Panache Digilife (PANACHE)₹713.70+1.99%IT Enabled Services
In the Sep 2026 quarter (consolidated), Panache Digilife reported sales of ₹130 Cr, up 231.7% from Sep 2025, and net profit of ₹9.24 Cr, up 555.3% year on year. For the year to Mar 2026, sales were ₹243 Cr and net profit ₹16.97 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.24 | 54.91 | 11.78 | 23.51 | 20.86 | 60.24 | 29.59 | 39.17 | 74.60 | 100 | 50.91 | 130 |
| Expenses | 14.16 | 50.69 | 10.71 | 20.60 | 17.60 | 56.36 | 27.52 | 36.42 | 67.85 | 83.42 | 45.44 | 117 |
| Operating Profit | 0.97 | 3.90 | 1.02 | 2.76 | 3.14 | 3.53 | 1.92 | 2.49 | 6.37 | 16.21 | 5.19 | 12.37 |
| OPM % | 6.5% | 7.2% | 8.6% | 11.8% | 15.2% | 5.9% | 6.5% | 6.4% | 8.6% | 16.3% | 10.2% | 9.6% |
| Other Income | 0.99 | −2.70 | 0.58 | 0.92 | 0.16 | 0.25 | 0.19 | 0.36 | 0.55 | −1.93 | 0.69 | 1.14 |
| Interest | 1.17 | 1.16 | 0.94 | 0.66 | 0.64 | 0.53 | 0.68 | 0.70 | 0.64 | 0.67 | 0.72 | 0.76 |
| Depreciation | 0.23 | 0.23 | 0.25 | 0.31 | 0.28 | 0.28 | 0.30 | 0.30 | 0.31 | 0.39 | 0.41 | 0.42 |
| Profit before tax | 0.61 | −0.18 | 0.44 | 2.76 | 2.43 | 3.00 | 1.18 | 1.90 | 6.02 | 13.24 | 4.80 | 12.38 |
| Tax % | 5.0% | 23.5% | 4.7% | 19.3% | 18.2% | 26.4% | 24.8% | 24.9% | 28.0% | 24.8% | 24.1% | 25.4% |
| Exceptional items | 0.99 | −3.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.99 | 0.00 | 0.00 |
| Net Profit | 0.55 | −0.21 | 0.40 | 2.21 | 1.96 | 2.24 | 0.83 | 1.41 | 4.25 | 10.01 | 3.60 | 9.24 |
| EPS (Rs) | 0.46 | −0.17 | 0.34 | 1.45 | 1.29 | 1.47 | 0.56 | 0.91 | 2.85 | 5.96 | 2.35 | 4.80 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 79.22 | 102 | 93.19 | 71.16 | 78.10 | 86.24 | 112 | 97.23 | 116 | 243 | 356 |
| Expenses | 71.66 | 94.60 | 85.60 | 64.72 | 69.75 | 80.74 | 106 | 89.68 | 105 | 215 | 314 |
| Operating Profit | 6.99 | 6.99 | 7.01 | 6.99 | 7.99 | 4.99 | 5.99 | 5.99 | 11.01 | 27.01 | 40.14 |
| OPM % | 9.0% | 7.0% | 7.0% | 9.0% | 10.0% | 5.0% | 5.0% | 6.0% | 9.0% | 11.0% | 11.3% |
| Other Income | 0.99 | 0.99 | 0.99 | −4.99 | −1.99 | 0.99 | 0.00 | 0.00 | 1.99 | −0.99 | 0.45 |
| Interest | 2.01 | 1.01 | 2.01 | 3.01 | 4.01 | 3.01 | 4.01 | 5.01 | 3.01 | 3.01 | 2.79 |
| Depreciation | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.53 |
| Profit before tax | 5.01 | 6.01 | 5.01 | −2.01 | 2.01 | 2.01 | 1.01 | 1.01 | 9.01 | 22.03 | 36.44 |
| Tax % | 17.0% | 22.0% | 32.0% | 54.0% | 80.0% | 53.0% | 36.0% | 17.0% | 20.0% | 26.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −4.98 | −1.99 | 0.00 | 0.00 | −3.99 | 0.99 | −2.99 | −2.99 |
| Net Profit | 3.99 | 4.99 | 3.99 | −2.99 | 0.00 | 0.99 | 0.99 | 0.99 | 6.99 | 16.97 | 27.10 |
| EPS (Rs) | 5.25 | 4.04 | 3.09 | −2.43 | 0.29 | 0.66 | 0.67 | 0.45 | 4.51 | 10.10 | 15.96 |
| Dividend payout % | 0.0% | 6.0% | 8.1% | −9.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.02 | 6.02 | 6.02 | 12.04 | 12.05 | 12.04 | 12.05 | 12.04 | 15.04 | 16.07 |
