Panchmahal Steel (PANCHMAHQ)₹300.90−0.35%Iron & Steel Products
In the Jun 2026 quarter (standalone), Panchmahal Steel reported sales of ₹93.99 Cr, up 7.2% from Jun 2025, and net profit of ₹4.33 Cr. For the year to Mar 2026, sales were ₹384 Cr and net profit −₹1.99 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 119 | 103 | 98.61 | 98.15 | 99.20 | 94.75 | 91.32 | 87.66 | 92.76 | 98.26 | 106 | 93.99 |
| Expenses | 116 | 101 | 93.13 | 93.06 | 94.33 | 89.60 | 91.31 | 87.91 | 89.63 | 93.83 | 102 | 85.99 |
| Operating Profit | 3.93 | 1.84 | 5.61 | 5.28 | 4.89 | 5.22 | 0.08 | −0.19 | 3.17 | 4.40 | 3.75 | 8.18 |
| OPM % | 3.3% | 1.8% | 5.7% | 5.4% | 4.9% | 5.5% | 0.1% | −0.2% | 3.4% | 4.5% | 3.5% | 8.7% |
| Other Income | 1.17 | 1.67 | 1.08 | 0.69 | 0.95 | 0.54 | 0.57 | 1.05 | 0.75 | 0.68 | 0.54 | 0.65 |
| Interest | 2.14 | 1.94 | 1.42 | 1.40 | 1.38 | 1.52 | 1.35 | 1.48 | 1.15 | 1.45 | 1.37 | 1.04 |
| Depreciation | 2.01 | 2.01 | 2.03 | 2.00 | 2.00 | 2.00 | 2.01 | 1.98 | 1.98 | 1.99 | 2.00 | 1.99 |
| Profit before tax | 0.94 | −0.43 | 3.23 | 2.56 | 2.47 | 2.25 | −2.72 | −2.63 | 0.80 | 1.63 | 0.93 | 5.81 |
| Tax % | 25.2% | −27.4% | 25.0% | 25.2% | 27.6% | 25.8% | −24.8% | −26.8% | 30.3% | 25.6% | 331.5% | 25.1% |
| Net Profit | 0.70 | −0.31 | 2.43 | 1.90 | 1.77 | 1.65 | −2.02 | −1.91 | 0.54 | 1.22 | −2.11 | 4.33 |
| EPS (Rs) | 0.38 | −0.16 | 1.27 | 0.99 | 0.92 | 0.86 | −1.05 | −1.00 | 0.28 | 0.63 | −1.12 | 2.26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 290 | 329 | 396 | 453 | 330 | 339 | 575 | 490 | 428 | 383 | 384 | 391 |
| Expenses | 293 | 312 | 380 | 431 | 328 | 317 | 499 | 474 | 413 | 369 | 374 | 372 |
| Operating Profit | −1.99 | 17.99 | 15.99 | 22.98 | 3.99 | 22.97 | 75.95 | 15.99 | 15.99 | 15.98 | 10.98 | 19.50 |
| OPM % | −0.6% | 5.0% | 4.2% | 5.0% | 1.2% | 7.0% | 13.0% | 3.2% | 3.7% | 4.0% | 2.9% | 5.0% |
| Other Income | 3.01 | 4.01 | 5.01 | 2.01 | 2.01 | 4.01 | 4.01 | 1.01 | 4.01 | 3.01 | 3.01 | 2.62 |
| Interest | 11.04 | 14.05 | 13.03 | 14.03 | 14.04 | 10.02 | 6.02 | 7.02 | 8.02 | 6.02 | 5.01 | 5.01 |
| Depreciation | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 | 6.98 | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 | 7.96 |
| Profit before tax | −19.01 | 0.00 | 0.00 | 4.01 | −15.01 | 9.99 | 66.98 | 2.01 | 3.99 | 5.01 | 1.01 | 9.17 |
| Tax % | −33.1% | −16.1% | −41.1% | 32.9% | 111.9% | 0.0% | 11.9% | 27.9% | 24.0% | 27.0% | 404.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −12.98 | 0.00 | 0.99 | 2.99 | −31.95 | 9.99 | 58.90 | 0.99 | 2.99 | 2.99 | −1.99 | 3.98 |
| EPS (Rs) | −6.59 | 0.14 | 0.30 | 1.35 | −16.89 | 5.13 | 30.72 | 0.73 | 1.55 | 1.74 | −1.19 | 2.05 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 13.0% | 0.0% | 0.0% | 172.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19.06 | 19.07 | 19.07 | 19.07 | 19.09 | 19.06 | 19.07 | 19.08 | 19.07 | 19.07 | 19.06 | 19.08 |
| Reserves | 116 | 102 | 102 | 102 | 104 | 73.28 | 83.32 | 142 | 135 | 138 | 142 | 132 |
