OnMobile Global (ONMOBILE)₹53.04−1.60%Web based media and service
In the Sep 2026 quarter (consolidated), OnMobile Global reported sales of ₹127 Cr, down 0.7% from Sep 2025, and net profit of −₹10.98 Cr, down 283.6% year on year. For the year to Mar 2026, sales were ₹516 Cr and net profit −₹10.98 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120 | 123 | 124 | 129 | 164 | 156 | 125 | 128 | 136 | 128 | 123 | 127 |
| Expenses | 120 | 120 | 124 | 129 | 154 | 154 | 118 | 120 | 129 | 168 | 121 | 126 |
| Operating Profit | 0.00 | 3.01 | −1.01 | 1.01 | 10.01 | 1.01 | 6.01 | 8.01 | 6.01 | −42.03 | 1.01 | 1.01 |
| OPM % | 0.1% | 2.2% | −0.6% | 0.5% | 6.0% | 0.5% | 5.0% | 7.0% | 4.1% | −33.0% | 1.1% | 1.1% |
| Other Income | 4.01 | 3.01 | −4.02 | −2.01 | −3.01 | 2.01 | 22.08 | 10.03 | 10.04 | 13.04 | −13.04 | 3.01 |
| Interest | 1.01 | 2.01 | 0.99 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.99 | 1.99 | 4.01 |
| Depreciation | 2.99 | 2.99 | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 7.99 | 8.99 | 9.98 | 8.99 | 9.99 |
| Profit before tax | 1.01 | 2.01 | −14.04 | −11.02 | −3.01 | −7.02 | 19.06 | 8.02 | 4.01 | −40.08 | −23.06 | −10.02 |
| Tax % | 569.0% | 141.0% | 10.9% | 12.0% | 56.0% | 16.9% | 17.9% | 24.9% | 21.0% | −9.1% | 25.9% | 8.9% |
| Exceptional items | 0.00 | 0.00 | −2.99 | −3.01 | −3.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −10.01 | 0.00 |
| Net Profit | −1.99 | −0.99 | −14.96 | −11.97 | −4.99 | −7.99 | 15.96 | 5.98 | 3.99 | −36.93 | −28.92 | −10.98 |
| EPS (Rs) | −0.25 | −0.07 | −1.45 | −1.12 | −0.49 | −0.74 | 1.48 | 0.58 | 0.35 | −3.45 | −2.72 | −0.99 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 814 | 719 | 634 | 592 | 571 | 549 | 519 | 523 | 512 | 571 | 516 | 513 |
| Expenses | 665 | 617 | 568 | 558 | 531 | 483 | 471 | 510 | 488 | 559 | 535 | 544 |
| Operating Profit | 148 | 101 | 66.07 | 33.04 | 39.05 | 66.07 | 46.03 | 13.01 | 23.01 | 12.02 | −20.01 | −34.00 |
| OPM % | 18.1% | 14.0% | 10.0% | 6.0% | 7.0% | 12.0% | 9.1% | 2.5% | 4.6% | 2.0% | −4.0% | −6.6% |
| Other Income | 7.02 | −6.03 | 11.04 | 27.12 | 25.08 | 15.05 | 13.05 | 6.02 | 20.08 | −7.03 | 54.18 | 13.05 |
| Interest | 3.01 | 2.01 | 1.01 | 1.01 | 2.01 | 2.01 | 1.99 | 2.01 | 6.01 | 7.01 | 7.99 | 10.00 |
| Depreciation | 149 | 54.94 | 47.93 | 26.96 | 18.98 | 12.98 | 9.99 | 9.99 | 10.99 | 31.96 | 34.95 | 37.95 |
| Profit before tax | 3.01 | 38.08 | 28.10 | 31.09 | 43.13 | 66.18 | 47.10 | 7.02 | 27.09 | −35.08 | −9.02 | −69.15 |
| Tax % | 972.9% | 62.9% | 59.0% | 40.0% | 37.0% | 31.0% | 31.0% | 6.0% | 42.0% | 16.9% | 30.9% | — |
| Exceptional items | 16.01 | −1.99 | 0.00 | 0.99 | 7.01 | 5.01 | 4.99 | −1.01 | 0.00 | −8.99 | 0.00 | −10.01 |
| Net Profit | −27.93 | 13.97 | 10.97 | 18.95 | 27.96 | 45.92 | 31.93 | 6.99 | 14.97 | −40.94 | −10.98 | −72.84 |
| EPS (Rs) | −2.53 | 1.36 | 1.07 | 1.80 | 2.60 | 4.41 | 3.08 | 0.64 | 1.44 | −3.77 | −1.07 | −6.81 |
| Dividend payout % | −59.0% | 111.0% | 140.0% | 84.0% | 57.0% | 34.0% | 49.0% | 236.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 109 | 108 | 104 | 106 | 106 | 106 | 104 | 106 | 106 | 106 | 106 | 106 |
