The Phoenix Mills (PHOENIXLTD)₹2,147+0.77%Residential, Commercial Projects
In the Sep 2026 quarter (consolidated), The Phoenix Mills reported sales of ₹1,150 Cr, up 3.3% from Sep 2025, and net profit of ₹425 Cr, up 11.2% year on year. For the year to Mar 2026, sales were ₹4,408 Cr and net profit ₹1,551 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 984 | 1,303 | 902 | 916 | 973 | 1,013 | 951 | 1,113 | 1,119 | 1,230 | 1,072 | 1,150 |
| Expenses | 434 | 679 | 372 | 400 | 422 | 456 | 389 | 449 | 464 | 484 | 433 | 442 |
| Operating Profit | 553 | 629 | 532 | 520 | 555 | 561 | 565 | 669 | 657 | 752 | 644 | 712 |
| OPM % | 56.0% | 48.0% | 59.0% | 55.9% | 57.0% | 55.0% | 59.0% | 60.0% | 58.9% | 61.0% | 60.0% | 62.0% |
| Other Income | 34.03 | 37.04 | 38.04 | 37.05 | 46.06 | 42.06 | 32.02 | 31.05 | 22.02 | 57.11 | 40.05 | 36.06 |
| Interest | 104 | 99.67 | 103 | 103 | 103 | 93.80 | 94.78 | 91.75 | 102 | 96.78 | 93.80 | 103 |
| Depreciation | 66.18 | 76.25 | 77.19 | 78.20 | 81.29 | 90.31 | 93.27 | 91.28 | 86.25 | 89.30 | 96.27 | 94.28 |
| Profit before tax | 416 | 488 | 388 | 373 | 415 | 418 | 406 | 514 | 489 | 619 | 491 | 549 |
| Tax % | 16.9% | 20.0% | 19.0% | 21.9% | 15.0% | 16.9% | 21.0% | 25.9% | 24.9% | 22.0% | 19.9% | 23.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 14.03 | −2.01 | 0.00 | 0.00 | −19.04 | −3.01 | 0.00 | 0.00 |
| Net Profit | 344 | 391 | 314 | 291 | 352 | 347 | 320 | 383 | 365 | 483 | 393 | 425 |
| EPS (Rs) | 7.79 | 9.11 | 6.48 | 6.08 | 7.38 | 7.50 | 6.71 | 8.48 | 7.68 | 11.23 | 8.27 | 9.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,766 | 1,814 | 1,611 | 1,972 | 1,931 | 1,038 | 1,456 | 2,611 | 3,964 | 3,797 | 4,408 | 4,571 |
| Expenses | 977 | 960 | 829 | 974 | 961 | 538 | 724 | 1,095 | 1,789 | 1,642 | 1,779 | 1,822 |
| Operating Profit | 792 | 858 | 786 | 1,004 | 975 | 502 | 736 | 1,522 | 2,188 | 2,166 | 2,645 | 2,765 |
| OPM % | 44.9% | 46.9% | 49.0% | 51.0% | 50.0% | 48.0% | 50.0% | 58.0% | 55.0% | 57.0% | 60.0% | 60.5% |
| Other Income | −11.01 | 39.04 | 50.10 | 125 | 60.12 | 86.07 | 74.09 | 722 | 126 | 163 | 140 | 155 |
| Interest | 442 | 423 | 348 | 350 | 347 | 347 | 294 | 340 | 395 | 402 | 386 | 395 |
| Depreciation | 177 | 196 | 199 | 205 | 209 | 210 | 187 | 229 | 271 | 328 | 361 | 366 |
| Profit before tax | 159 | 276 | 287 | 571 | 477 | 28.97 | 328 | 1,670 | 1,640 | 1,593 | 2,030 | 2,148 |
| Tax % | 47.9% | 30.9% | 25.9% | 19.0% | 26.0% | −16.1% | 23.9% | 11.9% | 19.0% | 17.9% | 23.0% | — |
| Exceptional items | −11.02 | −3.01 | 11.02 | 50.11 | 9.02 | −2.01 | 0.00 | 562 | 21.04 | 104 | 62.13 | −22.05 |
| Net Profit | 83.66 | 190 | 255 | 495 | 387 | 47.86 | 267 | 1,474 | 1,329 | 1,303 | 1,551 | 1,666 |
| EPS (Rs) | 4.20 | 5.47 | 7.88 | 13.69 | 10.88 | 1.67 | 6.63 | 37.26 | 30.65 | 27.45 | 34.08 | 36.25 |
| Dividend payout % | 26.1% | 22.0% | 16.0% | 11.0% | 0.0% | 31.0% | 18.0% | 7.0% | 8.0% | 9.0% | 7.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28.94 | 30.98 | 30.97 | 30.95 | 30.97 | 30.95 | 35.97 | 35.96 | 35.95 | 35.94 | 71.90 | 71.95 |
| Reserves | 1,639 | 1,989 | 2,112 | 2,813 | 3,433 | 3,666 | 4,985 | 6,524 | 8,318 | 9,395 | 10,346 | 10,881 |
