PNB Gilts (PNBGILTS)₹78.10−2.82%Investment Company
In the Jun 2026 quarter (standalone), PNB Gilts reported sales of ₹454 Cr, down 19.2% from Jun 2025, and net profit of ₹81.20 Cr, down 49.4% year on year. For the year to Mar 2026, sales were ₹1,696 Cr and net profit ₹182 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 346 | 384 | 473 | 439 | 500 | 361 | 418 | 562 | 442 | 424 | 423 | 454 |
| Expenses | 67.11 | 34.06 | 13.02 | 14.01 | 12.02 | 59.08 | 12.02 | 26.02 | 152 | 30.04 | 93.17 | 15.01 |
| Operating Profit | 280 | 351 | 461 | 427 | 489 | 303 | 407 | 539 | 293 | 395 | 331 | 440 |
| OPM % | 81.0% | 91.0% | 97.0% | 97.0% | 98.0% | 84.0% | 97.0% | 95.1% | 66.0% | 93.0% | 78.0% | 97.0% |
| Other Income | 0.00 | 3.99 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 |
| Interest | 326 | 362 | 372 | 357 | 337 | 316 | 308 | 325 | 346 | 328 | 317 | 332 |
| Depreciation | 3.99 | 3.99 | 3.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Profit before tax | −48.99 | −10.01 | 86.04 | 71.06 | 153 | −12.01 | 99.12 | 213 | −53.01 | 68.07 | 14.01 | 108 |
| Tax % | −16.0% | 47.1% | 21.0% | 25.0% | 25.0% | −13.0% | 24.0% | 25.0% | −15.0% | 20.0% | 8.0% | 25.0% |
| Exceptional items | 0.00 | 1.99 | 0.00 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 |
| Net Profit | −41.14 | −15.05 | 68.18 | 53.20 | 115 | −10.03 | 75.21 | 161 | −45.11 | 54.21 | 13.03 | 81.20 |
| EPS (Rs) | −2.29 | −0.87 | 3.79 | 2.98 | 6.38 | −0.57 | 4.18 | 8.90 | −2.53 | 3.00 | 0.73 | 4.49 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 342 | 499 | 401 | 507 | 880 | 1,049 | 754 | 1,227 | 1,574 | 1,673 | 1,696 | 1,744 |
| Expenses | 16.02 | 18.03 | 70.10 | 21.01 | 31.01 | 32.05 | 43.02 | 350 | 55.09 | 52.09 | 144 | 290 |
| Operating Profit | 327 | 482 | 333 | 488 | 852 | 1,021 | 714 | 882 | 1,523 | 1,626 | 1,557 | 1,458 |
| OPM % | 95.0% | 96.0% | 83.0% | 96.0% | 96.0% | 97.0% | 94.0% | 72.0% | 97.0% | 97.0% | 92.0% | 83.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | −80.87 | −8.98 | 7.98 | 7.99 | 3.99 | 1.99 | 1.99 | 1.98 |
| Interest | 277 | 227 | 332 | 405 | 521 | 396 | 512 | 976 | 1,416 | 1,318 | 1,317 | 1,323 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 1.99 | 0.99 | 1.01 | 14.98 | 2.99 | 2.99 | 3.96 |
| Profit before tax | 51.03 | 257 | 1.01 | 82.98 | 250 | 614 | 210 | −85.03 | 99.05 | 311 | 242 | 137 |
| Tax % | 33.0% | 35.0% | −8.0% | 36.0% | 25.0% | 26.1% | 21.0% | −9.0% | 30.0% | 25.0% | 25.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −60.91 | −5.99 | 5.98 | 7.99 | 1.99 | 1.99 | 0.99 | 0.99 |
| Net Profit | 34.12 | 168 | 1.01 | 53.18 | 187 | 455 | 166 | −77.25 | 69.19 | 234 | 182 | 103 |
| EPS (Rs) | 1.93 | 9.30 | 0.09 | 2.95 | 10.38 | 25.28 | 9.23 | −4.30 | 3.87 | 12.97 | 10.11 | 5.69 |
| Dividend payout % | 57.0% | 27.0% | 1,277.0% | 48.0% | 29.0% | 40.0% | 54.0% | 0.0% | 26.0% | 8.0% | 20.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 180 | 180 | 180 | 181 | 181 | 181 | 180 | 181 | 181 | 181 | 181 | 181 |
