Oberoi Realty (OBEROIRLTY)₹1,775+2.18%Residential, Commercial Projects
In the Sep 2026 quarter (consolidated), Oberoi Realty reported sales of ₹1,667 Cr, down 6.1% from Sep 2025, and net profit of ₹762 Cr, up 0.2% year on year. For the year to Mar 2026, sales were ₹5,993 Cr and net profit ₹2,506 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,051 | 1,312 | 1,402 | 1,317 | 1,407 | 1,148 | 986 | 1,775 | 1,490 | 1,745 | 1,297 | 1,667 |
| Expenses | 545 | 527 | 592 | 508 | 557 | 533 | 468 | 762 | 637 | 803 | 568 | 654 |
| Operating Profit | 508 | 788 | 814 | 813 | 854 | 617 | 520 | 1,018 | 856 | 948 | 733 | 1,019 |
| OPM % | 48.0% | 60.0% | 58.0% | 62.0% | 61.0% | 54.0% | 53.0% | 57.0% | 57.0% | 54.0% | 56.0% | 61.0% |
| Other Income | 30.94 | 246 | 38.91 | 40.94 | 51.96 | 62.88 | 92.92 | 76.87 | 54.91 | 73.94 | 64.85 | 69.91 |
| Interest | 50.01 | 49.98 | 59.01 | 51.98 | 75.05 | 79.95 | 75.01 | 71.01 | 66.99 | 27.02 | 52.01 | 58.04 |
| Depreciation | 10.97 | 13.95 | 19.94 | 20.93 | 22.91 | 23.92 | 31.87 | 32.88 | 32.87 | 32.91 | 34.86 | 34.88 |
| Profit before tax | 481 | 975 | 778 | 785 | 813 | 579 | 509 | 996 | 816 | 967 | 714 | 1,000 |
| Tax % | 25.0% | 18.9% | 25.0% | 25.0% | 24.0% | 25.0% | 17.0% | 22.9% | 23.0% | 27.0% | 23.9% | 24.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −17.95 | 0.00 | 0.00 | 0.00 |
| Net Profit | 360 | 787 | 584 | 589 | 618 | 433 | 421 | 760 | 623 | 703 | 544 | 762 |
| EPS (Rs) | 9.92 | 21.71 | 16.11 | 16.24 | 17.04 | 11.93 | 11.61 | 20.93 | 17.14 | 19.38 | 14.98 | 20.97 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,413 | 1,112 | 1,262 | 2,576 | 2,233 | 2,046 | 2,687 | 4,185 | 4,485 | 5,276 | 5,993 | 6,199 |
| Expenses | 742 | 545 | 591 | 1,431 | 1,193 | 1,056 | 1,518 | 2,087 | 2,071 | 2,188 | 2,657 | 2,662 |
| Operating Profit | 676 | 571 | 675 | 1,154 | 1,046 | 1,000 | 1,181 | 2,108 | 2,426 | 3,099 | 3,354 | 3,555 |
| OPM % | 48.0% | 51.0% | 53.0% | 45.0% | 47.0% | 49.0% | 44.0% | 50.0% | 54.0% | 59.0% | 56.0% | 57.4% |
| Other Income | 42.93 | 49.91 | 28.97 | 85.93 | 53.92 | 40.94 | 296 | 321 | 311 | 196 | 288 | 264 |
| Interest | 7.01 | 6.01 | 6.99 | 19.01 | 87.99 | 75.97 | 86.01 | 169 | 218 | 265 | 241 | 204 |
| Depreciation | 48.86 | 49.86 | 48.81 | 43.87 | 44.84 | 40.85 | 39.85 | 39.83 | 47.82 | 87.70 | 131 | 136 |
| Profit before tax | 665 | 567 | 652 | 1,182 | 973 | 927 | 1,359 | 2,232 | 2,487 | 2,957 | 3,288 | 3,497 |
| Tax % | 34.9% | 32.9% | 28.9% | 30.9% | 28.9% | 20.0% | 22.9% | 14.0% | 21.9% | 24.0% | 23.0% | — |
| Exceptional items | 8.98 | 4.99 | 0.99 | 20.95 | 4.99 | 2.99 | 12.98 | 25.95 | 169 | 57.91 | 60.90 | −17.95 |
| Net Profit | 436 | 379 | 459 | 816 | 688 | 739 | 1,047 | 1,905 | 1,925 | 2,225 | 2,506 | 2,631 |
| EPS (Rs) | 12.87 | 11.16 | 13.53 | 22.51 | 19.01 | 20.36 | 28.86 | 52.47 | 53.09 | 61.31 | 69.10 | 72.47 |
| Dividend payout % | 16.1% | 18.1% | 15.1% | 9.1% | 0.0% | 0.0% | 10.1% | 8.1% | 15.1% | 13.1% | 12.1% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 328 | 339 | 340 | 340 | 364 | 364 | 364 | 364 | 364 | 364 | 364 | 364 |
| Reserves | 4,324 | 5,022 | 5,410 | 5,779 | 7,700 | 8,300 | 9,028 | 10,085 | 11,887 | 13,532 | 15,400 | 17,625 |