| Reserves | 5.02 | 22.08 | 26.11 | 17.05 | 17.07 | 18.05 | 19.07 | 20.08 | 51.21 | 90.36 |
| Borrowings | 17.94 | 12.96 | 23.93 | 42.89 | 28.90 | 23.93 | 34.90 | 32.90 | 20.94 | 27.93 |
| Other Liabilities | 36.09 | 49.10 | 51.01 | 37.18 | 37.14 | 42.07 | 35.17 | 32.07 | 26.91 | 93.83 |
| Total Liabilities | 64.07 | 91.16 | 107 | 110 | 95.16 | 97.09 | 102 | 97.09 | 114 | 227 |
| Fixed Assets | 3.01 | 3.01 | 4.01 | 25.05 | 5.01 | 4.01 | 12.04 | 12.02 | 12.04 | 15.03 |
| CWIP | 0.00 | 0.00 | 0.00 | 6.01 | 6.01 | 6.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 60.06 | 87.15 | 102 | 78.11 | 83.14 | 87.07 | 90.15 | 85.07 | 101 | 212 |
| Inventories | 14.95 | 29.89 | 25.90 | 26.89 | 17.92 | 25.89 | 25.89 | 24.90 | 26.88 | 41.86 |
| Trade receivables | 42.86 | 48.80 | 63.72 | 39.83 | 37.85 | 31.87 | 47.82 | 47.80 | 64.73 | 102 |
| Cash & equivalents | 1.01 | 2.01 | 5.01 | 2.01 | 1.01 | 1.01 | 0.00 | 1.01 | 1.01 | 3.01 |
| Total Assets | 64.07 | 91.16 | 107 | 110 | 95.16 | 97.09 | 102 | 97.09 | 114 | 227 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −6.99 | −4.99 | 6.99 | 5.99 | 6.99 | −6.99 | 4.99 | −14.97 | −4.99 |
| Cash from investing activity | −1.01 | 0.00 | −23.06 | −1.01 | 6.01 | 6.01 | 9.02 | 4.01 | −18.06 |
| Cash from financing activity | 7.01 | −2.01 | 14.02 | −5.01 | −6.01 | −15.01 | −12.03 | 22.04 | 20.02 |
| Net cash flow | 0.00 | −7.02 | −3.01 | −1.01 | 7.02 | −16.04 | 1.01 | 10.02 | −4.01 |
| Capex | 0.20 | 1.19 | 23.16 | 0.59 | 0.09 | 1.11 | 0.66 | 1.51 | 0.84 |
| Free cash flow | −6.99 | −6.99 | −16.99 | 4.99 | 12.99 | −0.99 | 12.99 | −11.98 | −5.99 |
| CFO / OP % | −81.0% | −48.9% | 123.1% | 84.1% | 193.1% | −99.9% | 85.1% | −140.9% | −11.0% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 200 | 173 | 250 | 205 | 181 | 134 | 157 | 180 | 203 | 154 |
| Inventory days | 83 | 124 | 120 | 178 | 102 | 129 | — | — | — | — |
| Days payable | 183 | 189 | 219 | 208 | 75 | 72 | — | — | — | — |
| Cash conversion cycle | 102 | 110 | 152 | 177 | 209 | 192 | 158 | 181 | 204 | 155 |
| Working capital days | 64 | 83 | 83 | 53 | 107 | 106 | 79 | 84 | 172 | 140 |
| ROCE % | — | 22.1% | 15.1% | 9.0% | 12.0% | 10.0% | 10.1% | 13.1% | 14.1% | 26.1% |
For the Sep 2026 quarter, Panache Digilife reported sales of ₹130 Cr, up 231.7% year on year and net profit of ₹9.24 Cr, up 555.3% year on year. The operating margin was 9.6%.
Panache Digilife's sales for the year to Mar 2026 were ₹243 Cr; over the last twelve months they were ₹356 Cr.
Net profit for the year to Mar 2026 was ₹16.97 Cr, and ₹27.10 Cr over the last twelve months. Earnings per share over the same trailing period were ₹15.96.
Panache Digilife reported borrowings of ₹27.93 Cr at Mar 2026, against cash and equivalents of ₹3.01 Cr.
Cash from operations was −₹4.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.99 Cr.