PARAMPARA DAIRY DELIGHTS (PARAMPARA)₹9.20−4.66%Packaging
In the Mar 2026 quarter (standalone), PARAMPARA DAIRY DELIGHTS reported sales of ₹24.45 Cr, up 63.4% from Mar 2025, and net profit of ₹1.55 Cr, up 1,191.7% year on year. For the year to Mar 2026, sales were ₹34.23 Cr and net profit ₹1.61 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 3.37 | 7.90 | 14.96 | 9.78 | 24.45 |
| Expenses | 0.02 | 0.08 | 3.39 | 7.85 | 14.82 | 9.66 | 22.84 |
| Operating Profit | −0.04 | −0.10 | −0.01 | 0.05 | 0.09 | 0.11 | 1.55 |
| OPM % | — | — | −0.6% | 0.5% | 0.7% | 1.0% | 6.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 0.03 |
| Profit before tax | −0.04 | −0.10 | −0.03 | 0.05 | 0.14 | 0.09 | 1.55 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 25.1% | −1.3% |
| Net Profit | −0.02 | −0.08 | −0.01 | 0.03 | 0.12 | 0.05 | 1.55 |
| EPS (Rs) | −0.04 | −0.10 | −0.03 | 0.05 | 0.13 | 0.07 | 1.50 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.37 | 4.52 | 5.23 | 6.14 | 7.89 | 5.82 | 2.68 | 0.07 | 0.00 | 3.37 | 22.87 | 34.23 |
| Expenses | 4.19 | 4.36 | 4.68 | 5.54 | 6.10 | 5.16 | 2.97 | 0.57 | 0.03 | 3.47 | 22.68 | 32.49 |
| Operating Profit | 0.16 | 0.17 | 0.53 | 0.58 | 1.78 | 0.64 | −0.28 | −0.49 | −0.05 | −0.09 | 0.13 | 1.66 |
| OPM % | 3.9% | 3.5% | 10.3% | 9.6% | 22.6% | 11.2% | −10.8% | −625.0% | — | −3.0% | 0.6% | 4.9% |
| Other Income | 0.00 | 0.00 | −0.01 | 0.00 | 0.11 | 0.27 | 0.96 | 0.33 | −1.75 | 0.00 | 0.08 | 0.00 |
| Interest | 0.12 | 0.11 | 0.12 | 0.05 | 0.20 | 0.69 | 0.48 | −0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.07 | 0.07 | 0.07 | 0.09 | 0.20 | 0.15 | 0.13 | 0.00 | 0.00 | 0.07 | 0.06 |
| Profit before tax | 0.00 | −0.03 | 0.34 | 0.49 | 1.63 | 0.05 | 0.06 | −0.23 | −1.81 | −0.11 | 0.18 | 1.63 |
| Tax % | — | 0.0% | 33.4% | 29.3% | 29.1% | 100.1% | 20.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.00 | −0.01 | 0.21 | 0.34 | 1.14 | 0.00 | 0.02 | −0.21 | −1.79 | −0.09 | 0.16 | 1.61 |
| EPS (Rs) | 0.00 | −0.30 | 3.15 | 0.51 | 1.65 | 0.00 | 0.04 | −0.22 | −1.72 | −0.11 | 0.17 | 1.55 |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.17 | 0.17 | 0.17 | 1.75 | 1.75 | 6.99 | 10.48 | 10.48 | 10.48 | 10.48 | 10.51 | 10.53 |
| Reserves | 0.00 | −0.03 | 0.22 | 4.20 | 5.35 | 0.10 | 0.22 | 0.01 | −1.80 | −1.91 | −1.74 | −0.12 |
| Borrowings | 1.27 | 1.35 | 1.20 | 0.44 | 9.10 | 9.24 | 6.72 | 6.62 | 6.66 | 7.34 | 7.72 | 9.36 |
| Other Liabilities | 0.82 | 0.88 | 1.03 | 1.15 | 1.22 | 2.49 | 1.16 | 1.01 | 1.01 | 3.76 | 21.75 | 51.78 |
| Total Liabilities | 2.26 | 2.37 | 2.62 | 7.54 | 17.42 | 18.82 | 18.58 | 18.12 | 16.35 | 19.67 | 38.24 | 71.55 |
