Oswal Agro Mills (OSWALAGRO)₹39.12−2.98%Trading & Distributors
In the Jun 2026 quarter (consolidated), Oswal Agro Mills reported sales of ₹0 Cr, down 100.0% from Jun 2025, and net profit of ₹5.12 Cr, down 70.6% year on year. For the year to Mar 2026, sales were ₹19.05 Cr and net profit −₹21.93 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.40 | 0.45 | 0.63 | 0.47 | 0.37 | 62.66 | 98.76 | 19.29 | 0.00 | 0.02 | 0.03 | 0.00 |
| Expenses | 2.14 | 2.45 | 1.94 | 1.46 | 2.30 | 6.53 | 17.48 | 4.52 | 5.41 | 4.38 | 4.38 | 2.83 |
| Operating Profit | −1.75 | −2.01 | −1.32 | −1.00 | −1.94 | 56.15 | 81.36 | 14.77 | −5.40 | −4.36 | −4.35 | −2.83 |
| OPM % | −446.1% | −454.5% | −211.2% | −215.2% | −536.0% | 89.6% | 82.4% | 76.7% | — | −43,499.9% | −21,699.9% | — |
| Other Income | 2.60 | 2.83 | 3.21 | 3.41 | 2.35 | 2.32 | 3.78 | 4.30 | 4.70 | 4.65 | −1.10 | 4.42 |
| Interest | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Depreciation | 0.08 | 0.08 | 0.08 | 0.08 | 0.05 | 0.10 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
| Profit before tax | 0.77 | 0.74 | 1.79 | 2.32 | 0.35 | 58.20 | 84.84 | 18.99 | −0.76 | 0.24 | −5.55 | 1.55 |
| Tax % | 1.3% | −45.1% | 119.2% | 25.6% | 26.5% | 25.2% | 25.4% | 25.3% | 24.1% | 34.8% | −13.7% | 35.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −6.01 | 0.00 |
| Net Profit | −0.68 | −0.16 | 1.13 | 3.77 | 2.04 | 43.79 | 62.99 | 17.40 | 1.76 | 4.35 | −45.46 | 5.12 |
| EPS (Rs) | −0.06 | −0.02 | 0.09 | 0.29 | 0.16 | 3.28 | 4.72 | 1.31 | 0.14 | 0.33 | −3.41 | 0.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.03 | 16.05 | 22.05 | 0.00 | 15.05 | 29.07 | 11.02 | 28.09 | 2.01 | 162 | 19.05 | 0.05 |
| Expenses | 21.05 | 22.09 | 32.11 | 10.03 | 31.10 | 40.11 | 20.06 | 37.12 | 8.02 | 28.09 | 19.07 | 17.00 |
| Operating Profit | −5.01 | −7.02 | −10.04 | −10.03 | −16.05 | −11.04 | −9.03 | −9.03 | −6.02 | 134 | 1.01 | −16.94 |
| OPM % | −35.9% | −44.0% | −43.9% | — | −108.9% | −36.9% | −80.9% | −33.9% | −336.9% | 83.1% | 3.4% | −33,880.0% |
| Other Income | 11.95 | 18.93 | 18.92 | 21.91 | 25.90 | 21.93 | 12.94 | 25.90 | 10.96 | 11.95 | 12.96 | 12.67 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
| Profit before tax | 6.01 | 12.02 | 9.02 | 12.01 | 10.01 | 11.02 | 3.01 | 16.03 | 4.01 | 146 | 13.01 | −4.52 |
| Tax % | 43.0% | 33.1% | −32.0% | 21.1% | 27.0% | 51.0% | 16.0% | 42.0% | 55.1% | 25.1% | 33.0% | — |
| Exceptional items | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.01 | −6.01 |
| Net Profit | 16.95 | 30.90 | 26.92 | 25.94 | 31.90 | 22.92 | 18.95 | 23.94 | 4.98 | 113 | −21.93 | −34.23 |
| EPS (Rs) | 1.25 | 2.33 | 2.04 | 1.98 | 2.42 | 1.74 | 1.43 | 1.79 | 0.35 | 8.44 | −1.65 | −2.55 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 135 | 134 | 134 | 135 | 135 | 135 | 134 | 134 | 135 | 134 | 134 | 135 |
| Reserves | 493 | 524 | 547 | 575 | 600 | 632 | 655 | 674 | 699 | 703 | 817 | 763 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 |
