PDS (PDSL)₹407.75−0.96%Trading - Textile Products
In the Jun 2026 quarter (consolidated), PDS reported sales of ₹3,434 Cr, up 14.9% from Jun 2025, and net profit of ₹29.06 Cr, up 45.2% year on year. For the year to Mar 2026, sales were ₹13,061 Cr and net profit ₹178 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,454 | 2,573 | 3,203 | 2,613 | 3,296 | 3,116 | 3,516 | 2,989 | 3,406 | 3,163 | 3,506 | 3,434 |
| Expenses | 2,322 | 2,503 | 3,099 | 2,545 | 3,158 | 3,022 | 3,379 | 2,944 | 3,311 | 3,061 | 3,395 | 3,345 |
| Operating Profit | 136 | 75.15 | 114 | 72.19 | 144 | 98.24 | 139 | 51.12 | 103 | 108 | 120 | 96.34 |
| OPM % | 6.0% | 2.9% | 3.5% | 2.8% | 4.3% | 3.1% | 4.0% | 1.7% | 3.0% | 3.4% | 3.4% | 2.8% |
| Other Income | 8.99 | 15.98 | 9.99 | 19.97 | 11.98 | 8.99 | 9.99 | 39.94 | 27.97 | 4.99 | 27.95 | 10.99 |
| Interest | 23.97 | 30.96 | 27.97 | 32.93 | 33.94 | 29.97 | 28.96 | 33.97 | 42.91 | 35.93 | 33.94 | 36.97 |
| Depreciation | 23.04 | 23.03 | 26.04 | 23.02 | 25.04 | 27.03 | 36.04 | 30.06 | 33.01 | 32.02 | 36.03 | 36.03 |
| Profit before tax | 97.97 | 35.98 | 69.96 | 35.96 | 95.99 | 50.98 | 83.89 | 26.99 | 55.93 | 43.99 | 77.88 | 33.97 |
| Tax % | 10.0% | 29.0% | 6.0% | 12.9% | 8.0% | 10.0% | 10.9% | 26.0% | 13.0% | 16.0% | 8.0% | 17.0% |
| Net Profit | 88.15 | 26.03 | 65.11 | 31.06 | 89.19 | 45.07 | 75.08 | 20.02 | 48.09 | 37.06 | 72.10 | 29.06 |
| EPS (Rs) | 4.94 | 1.10 | 3.46 | 1.50 | 4.79 | 1.95 | 2.84 | 0.91 | 2.11 | 1.38 | 3.46 | 1.32 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,265 | 4,602 | 4,909 | 6,463 | 6,622 | 6,195 | 8,794 | 10,547 | 10,334 | 12,541 | 13,061 | 13,508 |
| Expenses | 4,231 | 4,552 | 4,879 | 6,344 | 6,430 | 5,965 | 8,480 | 10,086 | 9,950 | 12,072 | 12,683 | 13,112 |
| Operating Profit | 42.10 | 57.16 | 38.13 | 136 | 205 | 242 | 335 | 476 | 415 | 482 | 412 | 428 |
| OPM % | 1.0% | 1.2% | 0.8% | 2.1% | 3.1% | 3.9% | 3.8% | 4.5% | 4.0% | 3.8% | 3.1% | 3.2% |
| Other Income | 30.98 | 13.99 | 23.99 | 15.98 | 12.99 | 36.98 | 85.96 | 50.96 | 39.96 | 49.95 | 99.84 | 71.90 |
| Interest | 13.98 | 12.99 | 21.96 | 55.91 | 73.88 | 40.94 | 38.93 | 88.91 | 128 | 151 | 174 | 150 |
| Depreciation | 15.01 | 13.01 | 16.02 | 26.01 | 52.05 | 68.11 | 70.09 | 80.10 | 93.16 | 111 | 131 | 137 |
| Profit before tax | 43.93 | 44.93 | 23.99 | 68.96 | 90.93 | 170 | 310 | 357 | 232 | 268 | 205 | 212 |
| Tax % | 2.0% | 11.0% | 13.0% | 0.0% | 10.0% | 13.0% | 6.0% | 8.0% | 13.0% | 9.9% | 14.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −12.02 | 4.01 | 0.00 | 33.05 | 0.00 | 2.01 | 3.01 | — |
| Net Profit | 43.05 | 38.04 | 20.04 | 69.06 | 81.14 | 148 | 293 | 327 | 203 | 241 | 178 | 186 |
| EPS (Rs) | 2.13 | 1.09 | −0.59 | 3.36 | 3.52 | 6.47 | 19.03 | 20.19 | 10.91 | 11.08 | 7.88 | 8.27 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 48.9% | 25.0% | 24.9% | 29.0% | 15.0% | 21.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26.01 | 26.01 | 26.03 | 26.04 | 26.03 | 26.03 | 26.01 | 26.01 | 26.04 | 26.03 | 28.03 | 28.03 |
| Reserves | 420 | 454 | 436 | 438 | 441 | 532 | 620 | 844 | 1,026 | 1,137 | 1,584 | 1,731 |