| Fixed Assets | 0.27 | 0.25 | 0.22 | 0.20 | 4.16 | 4.00 | 4.15 | 4.04 | 4.04 | 4.04 | 3.97 | 3.92 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Other Assets | 1.99 | 2.12 | 2.40 | 7.34 | 13.26 | 12.83 | 12.44 | 12.09 | 10.32 | 13.64 | 32.28 | 65.64 |
| Inventories | — | 0.99 | 0.00 | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 | 0.00 | 0.00 | 0.00 | 0.99 |
| Trade receivables | — | 1.01 | 2.01 | 2.01 | 2.01 | 1.01 | 0.00 | 0.00 | 0.00 | 3.01 | 22.06 | 50.09 |
| Cash & equivalents | — | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 2.26 | 2.37 | 2.62 | 7.54 | 17.42 | 18.82 | 18.58 | 18.12 | 16.35 | 19.67 | 38.24 | 71.55 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.14 | −0.08 | 0.35 | −1.92 | −1.76 | 6.05 | −0.06 | −0.25 | −0.03 | −0.78 | −0.30 | −1.42 |
| Cash from investing activity | −0.04 | −0.04 | −0.05 | −0.09 | −8.60 | −5.57 | −0.32 | −0.20 | 0.00 | 0.00 | 0.00 | −0.30 |
| Cash from financing activity | 0.05 | −0.01 | −0.28 | 4.38 | 8.35 | −0.78 | 0.52 | 0.39 | 0.01 | 0.67 | 0.35 | 1.60 |
| Net cash flow | 0.17 | −0.14 | 0.03 | 2.42 | −2.00 | −0.30 | 0.16 | −0.06 | 0.00 | −0.09 | 0.08 | −0.09 |
| Capex | 0.10 | 0.02 | 0.03 | 0.02 | 4.02 | 0.02 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 0.01 | −0.11 | 0.29 | −1.93 | −5.80 | 6.02 | −0.35 | −0.26 | −0.01 | −0.76 | −0.28 | −1.40 |
| CFO / OP % | 76.0% | −56.0% | 63.0% | −298.0% | −99.0% | 932.0% | 24.0% | 52.0% | 50.0% | 770.0% | −207.0% | −84.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 85 | 105 | 112 | 95 | 93 | 91 | 53 | 229 | — | 366 | 351 | 538 |
| Inventory days | 62 | 63 | 44 | 113 | 176 | 230 | 289 | 2,215 | — | 0 | 0 | 14 |
| Days payable | 83 | 84 | 77 | 82 | 49 | 51 | 47 | 366 | — | — | — | 578 |
| Cash conversion cycle | 63 | 84 | 78 | 125 | 219 | 268 | 293 | 2,077 | — | 364 | 349 | −27 |
| Working capital days | 67 | 30 | 53 | 183 | 223 | −42 | 41 | 1,688 | — | −163 | −21 | 1 |
| ROCE % | — | 6.8% | 31.0% | 13.6% | 16.2% | 4.6% | 3.2% | −1.6% | −0.3% | −0.6% | 1.1% | 9.0% |
For the Mar 2026 quarter, PARAMPARA DAIRY DELIGHTS reported sales of ₹24.45 Cr, up 63.4% year on year and net profit of ₹1.55 Cr, up 1,191.7% year on year. The operating margin was 6.4%.
PARAMPARA DAIRY DELIGHTS' sales for the year to Mar 2026 were ₹34.23 Cr.
Net profit for the year to Mar 2026 was ₹1.61 Cr. Earnings per share over the same trailing period were ₹1.55.
PARAMPARA DAIRY DELIGHTS reported borrowings of ₹9.36 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹1.42 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.40 Cr.