The Orissa Minerals Development Company (ORISSAMINE)₹3,401−0.36%Industrial Minerals
In the Mar 2026 quarter (standalone), The Orissa Minerals Development Company reported sales of ₹28.94 Cr, up 331.3% from Mar 2025, and net profit of −₹7.60 Cr. For the year to Mar 2026, sales were ₹93.90 Cr and net profit −₹2.90 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.39 | 16.59 | 28.24 | 33.91 | 13.85 | 23.35 | 20.60 | 6.71 | 19.34 | 25.07 | 20.58 | 28.94 |
| Expenses | 9.17 | 13.60 | 15.85 | 20.60 | 10.77 | 16.69 | 22.65 | 43.25 | 18.47 | 17.92 | 10.25 | 38.33 |
| Operating Profit | −5.79 | 3.02 | 12.45 | 13.40 | 3.10 | 6.72 | −2.03 | −36.57 | 0.90 | 7.21 | 10.39 | −9.35 |
| OPM % | −170.0% | 18.1% | 44.0% | 39.4% | 22.3% | 28.7% | −9.8% | −543.7% | 4.6% | 28.7% | 50.4% | −32.2% |
| Other Income | 1.71 | 1.78 | 0.25 | 3.41 | 0.80 | 0.54 | 0.55 | 4.53 | 1.67 | 1.29 | 0.52 | 2.46 |
| Interest | 10.29 | 7.48 | 7.37 | 5.53 | 5.40 | 5.49 | 6.37 | 5.20 | 5.19 | 4.90 | 4.74 | 4.66 |
| Depreciation | 0.57 | 0.57 | 3.02 | 0.76 | 0.58 | 0.58 | 0.58 | 2.16 | 0.16 | 0.33 | 0.29 | 0.22 |
| Profit before tax | −14.91 | −3.23 | 2.31 | 10.53 | −2.07 | 1.18 | −8.41 | −39.34 | −2.79 | 3.26 | 5.86 | −11.74 |
| Tax % | 0.0% | −159.2% | 0.0% | −28.2% | 0.0% | 33.7% | −10.7% | −19.5% | 0.0% | 3.7% | 26.1% | −35.2% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −14.89 | 1.91 | 2.31 | 13.46 | −2.07 | 0.78 | −7.48 | −31.60 | −2.78 | 3.13 | 4.33 | −7.60 |
| EPS (Rs) | −24.79 | 3.19 | 3.86 | 22.43 | −3.46 | 1.31 | −12.45 | −52.67 | −4.64 | 5.21 | 7.21 | −12.65 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82.46 | 35.49 | 82.11 | 64.48 | 93.90 | 93.93 |
| Expenses | 42.84 | 44.81 | 296 | 673 | 52.79 | 35.91 | 57.34 | 46.55 | 58.77 | 92.56 | 84.95 | 84.97 |
| Operating Profit | −42.93 | −44.86 | −297 | −673 | −52.87 | −35.94 | 25.39 | −11.05 | 23.56 | −27.99 | 9.13 | 9.15 |
| OPM % | — | — | — | — | — | — | 30.7% | −31.1% | 28.6% | −43.3% | 9.7% | 9.7% |
| Other Income | 69.14 | 61.98 | 54.18 | 53.97 | 28.38 | 17.34 | 6.39 | 10.50 | 6.65 | 5.90 | 5.91 | 5.94 |
| Interest | 0.00 | 0.00 | 0.97 | 4.29 | 21.47 | 31.77 | 30.04 | 24.48 | 30.64 | 22.46 | 19.48 | 19.49 |
| Depreciation | 6.87 | 4.87 | 15.06 | 15.02 | 2.51 | 2.12 | 15.38 | 2.25 | 4.89 | 3.94 | 0.98 | 1.00 |
| Profit before tax | 19.39 | 12.35 | −258 | −638 | −48.36 | −52.38 | −13.56 | −27.21 | −5.31 | −48.39 | −5.39 | −5.41 |
| Tax % | 43.6% | 47.0% | −2.0% | −29.1% | 58.7% | −24.3% | 6.8% | −39.2% | −153.3% | −16.8% | −46.0% | — |
| Exceptional items | −0.99 | −0.99 | −0.99 | 0.00 | 0.00 | 6.98 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 10.92 | 6.55 | −253 | −451 | −76.56 | −39.59 | −14.47 | −16.51 | 2.81 | −40.14 | −2.90 | −2.92 |
| EPS (Rs) | 18.18 | 10.90 | −420.22 | −750.66 | −127.54 | −65.92 | −24.09 | −27.50 | 4.69 | −66.90 | −4.84 | −4.87 |
| Dividend payout % | 14.6% | 13.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| Reserves | 825 | 835 | 839 | 586 | 134 | 56.37 | 17.44 | 2.92 | −13.37 | −11.31 | −52.11 | −55.13 |
