Pioneer Investcorp (PIONRINV)₹57.83−1.48%Other Financial Services
In the Jun 2026 quarter (consolidated), Pioneer Investcorp reported sales of ₹6.71 Cr, down 56.2% from Jun 2025, and net profit of ₹1.97 Cr, down 45.1% year on year. For the year to Mar 2026, sales were ₹47.04 Cr and net profit ₹15.95 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.35 | 8.45 | 11.46 | 8.65 | 8.01 | 9.68 | 9.92 | 15.32 | 15.60 | 11.95 | 3.91 | 6.71 |
| Expenses | 5.09 | 5.49 | 8.67 | 5.12 | 7.09 | 5.59 | 7.98 | 8.46 | 7.74 | 4.60 | 7.18 | 5.09 |
| Operating Profit | 2.28 | 2.97 | 2.83 | 3.55 | 0.95 | 4.10 | 1.96 | 6.89 | 7.87 | 7.36 | −3.26 | 1.64 |
| OPM % | 31.0% | 35.1% | 24.7% | 41.0% | 11.7% | 42.4% | 19.7% | 45.0% | 50.4% | 61.5% | −83.3% | 24.4% |
| Other Income | 0.03 | 0.22 | 6.90 | 2.68 | 3.88 | 0.83 | 7.09 | 1.73 | 0.83 | 1.50 | 9.76 | 3.23 |
| Interest | 1.81 | 2.51 | 4.02 | 2.27 | 4.11 | 3.02 | 3.84 | 4.03 | 2.40 | 2.24 | 3.70 | 2.30 |
| Depreciation | 0.27 | 0.28 | 0.29 | 0.25 | 0.24 | 0.21 | 0.40 | 0.18 | 0.18 | 0.26 | 0.27 | 0.25 |
| Profit before tax | 0.22 | 0.41 | 5.43 | 3.72 | 0.49 | 1.71 | 4.81 | 4.43 | 6.13 | 6.37 | 2.54 | 2.33 |
| Tax % | 47.7% | 27.6% | 38.5% | 11.3% | 41.7% | 12.4% | 40.9% | 18.2% | 20.8% | 9.3% | 33.6% | 14.7% |
| Net Profit | 0.10 | 0.29 | 3.33 | 3.28 | 0.27 | 1.48 | 2.83 | 3.59 | 4.83 | 5.74 | 1.68 | 1.97 |
| EPS (Rs) | 0.10 | 0.25 | 2.73 | 2.69 | 0.24 | 1.22 | 2.32 | 2.95 | 3.95 | 4.69 | 1.38 | 1.62 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.03 | 63.10 | 40.04 | 38.05 | 43.05 | 31.06 | 36.03 | 32.04 | 41.04 | 47.05 | 47.04 | 38.17 |
| Expenses | 18.07 | 24.10 | 31.11 | 28.07 | 26.07 | 19.05 | 20.06 | 21.07 | 24.10 | 24.07 | 27.11 | 24.61 |
| Operating Profit | 8.01 | 39.07 | 9.01 | 10.02 | 17.03 | 12.02 | 16.04 | 11.03 | 17.03 | 23.04 | 20.03 | 13.61 |
| OPM % | 31.0% | 62.0% | 23.0% | 27.0% | 39.0% | 40.0% | 44.0% | 34.0% | 40.0% | 49.0% | 42.0% | 35.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 3.01 | 13.05 | 15.32 |
| Interest | 8.01 | 13.01 | 7.01 | 8.01 | 11.01 | 8.01 | 10.01 | 7.01 | 11.01 | 14.01 | 12.01 | 10.64 |
| Depreciation | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.96 |
| Profit before tax | −1.01 | 25.07 | 1.01 | 2.01 | 5.02 | 3.01 | 5.02 | 4.02 | 7.03 | 11.03 | 19.07 | 17.37 |
| Tax % | −35.0% | 30.1% | 74.0% | −4.0% | 38.0% | 68.0% | 25.1% | 43.0% | 39.0% | 26.0% | 18.0% | — |
| Net Profit | −0.99 | 17.93 | 0.00 | 1.99 | 2.99 | 0.99 | 3.99 | 1.99 | 3.99 | 7.97 | 15.95 | 14.22 |
| EPS (Rs) | −0.70 | 14.52 | 0.27 | 1.58 | 2.54 | 0.73 | 3.04 | 1.69 | 3.32 | 6.44 | 12.98 | 11.64 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.00 | 13.04 | 13.01 | 13.00 | 13.03 | 13.03 | 13.00 | 13.05 | 13.04 | 12.96 | 12.98 | 12.97 |
| Reserves | 96.23 | 96.36 | 113 | 110 | 112 | 117 | 119 | 124 | 126 | 135 | 143 | 159 |
| Borrowings | 66.26 | 34.15 | 50.23 | 46.20 | 73.34 | 42.19 | 103 | 51.24 | 84.39 | 108 | 144 | 109 |