| Borrowings | 903 | 473 | 870 | 1,695 | 1,587 | 1,519 | 1,534 | 2,860 | 3,951 | 2,496 | 3,303 | 2,829 |
| Other Liabilities | 1,583 | 1,664 | 1,861 | 2,398 | 1,478 | 1,040 | 1,111 | 2,383 | 2,462 | 3,277 | 3,692 | 4,577 |
| Total Liabilities | 7,138 | 7,499 | 8,479 | 10,211 | 11,127 | 11,222 | 12,035 | 15,691 | 18,664 | 19,669 | 22,759 | 25,395 |
| Fixed Assets | 1,279 | 247 | 945 | 975 | 1,061 | 1,045 | 1,013 | 979 | 949 | 3,051 | 4,685 | 4,698 |
| CWIP | 21.92 | 48.84 | 110 | 113 | 125 | 304 | 1,974 | 3,285 | 4,017 | 2,693 | 1,598 | 1,746 |
| Investments | 0.00 | 2,181 | 1,822 | 2,417 | 2,938 | 2,407 | 1,620 | 2,680 | 703 | 818 | 2,536 | 1,737 |
| Other Assets | 5,838 | 5,024 | 5,603 | 6,706 | 7,003 | 7,466 | 7,429 | 8,747 | 12,994 | 13,107 | 13,941 | 17,213 |
| Inventories | 3,490 | 3,348 | 3,778 | 4,261 | 4,176 | 5,334 | 4,675 | 5,051 | 8,569 | 9,288 | 9,468 | 10,209 |
| Trade receivables | 83.16 | 112 | 106 | 182 | 109 | 115 | 128 | 125 | 1,100 | 205 | 113 | 325 |
| Cash & equivalents | 295 | 313 | 346 | 117 | 426 | 108 | 133 | 293 | 514 | 768 | 1,005 | 1,698 |
| Total Assets | 7,138 | 7,499 | 8,479 | 10,211 | 11,127 | 11,222 | 12,035 | 15,691 | 18,664 | 19,669 | 22,759 | 25,395 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −942 | 455 | 175 | −203 | 147 | −283 | 698 | 1,073 | −2,392 | 2,826 | 2,170 | 1,385 |
| Cash from investing activity | −87.76 | −121 | −557 | −590 | −643 | 357 | −589 | −1,384 | 1,732 | −642 | −2,382 | −462 |
| Cash from financing activity | 695 | −204 | 335 | 652 | 840 | −310 | −116 | 1,143 | 710 | −2,036 | 200 | −1,010 |
| Net cash flow | −333 | 128 | −50.14 | −143 | 340 | −233 | −11.03 | 823 | 64.12 | 138 | −29.05 | −92.23 |
| Capex | 0.00 | 39.91 | 75.81 | 76.81 | 172 | 226 | 1,321 | 1,203 | 601 | 676 | 691 | 636 |
| Free cash flow | −909 | 413 | 98.01 | −279 | −24.98 | −508 | −628 | −137 | −2,982 | 2,138 | 1,472 | 745 |
| CFO / OP % | −152.9% | 98.1% | 62.1% | 1.0% | 41.1% | −6.0% | 90.0% | 115.1% | −90.0% | 135.1% | 91.1% | 65.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 33 | 29 | 35 | 52 | 15 | 19 | 23 | 17 | 96 | 17 | 8 | 20 |
| Inventory days | — | — | — | — | — | — | 6,239 | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | 402 | — | — | — | — | — |
| Cash conversion cycle | 33 | 29 | 35 | 52 | 15 | 19 | 5,860 | 17 | 96 | 17 | 8 | 20 |
| Working capital days | 1,039 | 699 | 1,010 | 866 | 553 | 687 | 789 | 662 | 729 | 668 | 596 | 605 |
| ROCE % | 10.0% | 12.0% | 9.0% | 9.0% | 13.0% | 11.0% | 9.0% | 11.9% | 15.9% | 15.0% | 17.9% | 17.0% |
For the Sep 2026 quarter, Oberoi Realty reported sales of ₹1,667 Cr, down 6.1% year on year and net profit of ₹762 Cr, up 0.2% year on year. The operating margin was 61.0%.
Oberoi Realty's sales for the year to Mar 2026 were ₹5,993 Cr; over the last twelve months they were ₹6,199 Cr.
Net profit for the year to Mar 2026 was ₹2,506 Cr, and ₹2,631 Cr over the last twelve months. Earnings per share over the same trailing period were ₹72.47.
Oberoi Realty reported borrowings of ₹2,829 Cr at Mar 2026, against cash and equivalents of ₹1,698 Cr.
Cash from operations was ₹1,385 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹745 Cr.