OM INFRA (OMINFRAL)₹69.18−0.93%Civil Construction
In the Jun 2026 quarter (consolidated), OM INFRA reported sales of ₹124 Cr, up 19.3% from Jun 2025, and net profit of ₹10.97 Cr. For the year to Mar 2026, sales were ₹500 Cr and net profit ₹20.95 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 280 | 272 | 296 | 169 | 238 | 133 | 172 | 104 | 124 | 112 | 160 | 124 |
| Expenses | 239 | 269 | 270 | 152 | 221 | 131 | 188 | 105 | 117 | 105 | 144 | 114 |
| Operating Profit | 40.85 | 1.99 | 25.92 | 16.95 | 16.94 | 1.99 | −15.94 | −0.99 | 6.98 | 6.98 | 15.95 | 9.97 |
| OPM % | 14.9% | 0.8% | 8.9% | 9.9% | 7.0% | 1.4% | −9.0% | −0.7% | 5.0% | 6.0% | 9.9% | 8.0% |
| Other Income | 9.98 | 19.99 | 7.99 | 1.99 | 3.99 | 12.99 | 17.99 | 4.99 | 1.99 | 5.99 | 4.99 | 2.99 |
| Interest | 5.98 | 7.97 | 15.96 | 4.98 | 6.98 | 3.99 | 6.98 | 4.99 | 4.99 | 4.98 | 4.99 | 3.99 |
| Depreciation | 0.99 | 1.99 | 2.01 | 0.99 | 0.99 | 1.01 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Profit before tax | 42.91 | 11.97 | 15.97 | 12.97 | 12.97 | 8.98 | −5.98 | −0.99 | 2.99 | 5.99 | 14.96 | 7.98 |
| Tax % | 46.1% | 49.1% | 80.1% | 0.0% | 69.1% | 50.1% | −335.9% | −28.9% | −175.9% | −29.9% | 56.1% | −45.0% |
| Net Profit | 23.92 | 5.98 | 2.99 | 12.96 | 3.99 | 4.98 | 14.95 | −0.99 | 6.98 | 7.98 | 5.99 | 10.97 |
| EPS (Rs) | 2.47 | 0.65 | 0.33 | 1.31 | 0.42 | 0.49 | 1.55 | −0.11 | 0.66 | 0.85 | 0.68 | 1.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 239 | 244 | 306 | 213 | 187 | 236 | 313 | 800 | 1,113 | 713 | 500 | 520 |
| Expenses | 168 | 198 | 238 | 174 | 173 | 192 | 268 | 761 | 1,033 | 691 | 471 | 479 |
| Operating Profit | 70.78 | 44.84 | 67.82 | 38.91 | 13.95 | 43.87 | 43.88 | 37.92 | 78.76 | 19.93 | 27.92 | 39.88 |
| OPM % | 30.0% | 18.9% | 22.0% | 17.9% | 8.0% | 18.9% | 13.9% | 4.7% | 7.0% | 2.8% | 6.0% | 7.7% |
| Other Income | 16.99 | 11.98 | 23.98 | 16.98 | 34.94 | 12.99 | 21.99 | 29.96 | 38.95 | 35.99 | 17.98 | 15.96 |
| Interest | 34.90 | 21.94 | 18.95 | 19.96 | 24.92 | 25.91 | 35.93 | 27.93 | 24.93 | 21.93 | 18.95 | 18.95 |
| Depreciation | 9.99 | 11.01 | 11.99 | 10.01 | 8.99 | 8.01 | 7.99 | 6.99 | 7.01 | 5.99 | 4.99 | 3.96 |
| Profit before tax | 42.88 | 24.93 | 60.88 | 25.92 | 14.97 | 21.96 | 21.95 | 31.92 | 85.83 | 27.92 | 21.95 | 31.92 |
| Tax % | 32.1% | 35.1% | 28.1% | 41.1% | 0.0% | 61.1% | 11.1% | 60.1% | 45.1% | −26.9% | 7.0% | — |
| Exceptional items | 0.02 | 0.78 | 0.12 | 0.04 | 0.83 | 0.07 | 0.02 | 6.53 | 2.58 | 13.71 | 0.00 | — |
| Net Profit | 28.90 | 12.96 | 38.91 | 15.95 | 14.95 | 8.98 | 25.93 | 12.97 | 46.86 | 35.89 | 20.95 | 31.92 |
| EPS (Rs) | 3.04 | 1.37 | 4.08 | 1.65 | 1.59 | 0.93 | 2.76 | 1.35 | 4.92 | 3.74 | 2.14 | 3.39 |
| Dividend payout % | 10.0% | 15.0% | 9.0% | 15.0% | 13.0% | 43.0% | 9.0% | 37.0% | 0.0% | 11.0% | 23.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.01 | 10.01 | 10.01 | 10.03 | 10.01 | 9.99 | 10.00 | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 |
| Reserves | 526 | 652 | 590 | 620 | 622 | 603 | 616 | 651 | 672 | 713 | 735 | 752 |
| Borrowings | 256 | 235 | 126 | 128 | 109 | 113 | 133 | 140 | 149 | 90.99 | 70.96 | 86.03 |
