Panacea Biotec (PANACEABIO)₹360.65+1.32%Pharmaceuticals
In the Jun 2026 quarter (consolidated), Panacea Biotec reported sales of ₹200 Cr, up 19.5% from Jun 2025, and net profit of ₹2.21 Cr, down 44.3% year on year. For the year to Mar 2026, sales were ₹641 Cr and net profit −₹7.02 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 143 | 151 | 137 | 116 | 148 | 164 | 133 | 167 | 141 | 166 | 167 | 200 |
| Expenses | 146 | 150 | 142 | 129 | 140 | 155 | 159 | 168 | 159 | 153 | 164 | 194 |
| Operating Profit | −3.57 | −0.16 | −6.06 | −14.04 | 7.03 | 7.99 | −26.99 | −1.19 | −17.84 | 11.78 | 2.58 | 5.69 |
| OPM % | −2.5% | −0.1% | −4.4% | −12.1% | 4.7% | 4.9% | −20.3% | −0.7% | −12.6% | 7.1% | 1.6% | 2.8% |
| Other Income | 5.98 | 8.44 | 13.52 | 6.53 | 7.40 | 6.37 | 36.17 | 16.95 | 9.08 | 5.04 | 5.25 | 6.96 |
| Interest | 0.92 | 0.86 | 0.81 | 0.86 | 0.97 | 1.00 | 1.05 | 0.85 | 2.13 | 1.86 | 1.19 | 1.19 |
| Depreciation | 9.30 | 9.10 | 8.80 | 8.72 | 8.67 | 8.96 | 8.40 | 8.37 | 8.32 | 8.43 | 7.87 | 7.88 |
| Profit before tax | −7.79 | −1.66 | −2.11 | −17.04 | 4.75 | 4.37 | −0.03 | 6.57 | −19.18 | 6.50 | −1.24 | 3.58 |
| Tax % | 6.5% | 33.3% | −6.2% | −6.9% | 1.0% | −1.4% | 4,875.0% | 39.6% | −27.0% | 40.0% | −20.0% | 38.4% |
| Exceptional items | 2.99 | 1.99 | 2.99 | 2.99 | 2.99 | 2.99 | 25.93 | 8.97 | 2.99 | 1.99 | 1.99 | 1.99 |
| Net Profit | −8.31 | −2.21 | −2.00 | −15.91 | 4.72 | 4.45 | −2.00 | 3.97 | −14.05 | 3.90 | −1.01 | 2.21 |
| EPS (Rs) | −1.34 | −0.36 | −0.31 | −2.57 | 0.77 | 0.73 | −0.30 | 0.65 | −2.26 | 0.64 | 0.07 | 0.37 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 655 | 545 | 594 | 458 | 545 | 626 | 662 | 461 | 560 | 559 | 641 | 674 |
| Expenses | 540 | 504 | 508 | 590 | 483 | 547 | 673 | 557 | 578 | 583 | 642 | 669 |
| Operating Profit | 112 | 39.14 | 84.24 | −134 | 60.19 | 77.30 | −13.04 | −98.38 | −20.08 | −25.10 | −5.02 | 2.21 |
| OPM % | 17.0% | 7.0% | 14.0% | −29.0% | 11.0% | 12.0% | −2.0% | −21.0% | −3.5% | −4.4% | −0.7% | 0.3% |
| Other Income | 69.83 | 61.87 | 7.98 | 337 | −20.95 | 8.98 | 1,683 | 154 | 61.87 | 54.80 | 35.92 | 26.33 |
| Interest | 127 | 101 | 101 | 105 | 174 | 185 | 181 | 4.01 | 3.99 | 4.01 | 5.99 | 6.37 |
| Depreciation | 72.93 | 67.84 | 56.89 | 53.94 | 42.95 | 45.92 | 43.90 | 38.94 | 36.95 | 34.93 | 32.96 | 32.50 |
| Profit before tax | −19.01 | −67.08 | −66.07 | 45.05 | −178 | −146 | 1,449 | 13.01 | 0.99 | −7.99 | −6.99 | −10.34 |
| Tax % | 9.9% | −16.0% | 15.0% | 16.9% | 9.0% | 1.0% | 26.0% | 363.0% | 200.9% | 10.0% | −3.0% | — |
| Exceptional items | 47.85 | 7.98 | 0.00 | 325 | −33.92 | 0.00 | 1,271 | 60.82 | 32.92 | 33.91 | 18.96 | 8.96 |
| Net Profit | −21.05 | −56.10 | −76.22 | 38.11 | −194 | −148 | 1,081 | −34.05 | −2.01 | −9.02 | −7.02 | −8.95 |
| EPS (Rs) | −2.97 | −8.86 | −12.03 | 6.13 | −31.59 | −24.03 | 175.46 | −5.40 | −0.18 | −1.36 | −0.87 | −1.18 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 6.01 | 6.02 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 |
| Reserves | 451 | 428 | 352 | 304 | 345 | 194 | −235 | 875 | 840 | 839 | 833 | 833 |