| Reserves | 546 | 509 | 457 | 469 | 458 | 482 | 521 | 545 | 547 | 542 | 515 | 517 |
| Borrowings | 45.97 | 20.00 | 0.00 | 0.00 | 0.00 | 14.00 | 14.98 | 7.00 | 12.99 | 17.02 | 44.05 | 77.04 |
| Other Liabilities | 339 | 318 | 278 | 239 | 308 | 282 | 266 | 251 | 239 | 219 | 204 | 279 |
| Total Liabilities | 1,040 | 955 | 840 | 813 | 872 | 885 | 906 | 910 | 905 | 886 | 869 | 980 |
| Fixed Assets | 247 | 106 | 69.29 | 55.20 | 119 | 101 | 100 | 102 | 100 | 301 | 283 | 304 |
| CWIP | 4.99 | 4.99 | 3.99 | 1.99 | 0.99 | 0.99 | 19.96 | 70.84 | 146 | 0.99 | 10.96 | 0.00 |
| Investments | 72.16 | 93.14 | 93.17 | 120 | 192 | 183 | 141 | 95.23 | 67.09 | 68.15 | 68.10 | 67.16 |
| Other Assets | 715 | 751 | 674 | 635 | 560 | 598 | 645 | 641 | 592 | 515 | 508 | 608 |
| Inventories | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 216 | 199 | 169 | 171 | 165 | 160 | 153 | 161 | 133 | 140 | 191 | 192 |
| Cash & equivalents | 200 | 228 | 213 | 185 | 81.09 | 91.18 | 128 | 105 | 86.18 | 64.12 | 40.03 | 142 |
| Total Assets | 1,040 | 955 | 840 | 813 | 872 | 885 | 906 | 910 | 905 | 886 | 869 | 980 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 115 | 108 | 90.28 | 35.11 | 10.02 | 17.05 | 39.12 | −24.06 | 44.08 | 38.07 | −24.06 | 87.22 |
| Cash from investing activity | 92.99 | −18.01 | −3.01 | −52.02 | −92.08 | 17.01 | −14.01 | 16.99 | −32.04 | −51.03 | −32.02 | −49.01 |
| Cash from financing activity | −108 | −64.81 | −80.80 | −13.96 | −18.95 | −23.93 | −22.93 | −10.97 | −7.98 | −0.99 | 21.95 | 15.95 |
| Net cash flow | 100 | 25.01 | 6.01 | −32.05 | −101 | 10.01 | 2.01 | −19.02 | 4.01 | −14.02 | −34.01 | 55.06 |
| Capex | 18.89 | 11.70 | 18.77 | 34.44 | 7.40 | 6.54 | 25.83 | 55.14 | 88.42 | 76.85 | 25.08 | 35.29 |
| Free cash flow | 103 | 106 | 72.26 | 3.01 | 10.03 | 11.05 | 14.05 | −78.24 | −43.14 | −38.11 | −46.17 | 53.17 |
| CFO / OP % | 115.0% | 106.0% | 121.0% | 82.0% | 116.0% | 102.0% | 87.0% | −44.0% | 515.0% | 115.0% | −277.0% | −331.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 91 | 88 | 84 | 97 | 100 | 101 | 99 | 112 | 91 | 98 | 121 | 134 |
| Cash conversion cycle | 93 | 90 | 86 | 99 | 102 | 103 | 101 | 114 | 93 | 100 | 123 | 136 |
| Working capital days | 0 | 11 | 10 | 18 | −1 | 20 | −1 | 22 | 16 | −10 | 7 | −63 |
| ROCE % | −1.0% | 4.0% | 9.0% | 5.0% | 5.0% | 5.0% | 10.1% | 6.0% | 2.0% | 5.0% | −2.0% | 0.0% |
For the Sep 2026 quarter, OnMobile Global reported sales of ₹127 Cr, down 0.7% year on year and net profit of −₹10.98 Cr, down 283.6% year on year. The operating margin was 1.1%.
OnMobile Global's sales for the year to Mar 2026 were ₹516 Cr; over the last twelve months they were ₹513 Cr.
Net profit for the year to Mar 2026 was −₹10.98 Cr, and −₹72.84 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−6.81.
OnMobile Global reported borrowings of ₹77.04 Cr at Mar 2026, against cash and equivalents of ₹142 Cr.
Cash from operations was ₹87.22 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹53.17 Cr.