Ortel Communications (ORTEL)₹1.50−3.23%TV Broadcasting & Software Production
In the Jun 2021 quarter (consolidated), Ortel Communications reported sales of ₹10.44 Cr, down 42.4% from Jun 2020, and net profit of −₹9.29 Cr. For the year to Mar 2021, sales were ₹67.76 Cr and net profit −₹21.96 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2021
| Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.43 | 25.31 | 22.16 | 21.21 | 22.85 | 21.34 | 20.59 | 18.12 | 18.73 | 16.27 | 14.63 | 10.44 |
| Expenses | 35.96 | 23.51 | 24.66 | 26.52 | 26.00 | 22.53 | 23.16 | 15.71 | 17.13 | 17.11 | 17.23 | 13.75 |
| Operating Profit | −4.35 | 1.96 | −2.37 | −5.16 | −3.04 | −1.09 | −2.44 | 2.51 | 1.72 | −0.78 | −2.50 | −3.26 |
| OPM % | −13.8% | 7.8% | −10.7% | −24.3% | −13.2% | −5.0% | −11.9% | 13.7% | 9.1% | −4.7% | −17.1% | −31.1% |
| Other Income | 0.74 | 0.61 | 0.64 | 0.73 | 1.10 | 0.78 | 0.46 | 1.48 | −0.11 | 0.87 | 0.52 | 0.14 |
| Interest | 6.77 | 8.10 | −0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 7.20 | 7.13 | 6.47 | 6.53 | 6.58 | 6.57 | 6.53 | 6.44 | 6.47 | 6.44 | 6.31 | 6.20 |
| Profit before tax | −17.59 | −12.66 | −7.43 | −10.94 | −8.50 | −6.86 | −8.50 | −2.45 | −4.84 | −6.33 | −8.29 | −9.30 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −17.59 | −12.66 | −7.43 | −10.95 | −8.49 | −6.85 | −8.51 | −2.45 | −4.84 | −6.33 | −8.29 | −9.29 |
| EPS (Rs) | −5.36 | −3.86 | −2.27 | −3.34 | −2.59 | −2.09 | −2.59 | −0.76 | −1.48 | −1.93 | −2.53 | −2.83 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
|---|---|---|---|---|---|
| Sales | 183 | 111 | 86.71 | 67.76 | 60.07 |
| Expenses | 146 | 117 | 98.22 | 67.16 | 65.22 |
| Operating Profit | 37.97 | −6.99 | −10.99 | 0.99 | −4.82 |
| OPM % | 20.0% | −6.0% | −12.0% | 1.4% | −8.0% |
| Other Income | −77.21 | 4.01 | 2.01 | 3.01 | 1.42 |
| Interest | 28.91 | 20.93 | 0.00 | 0.00 | 0.00 |
| Depreciation | 27.02 | 28.01 | 26.02 | 26.02 | 25.42 |
| Profit before tax | −94.83 | −50.90 | −34.91 | −21.97 | −28.76 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | −78.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −94.83 | −50.92 | −34.96 | −21.96 | −28.75 |
| EPS (Rs) | −31.37 | −15.59 | −10.61 | −6.69 | −8.77 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|
| Equity Capital | 30.12 | 33.14 | 33.11 | 33.13 |
| Reserves | −9.97 | −52.79 | −87.62 | −110 |
| Borrowings | 199 | 229 | 229 | 230 |
| Other Liabilities | 250 | 234 | 228 | 213 |
| Total Liabilities | 470 | 444 | 403 | 365 |
| Fixed Assets | 363 | 356 | 330 | 298 |
| CWIP | 30.10 | 22.07 | 15.05 | 13.04 |
| Investments | 2.01 | 2.01 | 2.01 | 2.01 |
| Other Assets | 75.14 | 63.16 | 56.18 | 53.12 |
| Inventories | 0.60 | 0.61 | 0.39 | 0.35 |
| Trade receivables | 23.75 | 13.63 | 14.74 | 15.33 |
| Cash & equivalents | 4.25 | 10.88 | 3.87 | 4.06 |
| Total Assets | 470 | 444 | 403 | 365 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|
| Cash from operating activity | 37.94 | 26.95 | 2.99 | 2.99 |
| Cash from investing activity | −41.14 | −14.06 | −4.01 | −3.01 |
| Cash from financing activity | 3.01 | −12.03 | 0.00 | 0.00 |
| Net cash flow | 0.00 | 1.01 | 0.00 | 0.00 |
| Capex | 36.96 | 8.93 | 0.00 | 0.00 |
| Free cash flow | 0.99 | 17.97 | 8.99 | 7.99 |
| CFO / OP % | 97.0% | −463.0% | −39.0% | −32.0% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|
| Debtor days | 48 | 46 | 63 | 84 |
| Cash conversion cycle | 46 | 44 | 61 | 82 |
| Working capital days | −541 | −879 | −1,125 | −1,415 |
| ROCE % | — | −14.0% | −17.9% | −13.0% |
For the Jun 2021 quarter, Ortel Communications reported sales of ₹10.44 Cr, down 42.4% year on year and net profit of −₹9.29 Cr. The operating margin was −31.1%.
Ortel Communications' sales for the year to Mar 2021 were ₹67.76 Cr; over the last twelve months they were ₹60.07 Cr.
Net profit for the year to Mar 2021 was −₹21.96 Cr, and −₹28.75 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−8.77.
Ortel Communications reported borrowings of ₹230 Cr at Mar 2021, against cash and equivalents of ₹4.06 Cr.
Cash from operations was ₹2.99 Cr in the year to Mar 2021; after capital spending, free cash flow was ₹7.99 Cr.