| Other Liabilities | 16.92 | 10.95 | 7.04 | 4.01 | 3.02 | 22.11 | 9.05 | 4.97 | 5.03 | 5.02 | 11.05 | 4.03 |
| Total Liabilities | 644 | 669 | 689 | 714 | 738 | 788 | 800 | 814 | 839 | 844 | 963 | 903 |
| Fixed Assets | 7.98 | 4.99 | 6.99 | 6.99 | 7.99 | 7.99 | 6.99 | 6.99 | 6.99 | 6.99 | 5.99 | 5.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 380 | 357 | 491 | 517 | 487 | 454 | 452 | 467 | 567 | 567 | 619 | 559 |
| Other Assets | 256 | 308 | 191 | 191 | 242 | 326 | 340 | 339 | 264 | 271 | 337 | 338 |
| Inventories | 21.02 | 65.05 | 65.06 | 65.10 | 65.09 | 65.04 | 65.12 | 65.05 | 65.09 | 65.08 | 64.08 | 62.13 |
| Trade receivables | 19.98 | 14.98 | 0.00 | 21.97 | 0.00 | 16.98 | 19.97 | 0.00 | 5.99 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 9.99 | 0.99 | 11.98 | 1.99 | 0.99 | 32.96 | 97.93 | 187 | 151 | 75.94 | 97.86 | 166 |
| Total Assets | 644 | 669 | 689 | 714 | 738 | 788 | 800 | 814 | 839 | 844 | 963 | 903 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −113 | −111 | 161 | −32.09 | 11.04 | −28.09 | −63.18 | 7.02 | −16.06 | −82.27 | 56.18 | 51.19 |
| Cash from investing activity | 110 | 101 | −145 | 22.93 | −11.97 | 59.90 | 31.96 | 180 | −138 | 50.93 | −39.92 | −1.99 |
| Cash from financing activity | 0.00 | 6.01 | −6.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | −2.01 | −5.01 | 10.02 | −9.01 | −1.01 | 32.07 | −31.07 | 186 | −154 | −31.05 | 16.05 | 49.10 |
| Capex | 0.00 | 0.21 | 0.00 | 0.19 | 0.70 | 0.11 | 0.16 | 0.20 | 0.00 | 0.00 | 0.02 | 0.00 |
| Free cash flow | −113 | −111 | 161 | −31.91 | 9.98 | −27.96 | −63.88 | 6.98 | −15.97 | −77.82 | 73.89 | 50.87 |
| CFO / OP % | −1,079.1% | 2,060.9% | −2,355.1% | 310.9% | −141.1% | 142.9% | 543.9% | −82.1% | 109.9% | 1,293.9% | 69.9% | 8,864.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 175 | 364 | 0 | 363 | — | 429 | 253 | 7 | 73 | 0 | 0 | 0 |
| Inventory days | 299 | 1,576 | 1,537 | 1,065 | — | 1,655 | 819 | 2,172 | 850 | 1,48,031 | 1,701 | 12,324 |
| Days payable | 220 | 207 | 0 | 0 | — | 430 | 33 | 0 | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 252 | 1,732 | 1,536 | 1,428 | — | 1,654 | 1,038 | 2,179 | 923 | 1,48,030 | 1,700 | 12,323 |
| Working capital days | 1,762 | 5,670 | 2,614 | 1,402 | — | 4,857 | 1,833 | 4,637 | 907 | 17,511 | 183 | 1,186 |
| ROCE % | 3.0% | 2.0% | 2.0% | 1.0% | 2.0% | 1.0% | 1.0% | 0.0% | 2.0% | 0.0% | 16.0% | 2.0% |
For the Jun 2026 quarter, Oswal Agro Mills reported sales of ₹0 Cr, down 100.0% year on year and net profit of ₹5.12 Cr, down 70.6% year on year.
Oswal Agro Mills' sales for the year to Mar 2026 were ₹19.05 Cr; over the last twelve months they were ₹0.05 Cr.
Net profit for the year to Mar 2026 was −₹21.93 Cr, and −₹34.23 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−2.55.
Oswal Agro Mills reported borrowings of ₹0.99 Cr at Mar 2026, against cash and equivalents of ₹166 Cr.
Cash from operations was ₹51.19 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹50.87 Cr.