| Borrowings | 3,404 | 3,894 | 3,631 | 3,667 | 4,248 | 4,315 | 4,068 | 3,986 | 4,263 | 4,647 | 4,693 | 5,328 |
| Other Liabilities | 1,566 | 1,501 | 1,234 | 1,986 | 2,396 | 2,525 | 2,294 | 3,772 | 4,804 | 5,009 | 6,307 | 6,507 |
| Total Liabilities | 6,638 | 7,416 | 7,007 | 8,497 | 10,108 | 10,538 | 11,381 | 14,318 | 17,420 | 19,087 | 21,416 | 22,787 |
| Fixed Assets | 4,134 | 4,547 | 4,504 | 5,674 | 6,522 | 6,452 | 7,208 | 7,508 | 10,973 | 13,136 | 14,465 | 14,775 |
| CWIP | 214 | 195 | 328 | 503 | 897 | 1,534 | 1,274 | 2,049 | 2,295 | 1,503 | 3,146 | 3,879 |
| Investments | 200 | 161 | 410 | 828 | 744 | 589 | 575 | 2,315 | 1,280 | 1,722 | 1,462 | 1,487 |
| Other Assets | 2,090 | 2,513 | 1,764 | 1,493 | 1,944 | 1,962 | 2,325 | 2,446 | 2,871 | 2,725 | 2,343 | 2,646 |
| Inventories | 1,179 | 1,324 | 947 | 663 | 899 | 816 | 768 | 750 | 1,212 | 783 | 774 | 776 |
| Trade receivables | 220 | 280 | 147 | 129 | 197 | 202 | 325 | 281 | 239 | 271 | 231 | 318 |
| Cash & equivalents | 92.24 | 164 | 81.24 | 41.14 | 193 | 142 | 515 | 594 | 632 | 712 | 513 | 825 |
| Total Assets | 6,638 | 7,416 | 7,007 | 8,497 | 10,108 | 10,538 | 11,381 | 14,318 | 17,420 | 19,087 | 21,416 | 22,787 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 563 | 496 | 1,416 | 1,512 | 349 | 738 | 432 | 780 | 1,355 | 2,159 | 2,082 | 2,424 |
| Cash from investing activity | −102 | −376 | −353 | −1,821 | −1,391 | −361 | −947 | −2,835 | −1,524 | −1,853 | −2,158 | −1,641 |
| Cash from financing activity | −454 | −70.74 | −1,104 | 276 | 1,049 | −286 | 520 | 2,221 | 132 | −298 | −46.81 | −728 |
| Net cash flow | 7.02 | 50.14 | −43.16 | −33.08 | 9.03 | 90.22 | 3.01 | 167 | −40.10 | 3.01 | −126 | 50.16 |
| Capex | 120 | 385 | 184 | 1,495 | 1,460 | 740 | 156 | 38.88 | 1,820 | 1,667 | 2,607 | 1,392 |
| Free cash flow | 456 | 112 | 1,236 | 13.01 | −1,111 | −3.01 | 309 | 775 | −469 | 489 | −532 | 1,030 |
| CFO / OP % | 86.0% | 80.0% | 171.0% | 196.0% | 43.0% | 87.0% | 84.0% | 114.0% | 103.0% | 114.0% | 110.0% | 104.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 50 | 58 | 31 | 30 | 37 | 39 | 115 | 71 | 34 | 26 | 23 | 27 |
| Inventory days | — | — | — | — | — | — | — | — | — | 855 | — | — |
| Days payable | — | — | — | — | — | — | — | — | — | 225 | — | — |
| Cash conversion cycle | 49 | 57 | 30 | 29 | 36 | 38 | 114 | 70 | 33 | 654 | 22 | 26 |
| Working capital days | 91 | 134 | 40 | −150 | −77 | −94 | −212 | −160 | −111 | −78 | −112 | −94 |
| ROCE % | 11.0% | 11.0% | 10.9% | 10.0% | 10.9% | 9.0% | 4.0% | 5.0% | 9.9% | 12.0% | 11.0% | 11.9% |
For the Sep 2026 quarter, The Phoenix Mills reported sales of ₹1,150 Cr, up 3.3% year on year and net profit of ₹425 Cr, up 11.2% year on year. The operating margin was 62.0%.
The Phoenix Mills' sales for the year to Mar 2026 were ₹4,408 Cr; over the last twelve months they were ₹4,571 Cr.
Net profit for the year to Mar 2026 was ₹1,551 Cr, and ₹1,666 Cr over the last twelve months. Earnings per share over the same trailing period were ₹36.25.
The Phoenix Mills reported borrowings of ₹5,328 Cr at Mar 2026, against cash and equivalents of ₹825 Cr.
Cash from operations was ₹2,424 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1,030 Cr.