| Borrowings | 1,111 | 1,105 | 992 | 941 | 646 | 741 | 819 | 33.89 | 19.94 | 20.91 | 21.92 | 23.93 |
| Other Liabilities | 366 | 319 | 442 | 351 | 381 | 451 | 590 | 845 | 406 | 377 | 431 | 402 |
| Total Liabilities | 1,934 | 1,857 | 1,791 | 1,601 | 1,379 | 1,392 | 1,180 | 1,760 | 1,273 | 1,242 | 1,292 | 1,264 |
| Fixed Assets | 1,149 | 1,075 | 1,004 | 952 | 809 | 659 | 611 | 624 | 602 | 584 | 569 | 622 |
| CWIP | 155 | 161 | 29.92 | 39.88 | 22.95 | 23.95 | 33.92 | 16.95 | 41.90 | 102 | 128 | 99.72 |
| Investments | 14.98 | 8.98 | 6.99 | 6.99 | 4.99 | 5.99 | 0.00 | 4.99 | 12.98 | 39.92 | 2.99 | 9.98 |
| Other Assets | 615 | 613 | 749 | 602 | 542 | 703 | 533 | 1,113 | 615 | 516 | 592 | 531 |
| Inventories | 310 | 305 | 316 | 334 | 80.99 | 148 | 174 | 213 | 202 | 178 | 214 | 193 |
| Trade receivables | 98.81 | 142 | 142 | 136 | 88.79 | 68.89 | 84.83 | 81.86 | 59.83 | 56.85 | 72.78 | 73.85 |
| Cash & equivalents | 51.81 | 22.95 | 13.95 | 22.91 | 22.92 | 89.79 | 136 | 581 | 225 | 139 | 107 | 63.81 |
| Total Assets | 1,934 | 1,857 | 1,791 | 1,601 | 1,379 | 1,392 | 1,180 | 1,760 | 1,273 | 1,242 | 1,292 | 1,264 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 37.07 | 91.18 | 131 | 118 | 105 | −30.03 | 107 | −108 | −422 | 0.00 | −27.03 | 17.02 |
| Cash from investing activity | −36.94 | 15.96 | −25.95 | 54.88 | −5.99 | −34.96 | −47.90 | 1,279 | 429 | 9.97 | 64.88 | −39.91 |
| Cash from financing activity | −0.99 | −117 | −107 | −164 | −101 | 90.74 | −46.85 | −1,174 | −17.95 | −2.99 | −2.99 | −0.99 |
| Net cash flow | −0.99 | −9.98 | −1.99 | 8.98 | −1.99 | 25.93 | 11.97 | −1.99 | −9.98 | 6.98 | 34.92 | −24.94 |
| Capex | 8.01 | 11.02 | 24.02 | 15.01 | 5.01 | 7.01 | 22.03 | 13.03 | 41.03 | 78.13 | 50.07 | 54.06 |
| Free cash flow | 29.96 | 84.85 | 107 | 103 | 99.95 | −20.99 | 88.85 | −119 | −424 | −70.95 | −76.89 | −36.97 |
| CFO / OP % | 96.1% | 64.1% | 320.1% | 146.1% | −76.9% | −35.9% | 141.1% | −2,235.0% | 429.1% | −11.9% | 108.1% | −495.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 51 | 78 | 94 | 83 | 70 | 45 | 48 | 44 | 47 | 36 | 46 | 41 |
| Inventory days | 404 | 516 | 770 | 651 | 173 | 344 | 311 | 296 | 292 | 282 | 391 | 251 |
| Days payable | 271 | 317 | 606 | 539 | 571 | 462 | 439 | 326 | 255 | 243 | 412 | 246 |
| Cash conversion cycle | 183 | 277 | 258 | 194 | −329 | −74 | −81 | 13 | 82 | 75 | 24 | 45 |
| Working capital days | −126 | 27 | −46 | −96 | −363 | 93 | −43 | −229 | −5 | −2 | 44 | 57 |
| ROCE % | 0.0% | 4.0% | 2.0% | 3.0% | −16.0% | 5.0% | 5.0% | −6.0% | −10.0% | −4.0% | −5.0% | −2.0% |
For the Jun 2026 quarter, Panacea Biotec reported sales of ₹200 Cr, up 19.5% year on year and net profit of ₹2.21 Cr, down 44.3% year on year. The operating margin was 2.8%.
Panacea Biotec's sales for the year to Mar 2026 were ₹641 Cr; over the last twelve months they were ₹674 Cr.
Net profit for the year to Mar 2026 was −₹7.02 Cr, and −₹8.95 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.18.
Panacea Biotec reported borrowings of ₹23.93 Cr at Mar 2026, against cash and equivalents of ₹63.81 Cr.
Cash from operations was ₹17.02 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹36.97 Cr.