| Borrowings | 476 | 486 | 466 | 553 | 701 | 748 | 563 | 741 | 720 | 1,055 | 1,234 | 1,266 |
| Other Liabilities | 470 | 479 | 511 | 645 | 1,005 | 1,040 | 1,138 | 1,786 | 1,339 | 1,845 | 1,904 | 2,247 |
| Total Liabilities | 1,392 | 1,447 | 1,439 | 1,662 | 2,175 | 2,347 | 2,347 | 3,398 | 3,111 | 4,065 | 4,751 | 5,273 |
| Fixed Assets | 192 | 195 | 210 | 273 | 354 | 479 | 463 | 462 | 483 | 504 | 700 | 857 |
| CWIP | 11.04 | 23.08 | 20.06 | 30.09 | 15.07 | 21.06 | 5.02 | 3.01 | 8.02 | 115 | 1.01 | 0.00 |
| Investments | 19.97 | 43.91 | 67.89 | 97.84 | 78.84 | 88.84 | 154 | 318 | 417 | 456 | 502 | 523 |
| Other Assets | 1,170 | 1,185 | 1,142 | 1,260 | 1,726 | 1,758 | 1,725 | 2,614 | 2,203 | 2,990 | 3,548 | 3,893 |
| Inventories | 88.82 | 49.90 | 34.94 | 64.88 | 136 | 183 | 197 | 305 | 256 | 328 | 483 | 556 |
| Trade receivables | 715 | 776 | 729 | 783 | 1,031 | 833 | 911 | 1,423 | 979 | 1,679 | 1,862 | 1,648 |
| Cash & equivalents | 177 | 199 | 248 | 225 | 370 | 502 | 432 | 666 | 730 | 685 | 738 | 1,037 |
| Total Assets | 1,392 | 1,447 | 1,439 | 1,662 | 2,175 | 2,347 | 2,347 | 3,398 | 3,111 | 4,065 | 4,751 | 5,273 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −10.02 | 121 | 121 | 58.07 | 213 | 282 | 380 | 408 | 511 | 190 | −37.08 | 782 |
| Cash from investing activity | 6.99 | −69.95 | −45.97 | −147 | −200 | −54.98 | −87.91 | −221 | −130 | −309 | −266 | 17.97 |
| Cash from financing activity | 0.99 | −69.93 | −8.99 | 66.01 | 115 | −128 | −347 | −25.97 | −337 | −37.98 | 403 | −500 |
| Net cash flow | −1.99 | −18.94 | 65.82 | −22.94 | 128 | 96.66 | −54.82 | 160 | 42.84 | −157 | 99.62 | 298 |
| Capex | 18.05 | 23.05 | 39.08 | 87.20 | 137 | 56.11 | 27.04 | 44.07 | 59.09 | 167 | 144 | 63.09 |
| Free cash flow | −27.92 | 97.72 | 81.78 | −28.95 | 76.81 | 224 | 352 | 362 | 450 | 22.93 | −180 | 716 |
| CFO / OP % | −17.9% | 298.1% | 213.1% | 155.1% | 168.1% | 142.1% | 163.1% | 129.1% | 113.1% | 53.1% | 0.0% | 200.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 67 | 66 | 58 | 58 | 58 | 46 | 53 | 59 | 34 | 59 | 54 | 46 |
| Inventory days | 10 | 5 | 3 | 6 | 9 | 12 | 14 | 15 | 11 | 15 | 18 | 20 |
| Days payable | 38 | 36 | 34 | 41 | 49 | 48 | 63 | 77 | 47 | 66 | 55 | 61 |
| Cash conversion cycle | 39 | 36 | 26 | 22 | 18 | 10 | 5 | −3 | −2 | 7 | 17 | 4 |
| Working capital days | 15 | 9 | 3 | −1 | −17 | −21 | −17 | −17 | −15 | −13 | −2 | −10 |
| ROCE % | 6.0% | 6.0% | 6.0% | 4.0% | 11.0% | 14.0% | 16.0% | 24.0% | 23.0% | 17.0% | 16.0% | 12.0% |
For the Jun 2026 quarter, PDS reported sales of ₹3,434 Cr, up 14.9% year on year and net profit of ₹29.06 Cr, up 45.2% year on year. The operating margin was 2.8%.
PDS' sales for the year to Mar 2026 were ₹13,061 Cr; over the last twelve months they were ₹13,508 Cr.
Net profit for the year to Mar 2026 was ₹178 Cr, and ₹186 Cr over the last twelve months. Earnings per share over the same trailing period were ₹8.27.
PDS reported borrowings of ₹1,266 Cr at Mar 2026, against cash and equivalents of ₹1,037 Cr.
Cash from operations was ₹782 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹716 Cr.