| Other Liabilities | 18.09 | 8.03 | 20.10 | 10.05 | 9.04 | 9.04 | 8.04 | 16.07 | 24.11 | 149 | 151 | 137 |
| Total Liabilities | 194 | 152 | 198 | 180 | 208 | 183 | 244 | 206 | 249 | 407 | 450 | 418 |
| Fixed Assets | 3.01 | 2.01 | 3.01 | 4.01 | 5.01 | 6.01 | 5.01 | 5.01 | 4.01 | 5.01 | 5.01 | 8.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.99 | 3.99 | 14.98 | 15.97 | 16.99 | 15.99 | 15.98 | 17.98 | 17.98 | 119 | 122 | 127 |
| Other Assets | 184 | 146 | 180 | 159 | 187 | 161 | 223 | 183 | 227 | 283 | 323 | 283 |
| Inventories | 45.93 | 21.97 | 58.90 | 30.97 | 48.98 | 0.99 | 78.86 | 19.99 | 28.99 | 63.92 | 92.85 | 52.97 |
| Trade receivables | 107 | 93.86 | 97.86 | 101 | 106 | 132 | 119 | 103 | 147 | 139 | 133 | 119 |
| Cash & equivalents | 11.03 | 5.01 | 6.02 | 10.02 | 18.04 | 13.03 | 11.04 | 16.03 | 12.03 | 6.02 | 8.02 | 4.01 |
| Total Assets | 194 | 152 | 198 | 180 | 208 | 183 | 244 | 206 | 249 | 407 | 450 | 418 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 9.99 | 28.94 | 9.98 | 16.95 | −11.98 | 31.93 | −54.87 | 67.82 | −29.94 | −22.96 | −24.94 | 67.81 |
| Cash from investing activity | 0.99 | 4.99 | −11.01 | −0.99 | −1.01 | 5.99 | 0.99 | −2.01 | 0.99 | 5.99 | 5.01 | −24.98 |
| Cash from financing activity | −6.98 | −39.86 | 2.99 | −11.97 | 19.92 | −42.85 | 51.78 | −61.74 | 25.89 | 10.97 | 20.93 | −45.86 |
| Net cash flow | 3.99 | −5.99 | 0.99 | 3.99 | 6.99 | −4.99 | −1.99 | 4.99 | −1.99 | −5.99 | 0.99 | −2.99 |
| Capex | 0.08 | 0.08 | 0.97 | 2.28 | 0.69 | 1.77 | 0.06 | 1.22 | 0.03 | 0.44 | 0.03 | 3.40 |
| Free cash flow | 10.01 | 29.01 | 8.99 | 14.99 | −12.01 | 29.97 | −54.96 | 66.99 | −29.98 | −24.01 | −24.99 | 63.98 |
| CFO / OP % | 63.1% | 387.0% | 48.0% | 189.1% | −103.0% | 194.1% | −438.0% | 437.0% | −257.9% | −132.0% | −98.0% | 358.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 1,131 | 1,350 | 569 | 925 | 1,027 | 1,130 | 1,397 | 1,044 | 1,660 | 1,240 | 1,043 | 928 |
| Cash conversion cycle | 1,130 | 1,349 | 568 | 924 | 1,026 | 1,129 | 1,396 | 1,043 | 1,659 | 1,239 | 1,042 | 927 |
| Working capital days | 825 | 1,183 | 560 | 802 | 930 | 1,143 | 2,348 | 1,489 | 2,114 | 687 | 839 | 449 |
| ROCE % | 10.1% | 5.0% | 24.0% | 5.0% | 5.0% | 8.0% | 6.0% | 7.0% | 5.0% | 7.0% | 9.1% | 11.1% |
For the Jun 2026 quarter, Pioneer Investcorp reported sales of ₹6.71 Cr, down 56.2% year on year and net profit of ₹1.97 Cr, down 45.1% year on year. The operating margin was 24.4%.
Pioneer Investcorp's sales for the year to Mar 2026 were ₹47.04 Cr; over the last twelve months they were ₹38.17 Cr.
Net profit for the year to Mar 2026 was ₹15.95 Cr, and ₹14.22 Cr over the last twelve months. Earnings per share over the same trailing period were ₹11.64.
Pioneer Investcorp reported borrowings of ₹109 Cr at Mar 2026, against cash and equivalents of ₹4.01 Cr.
Cash from operations was ₹67.81 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹63.98 Cr.