PNB Housing Finance (PNBHOUSING)₹1,111+0.59%Housing Finance Company
In the Sep 2026 quarter (consolidated), PNB Housing Finance reported revenue of ₹2,429 Cr, up 13.7% from Sep 2025, and net profit of ₹619 Cr, up 6.1% year on year. For the year to Mar 2026, revenue were ₹8,523 Cr and net profit ₹2,295 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,760 | 1,817 | 1,829 | 1,886 | 1,948 | 2,028 | 2,083 | 2,136 | 2,125 | 2,190 | 2,270 | 2,429 |
| Interest | 1,090 | 1,073 | 1,100 | 1,121 | 1,162 | 1,182 | 1,239 | 1,271 | 1,258 | 1,250 | 1,344 | 1,421 |
| Net interest income | 670 | 744 | 729 | 764 | 785 | 845 | 844 | 864 | 867 | 940 | 926 | 1,008 |
| Expenses | 215 | 169 | 167 | 143 | 154 | 132 | 144 | 87.75 | 182 | 51.79 | 191 | 195 |
| Financing Profit | 453 | 572 | 561 | 620 | 631 | 714 | 700 | 776 | 685 | 885 | 735 | 816 |
| Financing Margin % | 26.1% | 31.1% | 31.1% | 33.0% | 32.0% | 35.1% | 34.1% | 36.0% | 32.1% | 40.1% | 32.0% | 34.1% |
| Other Income | 0.99 | 3.99 | 8.99 | 0.99 | 0.99 | 14.97 | 5.99 | 2.99 | 1.99 | −9.98 | 1.99 | 0.99 |
| Depreciation | 12.97 | 13.98 | 12.97 | 13.98 | 13.98 | 13.97 | 14.97 | 15.97 | 15.96 | 18.97 | 15.96 | 16.98 |
| Profit before tax | 440 | 560 | 554 | 605 | 616 | 711 | 688 | 759 | 668 | 855 | 719 | 797 |
| Tax % | 23.1% | 22.1% | 22.1% | 22.0% | 22.1% | 23.1% | 22.1% | 23.1% | 22.0% | 23.0% | 22.1% | 23.0% |
| Net Profit | 338 | 440 | 434 | 471 | 484 | 551 | 535 | 583 | 521 | 657 | 558 | 619 |
| EPS (Rs) | 13.01 | 16.87 | 16.62 | 18.04 | 18.55 | 21.12 | 20.46 | 22.29 | 19.92 | 25.12 | 21.37 | 23.61 |
| Gross NPA % | 1.7% | 1.5% | 1.4% | 1.2% | 1.2% | 1.1% | 1.1% | 1.0% | 1.0% | 0.9% | 1.0% | — |
| Net NPA % | 1.1% | 1.0% | 0.9% | 0.8% | 0.8% | 0.7% | 0.7% | 0.7% | 0.7% | 0.6% | 0.6% | — |
| Provision coverage (approx., excl. write-offs) % | 34.1% | 36.7% | 31.9% | 32.3% | 32.8% | 36.1% | 34.9% | 33.7% | 34.6% | 38.7% | 39.0% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,509 | 7,707 | 8,508 | 7,632 | 6,215 | 6,542 | 7,080 | 7,707 | 8,523 | 9,013 |
| Interest | 3,547 | 5,187 | 5,896 | 5,118 | 4,080 | 3,913 | 4,274 | 4,569 | 5,015 | 5,272 |
| Net interest income | 1,962 | 2,520 | 2,612 | 2,514 | 2,135 | 2,629 | 2,806 | 3,138 | 3,508 | 3,741 |
| Expenses | 691 | 747 | 1,731 | 1,249 | 994 | 1,212 | 786 | 596 | 465 | 621 |
| Financing Profit | 1,262 | 1,767 | 872 | 1,254 | 1,137 | 1,414 | 2,007 | 2,545 | 3,035 | 3,122 |
| Financing Margin % | 23.0% | 23.1% | 10.1% | 16.1% | 18.1% | 22.1% | 28.1% | 33.1% | 36.1% | 34.6% |
| Other Income | 0.00 | 3.99 | 6.99 | 15.97 | 4.99 | 1.99 | 3.99 | 5.99 | 9.98 | −5.01 |
| Depreciation | 23.94 | 30.96 | 65.91 | 58.90 | 52.91 | 50.90 | 50.94 | 55.89 | 65.89 | 67.87 |
| Profit before tax | 1,236 | 1,735 | 811 | 1,206 | 1,084 | 1,360 | 1,955 | 2,487 | 2,971 | 3,039 |