| Reserves | 542 | 554 | 720 | 680 | 711 | 866 | 1,140 | 1,252 | 1,084 | 1,155 | 1,371 | 1,535 |
| Borrowings | 3,851 | 4,917 | 3,509 | 4,385 | 8,263 | 12,192 | 9,885 | 14,571 | 19,292 | 22,462 | 22,462 | 24,937 |
| Other Liabilities | 183 | 120 | 154 | 27.13 | 402 | 1,056 | 965 | 796 | 999 | 811 | 777 | 469 |
| Total Liabilities | 4,756 | 5,769 | 4,563 | 5,272 | 9,557 | 14,294 | 12,170 | 16,799 | 21,555 | 24,608 | 24,790 | 27,121 |
| Fixed Assets | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 4.01 | 3.01 | 4.01 | 7.01 | 7.02 | 5.01 | 6.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.99 | 0.00 | 0.00 | 0.00 |
| Investments | 329 | 643 | 444 | 5,019 | 8,854 | 13,004 | 10,938 | 15,318 | 18,581 | 23,078 | 23,255 | 23,379 |
| Other Assets | 4,423 | 5,123 | 4,116 | 251 | 699 | 1,288 | 1,229 | 1,478 | 2,954 | 1,522 | 1,530 | 3,737 |
| Inventories | 3,834 | 4,957 | 3,882 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 393 | 21.06 | 1.01 | 106 | 106 | 6.02 | 8.03 | 52.13 | 319 | 301 | 265 | 554 |
| Total Assets | 4,756 | 5,769 | 4,563 | 5,272 | 9,557 | 14,294 | 12,170 | 16,799 | 21,555 | 24,608 | 24,790 | 27,121 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −367 | −1,091 | 1,215 | −801 | −3,849 | −3,903 | 2,488 | −4,572 | −4,648 | −2,882 | −197 | −2,546 |
| Cash from investing activity | 367 | −313 | 197 | 0.00 | 0.00 | −0.99 | −0.99 | −0.99 | −13.98 | −0.99 | −0.99 | −0.99 |
| Cash from financing activity | 71.20 | 1,033 | −1,434 | 802 | 3,850 | 3,910 | −2,486 | 4,622 | 4,626 | 3,163 | −38.05 | 2,486 |
| Net cash flow | 74.21 | −371 | −20.05 | 0.00 | 0.00 | 1.01 | 1.01 | 49.09 | −35.08 | 284 | −237 | −62.11 |
| Capex | 0.08 | 0.29 | 0.58 | 0.26 | 0.49 | 1.35 | 1.23 | 0.69 | 14.46 | 1.10 | 1.00 | 0.85 |
| Free cash flow | −365 | −1,086 | 1,211 | −799 | −3,835 | −3,893 | 2,479 | −4,556 | −4,644 | −2,871 | −198 | −2,537 |
| CFO / OP % | −81.0% | −328.0% | 269.0% | −235.0% | −785.0% | −452.0% | 259.0% | −631.0% | −526.0% | −187.0% | −8.0% | −158.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash conversion cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working capital days | −11 | 62 | 318 | 92 | 101 | −137 | 68 | 180 | 128 | 38 | 95 | 144 |
| ROCE % | 9.0% | 6.0% | 10.0% | 7.0% | 7.0% | 8.0% | 8.0% | 5.0% | 5.0% | 7.0% | 7.0% | 6.0% |
For the Jun 2026 quarter, PNB Gilts reported sales of ₹454 Cr, down 19.2% year on year and net profit of ₹81.20 Cr, down 49.4% year on year. The operating margin was 97.0%.
PNB Gilts' sales for the year to Mar 2026 were ₹1,696 Cr; over the last twelve months they were ₹1,744 Cr.
Net profit for the year to Mar 2026 was ₹182 Cr, and ₹103 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.69.
PNB Gilts reported borrowings of ₹24,937 Cr at Mar 2026, against cash and equivalents of ₹554 Cr.
Cash from operations was −₹2,546 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2,537 Cr.