| Borrowings | 0.00 | 0.00 | 0.00 | 40.07 | 123 | 310 | 312 | 348 | 182 | 8.76 | 186 | 211 |
| Other Liabilities | 97.07 | 135 | 139 | 377 | 429 | 87.02 | 85.52 | 115 | 226 | 343 | 404 | 422 |
| Total Liabilities | 923 | 971 | 979 | 1,003 | 687 | 454 | 415 | 466 | 395 | 341 | 538 | 579 |
| Fixed Assets | 68.47 | 61.50 | 56.63 | 43.81 | 29.35 | 26.90 | 25.05 | 31.21 | 28.94 | 27.61 | 25.19 | 23.47 |
| CWIP | 1.79 | 1.65 | 1.24 | 0.80 | 0.45 | 1.36 | 3.32 | 3.41 | 3.41 | 0.47 | 111 | 187 |
| Investments | 3.57 | 3.24 | 2.83 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Assets | 849 | 905 | 918 | 958 | 657 | 426 | 387 | 431 | 363 | 313 | 401 | 369 |
| Inventories | 26.94 | 21.97 | 22.98 | 27.97 | 27.94 | 27.95 | 27.97 | 20.96 | 21.96 | 23.97 | 27.94 | 43.95 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 770 | 796 | 800 | 808 | 337 | 162 | 111 | 162 | 79.71 | 24.91 | 62.82 | 5.98 |
| Total Assets | 923 | 971 | 979 | 1,003 | 687 | 454 | 415 | 466 | 395 | 341 | 538 | 579 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −56.05 | −37.72 | −55.13 | −43.66 | −522 | −172 | −23.51 | 102 | −60.56 | −26.02 | 171 | 35.08 |
| Cash from investing activity | 88.17 | 51.76 | 160 | 711 | −204 | 163 | 28.14 | −40.67 | 47.85 | 54.59 | −89.86 | −71.47 |
| Cash from financing activity | −1.07 | −3.20 | −1.93 | −2.03 | −4.29 | −21.48 | −31.80 | −30.08 | −24.49 | −30.68 | −22.44 | −19.50 |
| Net cash flow | 31.49 | 11.18 | 104 | 669 | −731 | −29.22 | −27.00 | 31.35 | −36.95 | −1.86 | 57.98 | −56.25 |
| Capex | 1.01 | 2.01 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | 22.09 | 0.00 | 0.00 | 112 | 76.29 |
| Free cash flow | −56.79 | −39.60 | −54.79 | −43.47 | −521 | −172 | −25.71 | 80.58 | −60.60 | −26.42 | 58.27 | −40.87 |
| CFO / OP % | 106.0% | 66.0% | 104.0% | 13.0% | 76.0% | 321.0% | 58.0% | 407.1% | 537.1% | −109.9% | −609.9% | 393.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Inventory days | 22,174 | 1,601 | — | — | 28,480 | — | 53,847 | 1,167 | — | — | — | — |
| Days payable | 1,460 | 152 | — | — | 5,718 | — | 6,512 | 161 | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | — | — | 1,006 | 0 | 0 | 0 | 0 |
| Working capital days | — | — | — | — | — | — | — | −1,180 | −3,472 | −1,076 | −1,662 | −1,246 |
| ROCE % | 3.2% | 2.4% | 1.6% | −34.9% | −143.2% | −8.4% | −7.8% | 5.0% | −1.5% | 30.8% | −38.5% | 9.7% |
For the Mar 2026 quarter, The Orissa Minerals Development Company reported sales of ₹28.94 Cr, up 331.3% year on year and net profit of −₹7.60 Cr. The operating margin was −32.2%.
The Orissa Minerals Development Company's sales for the year to Mar 2026 were ₹93.90 Cr; over the last twelve months they were ₹93.93 Cr.
Net profit for the year to Mar 2026 was −₹2.90 Cr, and −₹2.92 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−4.87.
The Orissa Minerals Development Company reported borrowings of ₹211 Cr at Mar 2026, against cash and equivalents of ₹5.98 Cr.
Cash from operations was ₹35.08 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹40.87 Cr.