| Tax % | 32.1% | 31.0% | 20.1% | 23.0% | 23.1% | 23.1% | 23.1% | 22.1% | 23.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 843 | 1,194 | 648 | 932 | 837 | 1,048 | 1,511 | 1,940 | 2,295 | 2,355 |
| EPS (Rs) | 32.79 | 46.22 | 24.94 | 35.92 | 32.20 | 40.23 | 57.91 | 74.32 | 87.78 | 90.02 |
| Dividend payout % | 18.0% | 13.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.9% | 8.9% | — |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 167 | 167 | 168 | 168 | 169 | 169 | 260 | 260 | 261 |
| Reserves | 6,383 | 7,346 | 7,805 | 8,730 | 9,672 | 10,807 | 14,661 | 16,543 | 18,897 |
| Borrowings | 53,671 | 71,642 | 67,576 | 59,270 | 52,824 | 53,462 | 54,868 | 62,130 | 70,988 |
| Other Liabilities | 2,657 | 4,445 | 3,182 | 3,062 | 2,883 | 2,227 | 2,402 | 3,332 | 3,079 |
| Total Liabilities | 62,878 | 83,600 | 78,731 | 71,230 | 65,547 | 66,666 | 72,191 | 82,263 | 93,224 |
| Fixed Assets | 75.83 | 103 | 250 | 181 | 150 | 146 | 206 | 238 | 273 |
| CWIP | 9.99 | 4.99 | 3.99 | 1.99 | 4.01 | 2.99 | 15.01 | 15.99 | 6.01 |
| Investments | 2,403 | 4,547 | 2,068 | 2,036 | 3,469 | 3,182 | 4,328 | 3,366 | 2,770 |
| Other Assets | 60,390 | 78,946 | 76,408 | 69,011 | 61,925 | 63,334 | 67,641 | 78,643 | 90,174 |
| Trade receivables | 0.00 | 39.01 | 44.97 | 45.02 | 42.96 | 12.99 | 50.95 | 49.99 | 47.01 |
| Cash & equivalents | 2,826 | 4,050 | 8,547 | 6,998 | 5,235 | 3,813 | 2,618 | 3,613 | 3,352 |
| Total Assets | 62,878 | 83,600 | 78,731 | 71,230 | 65,547 | 66,666 | 72,191 | 82,263 | 93,224 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −15,641 | −16,597 | 8,919 | 6,789 | 6,251 | −1,865 | −4,659 | −8,052 | −8,975 |
| Cash from investing activity | −50.17 | −54.23 | −63.25 | −6.02 | −1,480 | 177 | −1,190 | 759 | 686 |
| Cash from financing activity | 18,519 | 17,936 | −4,404 | −8,359 | −6,753 | 302 | 4,192 | 7,424 | 8,751 |
| Net cash flow | 2,754 | 1,218 | 4,485 | −1,548 | −1,954 | −1,388 | −1,670 | 104 | 421 |
| Capex | 42.04 | 59.12 | 64.09 | 8.01 | 14.03 | 15.03 | 39.05 | 49.11 | 33.04 |
| Free cash flow | −15,726 | −16,684 | 8,874 | 6,785 | 6,247 | −1,880 | −4,705 | −8,109 | −9,017 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROE % | 13.1% | 17.1% | 8.1% | 11.1% | 9.1% | 10.1% | 12.1% | 12.1% | 13.1% |
For the Sep 2026 quarter, PNB Housing Finance reported revenue of ₹2,429 Cr, up 13.7% year on year and net profit of ₹619 Cr, up 6.1% year on year.
PNB Housing Finance's revenue for the year to Mar 2026 were ₹8,523 Cr; over the last twelve months they were ₹9,013 Cr.
Net profit for the year to Mar 2026 was ₹2,295 Cr, and ₹2,355 Cr over the last twelve months. Earnings per share over the same trailing period were ₹90.02.
Cash from operations was −₹8,975 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹9,017 Cr.