62 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 881 | 1,041 | 1,188 | 1,315 | 1,402 | 1,144 | 1,614 | 1,762 | 1,291 | 1,655 | 2,142 | 2,336 |
| Expenses | 819 | 907 | 1,036 | 1,136 | 1,192 | 1,015 | 1,477 | 1,584 | 1,115 | 1,550 | 1,976 | 2,114 |
| Operating Profit | 65.85 | 139 | 156 | 186 | 215 | 133 | 144 | 186 | 181 | 112 | 174 | 231 |
| OPM % | 7.0% | 13.0% | 13.0% | 14.0% | 15.0% | 12.0% | 9.0% | 11.0% | 14.0% | 7.0% | 8.0% | 9.9% |
| Other Income | 8.03 | 6.02 | 6.02 | 7.03 | 12.03 | 8.02 | 10.02 | 11.04 | 5.02 | 31.12 | 18.04 | −2.01 |
| Interest | 46.07 | 43.06 | 40.02 | 35.02 | 36.02 | 30.04 | 25.03 | 14.01 | 11.01 | 61.07 | 64.07 | 65.07 |
| Depreciation | 23.07 | 24.08 | 26.11 | 27.09 | 32.09 | 33.13 | 34.13 | 36.12 | 37.15 | 66.20 | 69.24 | 70.26 |
| Profit before tax | 4.01 | 78.17 | 97.25 | 131 | 161 | 78.14 | 95.25 | 148 | 138 | 16.04 | 60.15 | 96.24 |
| Tax % | −335.1% | 36.0% | 7.0% | 28.0% | 27.0% | 26.0% | 35.9% | 33.0% | 9.0% | −11.0% | 27.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | −0.99 | −1.01 | −1.99 | 0.00 | −3.99 | −4.00 |
| Net Profit | 17.98 | 49.97 | 89.99 | 94.95 | 117 | 56.98 | 60.94 | 98.91 | 125 | 17.99 | 43.98 | 62.01 |
| EPS (Rs) | 10.50 | 29.29 | 53.21 | 55.75 | 68.83 | 33.72 | 35.95 | 58.51 | 73.88 | 10.40 | 25.75 | 36.61 |
| Dividend payout % | 0.0% | 7.0% | 6.0% | 7.0% | 0.0% | 3.0% | 0.0% | 0.0% | 3.0% | 39.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.97 | 16.96 | 16.95 | 16.95 | 16.97 | 16.95 | 16.95 | 16.96 | 16.96 | 16.95 | 16.96 | 16.96 |
| Reserves | 59.10 | 77.21 | 116 | 203 | 296 | 403 | 460 | 520 | 620 | 744 | 760 | 800 |
| Borrowings | 365 | 347 | 301 | 290 | 298 | 202 | 195 | 175 | 164 | 580 | 645 | 823 |
| Other Liabilities | 223 | 226 | 226 | 195 | 195 | 244 | 261 | 289 | 244 | 226 | 350 | 394 |
| Total Liabilities | 664 | 667 | 659 | 704 | 806 | 865 | 934 | 1,001 | 1,045 | 1,568 | 1,771 | 2,033 |
| Fixed Assets | 459 | 448 | 437 | 465 | 527 | 573 | 585 | 502 | 484 | 1,137 | 1,199 | 1,224 |
| CWIP | 3.99 | 24.01 | 24.99 | 21.01 | 21.01 | 19.99 | 29.01 | 28.02 | 122 | 29.03 | 20.01 | 227 |
| Investments | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 20.98 | 101 | 12.98 |
| Other Assets | 200 | 195 | 197 | 218 | 256 | 272 | 320 | 470 | 438 | 380 | 451 | 570 |
| Inventories | 60.86 | 65.84 | 62.84 | 68.85 | 104 | 103 | 139 | 151 | 130 | 169 | 168 | 253 |
| Trade receivables | 83.93 | 78.95 | 93.94 | 111 | 117 | 121 | 123 | 167 | 138 | 86.97 | 186 | 247 |
| Cash & equivalents | 11.04 | 6.02 | 5.02 | 8.03 | 6.02 | 6.02 | 7.02 | 6.02 | 50.18 | 18.06 | 2.01 | 5.02 |
| Total Assets | 664 | 667 | 659 | 704 | 806 | 865 | 934 | 1,001 | 1,045 | 1,568 | 1,771 | 2,033 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 63.11 | 38.09 | 91.15 | 104 | 112 | 191 | 116 | 96.14 | 129 | 135 | 176 | 95.15 |
| Cash from investing activity | −62.75 | −30.90 | −13.96 | −46.85 | −84.74 | −51.87 | −47.86 | −40.85 | −95.68 | −546 | −174 | −187 |
| Cash from financing activity | 5.99 | −11.01 | −77.94 | −55.02 | −29.01 | −139 | −66.99 | −54.99 | −25.01 | 405 | −0.99 | 96.03 |
| Net cash flow | 7.01 | −5.01 | −1.01 | 3.01 | −2.01 | 0.00 | 2.01 | 0.00 | 8.01 | −8.01 | 0.00 | 3.01 |
| Capex | 64.21 | 34.16 | 31.10 | 49.18 | 88.31 | 55.20 | 50.16 | 42.15 | 195 | 536 | 121 | 295 |
| Free cash flow | −1.01 | 3.99 | 73.99 | 54.99 | 25.01 | 136 | 65.95 | 54.02 | 28.99 | −392 | 65.99 | −196 |
| CFO / OP % | 209.0% | 57.1% | 66.1% | 82.0% | 77.0% | 101.1% | 97.0% | 77.1% | 86.0% | 84.0% | 159.1% | 53.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 42 | 33 | 33 | 34 | 33 | 31 | 39 | 38 | 29 | 25 | 41 | 42 |
| Inventory days | 49 | 44 | 37 | 36 | 50 | 47 | 79 | 56 | 44 | 86 | 61 | 66 |
| Days payable | 90 | 53 | 33 | 23 | 31 | 39 | 77 | 56 | 32 | 32 | 84 | 64 |
| Cash conversion cycle | 1 | 24 | 37 | 47 | 51 | 39 | 42 | 38 | 40 | 79 | 18 | 44 |
| Working capital days | −46 | −22 | −3 | −1 | 5 | 15 | 1 | 8 | 29 | 26 | 12 | 10 |
| ROCE % | 4.0% | 11.0% | 28.0% | 29.0% | 30.0% | 32.0% | 17.0% | 17.0% | 22.0% | 14.0% | 6.0% | 8.0% |
For the Jun 2026 quarter, N R Agarwal Industries reported sales of ₹646 Cr, up 43.2% year on year and net profit of ₹35.02 Cr, up 106.1% year on year. The operating margin was 11.0%.
N R Agarwal Industries' sales for the year to Mar 2026 were ₹2,142 Cr; over the last twelve months they were ₹2,336 Cr.
Net profit for the year to Mar 2026 was ₹43.98 Cr, and ₹62.01 Cr over the last twelve months. Earnings per share over the same trailing period were ₹36.61.
N R Agarwal Industries reported borrowings of ₹823 Cr at Mar 2026, against cash and equivalents of ₹5.02 Cr.
Cash from operations was ₹95.15 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹196 Cr.