| Borrowings | 56.10 | 62.11 | 70.22 | 70.19 | 69.12 | 72.13 | 55.14 | 28.05 | 76.20 | 40.09 | 50.07 | 35.07 |
| Other Liabilities | 111 | 85.68 | 120 | 110 | 88.76 | 88.90 | 121 | 111 | 64.99 | 37.83 | 31.85 | 37.82 |
| Total Liabilities | 301 | 269 | 311 | 301 | 282 | 253 | 277 | 300 | 296 | 234 | 242 | 224 |
| Fixed Assets | 116 | 108 | 101 | 95.71 | 89.73 | 81.71 | 74.73 | 72.81 | 70.79 | 64.84 | 56.82 | 51.87 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 186 | 161 | 210 | 206 | 193 | 171 | 203 | 227 | 225 | 170 | 185 | 173 |
| Inventories | 122 | 105 | 133 | 129 | 132 | 131 | 150 | 167 | 156 | 119 | 127 | 120 |
| Trade receivables | 29.04 | 24.06 | 43.11 | 37.10 | 27.06 | 25.06 | 33.06 | 41.07 | 44.07 | 41.07 | 46.13 | 48.09 |
| Cash & equivalents | 6.99 | 5.99 | 6.99 | 6.99 | 6.99 | 4.99 | 7.98 | 9.98 | 6.99 | 1.99 | 0.99 | 0.99 |
| Total Assets | 301 | 269 | 311 | 301 | 282 | 253 | 277 | 300 | 296 | 234 | 242 | 224 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11.04 | 3.01 | 6.02 | 14.05 | 14.04 | 7.03 | 29.13 | 38.17 | −30.11 | 40.19 | −5.02 | 29.10 |
| Cash from investing activity | −3.99 | 0.99 | 0.99 | −0.99 | 0.00 | 2.99 | 0.00 | −2.99 | −5.98 | 4.98 | 0.99 | −2.99 |
| Cash from financing activity | −6.01 | −6.01 | −6.01 | −14.02 | −14.02 | −10.02 | −28.04 | −32.05 | 34.04 | −45.10 | 4.01 | −26.05 |
| Net cash flow | 2.01 | −1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | −3.01 | 0.00 | 0.00 | 0.00 |
| Capex | 7.07 | 0.55 | 0.96 | 2.62 | 0.94 | 1.01 | 0.48 | 5.93 | 6.64 | 1.69 | 0.21 | 3.16 |
| Free cash flow | 7.01 | 3.01 | 5.01 | 11.02 | 13.03 | 7.02 | 31.05 | 35.03 | −37.04 | 38.08 | −5.01 | 25.02 |
| CFO / OP % | 112.1% | −155.0% | 27.0% | 100.1% | 62.1% | 186.1% | 127.1% | 50.1% | −170.9% | 236.1% | −8.9% | 251.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 28 | 31 | 48 | 34 | 22 | 28 | 36 | 26 | 33 | 35 | 44 | 45 |
| Inventory days | 155 | 188 | 219 | 173 | 155 | 205 | 237 | 159 | 156 | 142 | 175 | 161 |
| Days payable | 128 | 129 | 178 | 130 | 98 | 129 | 183 | 90 | 52 | 28 | 28 | 31 |
| Cash conversion cycle | 55 | 89 | 88 | 77 | 80 | 104 | 90 | 96 | 137 | 149 | 190 | 175 |
| Working capital days | −4 | −17 | 1 | 7 | 11 | 10 | 25 | 50 | 55 | 79 | 99 | 97 |
| ROCE % | 2.0% | −4.0% | 7.0% | 7.0% | 9.0% | −2.0% | 11.0% | 41.0% | 4.0% | 6.0% | 5.0% | 3.0% |
For the Jun 2026 quarter, Panchmahal Steel reported sales of ₹93.99 Cr, up 7.2% year on year and net profit of ₹4.33 Cr. The operating margin was 8.7%.
Panchmahal Steel's sales for the year to Mar 2026 were ₹384 Cr; over the last twelve months they were ₹391 Cr.
Net profit for the year to Mar 2026 was −₹1.99 Cr, and ₹3.98 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.05.
Panchmahal Steel reported borrowings of ₹35.07 Cr at Mar 2026, against cash and equivalents of ₹0.99 Cr.
Cash from operations was ₹29.10 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹25.02 Cr.