| Other Liabilities | 102 | 167 | 123 | 96.46 | 358 | 396 | 416 | 400 | 711 | 645 | 608 | 619 |
| Total Liabilities | 895 | 1,063 | 849 | 854 | 1,098 | 1,121 | 1,175 | 1,200 | 1,542 | 1,458 | 1,424 | 1,466 |
| Fixed Assets | 344 | 483 | 173 | 164 | 135 | 141 | 135 | 147 | 506 | 503 | 497 | 499 |
| CWIP | 16.94 | 4.98 | 0.99 | 4.99 | 2.99 | 4.99 | 3.99 | 8.97 | 10.97 | 0.99 | 1.99 | 1.99 |
| Investments | 62.12 | 24.07 | 109 | 95.25 | 95.30 | 77.20 | 83.14 | 79.23 | 45.12 | 47.14 | 40.12 | 56.10 |
| Other Assets | 472 | 551 | 566 | 590 | 867 | 898 | 953 | 965 | 980 | 907 | 885 | 908 |
| Inventories | 240 | 267 | 285 | 318 | 512 | 546 | 593 | 657 | 543 | 456 | 403 | 385 |
| Trade receivables | 94.91 | 82.92 | 87.89 | 75.99 | 88.97 | 97.90 | 109 | 85.87 | 242 | 236 | 285 | 310 |
| Cash & equivalents | 83.18 | 65.09 | 14.02 | 59.10 | 64.11 | 37.04 | 49.11 | 44.08 | 75.08 | 82.11 | 85.12 | 80.19 |
| Total Assets | 895 | 1,063 | 849 | 854 | 1,098 | 1,121 | 1,175 | 1,200 | 1,542 | 1,458 | 1,424 | 1,466 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 61.88 | 128 | −17.98 | 89.95 | −9.98 | −20.99 | 16.99 | 18.96 | 24.97 | 82.86 | 5.99 | −3.99 |
| Cash from investing activity | −31.87 | −138 | 20.91 | −14.95 | 14.95 | 8.96 | 14.94 | 20.91 | −284 | 0.99 | 42.84 | −18.91 |
| Cash from financing activity | −27.06 | −9.02 | −14.04 | −61.16 | 0.00 | −14.04 | −26.09 | −38.11 | 278 | −88.30 | −44.14 | 13.04 |
| Net cash flow | 3.01 | −19.02 | −10.01 | 13.99 | 6.01 | −24.99 | 6.01 | 0.99 | 16.99 | −4.01 | 5.01 | −10.01 |
| Capex | 7.83 | 47.74 | 27.68 | 5.53 | 7.58 | 18.77 | 2.98 | 0.02 | 373 | 16.34 | 2.05 | 7.14 |
| Free cash flow | 219 | 112 | −42.02 | 84.07 | −19.02 | −31.03 | 15.02 | 30.06 | −317 | 85.10 | 18.03 | −11.02 |
| CFO / OP % | 109.1% | 193.0% | −19.9% | 157.1% | 1.0% | −102.9% | 49.0% | 67.1% | 116.1% | 132.1% | 70.1% | −37.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 102 | 125 | 130 | 90 | 151 | 190 | 167 | 99 | 109 | 76 | 145 | 225 |
| Inventory days | 607 | 1,492 | 1,318 | 1,404 | 5,094 | 4,318 | 4,419 | 6,829 | 475 | 335 | 453 | 727 |
| Days payable | 81 | 238 | 185 | 192 | 584 | 425 | 600 | 1,154 | 155 | 74 | 138 | 211 |
| Cash conversion cycle | 629 | 1,379 | 1,264 | 1,302 | 4,661 | 4,084 | 3,986 | 5,774 | 429 | 337 | 460 | 741 |
| Working capital days | 192 | 344 | 443 | 364 | 606 | 732 | 653 | 524 | 66 | 52 | 95 | 155 |
| ROCE % | 8.0% | 9.1% | 6.0% | 11.1% | 6.1% | 5.1% | 7.0% | 6.0% | 5.0% | 12.1% | 4.0% | 5.0% |
For the Jun 2026 quarter, OM INFRA reported sales of ₹124 Cr, up 19.3% year on year and net profit of ₹10.97 Cr. The operating margin was 8.0%.
OM INFRA's sales for the year to Mar 2026 were ₹500 Cr; over the last twelve months they were ₹520 Cr.
Net profit for the year to Mar 2026 was ₹20.95 Cr, and ₹31.92 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.39.
OM INFRA reported borrowings of ₹86.03 Cr at Mar 2026, against cash and equivalents of ₹80.19 Cr.
Cash from operations was −₹3.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹11.02 Cr.