Polyspin Exports (POLYSPIN)₹28.45+2.60%Packaging
In the Jun 2026 quarter (consolidated), Polyspin Exports reported sales of ₹53.09 Cr, down 7.3% from Jun 2025, and net profit of ₹1.51 Cr, up 7.1% year on year. For the year to Mar 2026, sales were ₹226 Cr and net profit ₹6.02 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.38 | 50.60 | 48.82 | 48.63 | 61.41 | 54.51 | 60.24 | 57.30 | 58.81 | 53.73 | 55.68 | 53.09 |
| Expenses | 50.89 | 52.34 | 50.34 | 46.05 | 56.77 | 51.94 | 57.32 | 53.87 | 54.94 | 51.37 | 54.05 | 50.79 |
| Operating Profit | 2.54 | −1.69 | −1.53 | 2.59 | 4.67 | 2.65 | 2.99 | 3.41 | 3.86 | 2.41 | 1.67 | 2.28 |
| OPM % | 4.7% | −3.3% | −3.1% | 5.3% | 7.5% | 4.8% | 4.9% | 5.9% | 6.5% | 4.4% | 3.0% | 4.2% |
| Other Income | 1.13 | 0.81 | 0.89 | 0.27 | 0.54 | 1.10 | 0.72 | 0.84 | 0.79 | 0.84 | 1.35 | 1.28 |
| Interest | 0.89 | 1.07 | 1.02 | 0.98 | 1.39 | 1.47 | 1.63 | 1.48 | 1.65 | 1.39 | 1.22 | 1.36 |
| Depreciation | 0.79 | 0.83 | 0.88 | 0.88 | 1.06 | 1.30 | 1.18 | 1.19 | 1.19 | 1.14 | 1.11 | 1.16 |
| Profit before tax | 1.98 | −2.75 | −2.51 | 0.99 | 2.75 | 0.97 | 0.89 | 1.57 | 1.80 | 0.71 | 0.68 | 1.03 |
| Tax % | 3.6% | 3.3% | −70.5% | −52.9% | 85.6% | 67.4% | 63.4% | 27.9% | 8.3% | 32.0% | 26.2% | 27.0% |
| Exceptional items | −0.12 | −0.26 | 0.12 | −0.71 | −0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.20 | −2.51 | −0.66 | 1.80 | 0.68 | 0.85 | 0.82 | 1.41 | 2.43 | 1.26 | 0.50 | 1.51 |
| EPS (Rs) | 2.18 | −2.49 | −0.64 | 1.78 | 0.66 | 0.83 | 0.80 | 1.39 | 2.41 | 1.24 | 0.48 | 1.49 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 172 | 181 | 212 | 166 | 235 | 277 | 208 | 202 | 225 | 226 | 221 |
| Expenses | 158 | 165 | 195 | 156 | 218 | 260 | 204 | 203 | 210 | 214 | 211 |
| Operating Profit | 13.02 | 15.01 | 17.02 | 10.01 | 16.03 | 17.03 | 4.01 | 0.00 | 15.01 | 12.01 | 10.22 |
| OPM % | 8.0% | 8.9% | 7.9% | 6.0% | 7.0% | 6.0% | 2.2% | −0.2% | 6.9% | 5.0% | 4.6% |
| Other Income | 0.00 | 0.00 | 2.01 | 6.02 | 4.01 | 6.02 | 3.01 | 3.01 | 2.01 | 4.01 | 4.26 |
| Interest | 5.01 | 5.01 | 6.01 | 5.01 | 6.01 | 5.01 | 4.01 | 4.01 | 7.01 | 6.01 | 5.62 |
| Depreciation | 3.01 | 3.01 | 3.01 | 4.01 | 4.01 | 4.01 | 3.01 | 3.01 | 4.01 | 5.01 | 4.60 |
| Profit before tax | 4.98 | 7.97 | 10.97 | 6.97 | 10.96 | 12.96 | 0.99 | −4.98 | 5.98 | 4.98 | 4.22 |
| Tax % | 36.1% | 34.1% | 33.1% | 29.1% | 31.1% | 32.1% | 34.1% | −30.9% | 55.1% | 21.1% | — |
| Exceptional items | −0.21 | −0.05 | −0.45 | −0.05 | −0.17 | 0.10 | −0.02 | 0.00 | −0.17 | 0.07 | 0.00 |
| Net Profit | 3.01 | 5.02 | 7.03 | 5.02 | 9.03 | 9.03 | 5.02 | −3.01 | 4.01 | 6.02 | 5.70 |
| EPS (Rs) | 3.37 | 5.02 | 7.43 | 5.33 | 8.71 | 9.19 | 5.35 | −2.77 | 4.09 | 5.54 | 5.62 |
| Dividend payout % | 14.0% | 10.0% | 6.0% | 4.0% | 7.0% | 7.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 3.99 | 3.99 | 3.99 | 4.99 | 4.98 | 4.99 | 4.99 | 4.99 | 4.99 |
| Reserves | 17.97 | 21.95 | 29.94 | 34.93 | 41.90 | 50.87 | 54.89 | 53.91 | 57.88 | 64.87 |
| Borrowings | 49.02 | 52.97 | 61.03 | 61.06 | 78.95 | 77.86 | 70.06 | 75.06 | 84.94 | 71.01 |
| Other Liabilities | 23.89 | 24.88 | 25.89 | 18.90 | 22.89 | 21.90 | 31.85 | 25.87 | 17.91 | 21.89 |
| Total Liabilities | 94.87 | 105 | 121 | 119 | 149 | 157 | 162 | 159 | 167 | 163 |
| Fixed Assets | 40.07 | 38.08 | 38.07 | 45.12 | 46.10 | 43.10 | 43.10 | 37.06 | 50.13 | 49.08 |
| CWIP | 0.00 | 0.00 | 7.03 | 2.01 | 0.00 | 0.00 | 7.03 | 16.08 | 0.00 | 0.00 |
| Investments | 1.01 | 1.01 | 1.01 | 1.01 | 3.01 | 3.01 | 7.01 | 8.01 | 9.01 | 13.01 |
| Other Assets | 53.79 | 64.70 | 74.74 | 69.74 | 101 | 110 | 105 | 98.68 | 107 | 101 |
| Inventories | 20.39 | 24.24 | 26.62 | 24.44 | 46.98 | 28.61 | 46.09 | 36.67 | 37.75 | 37.41 |
| Trade receivables | 18.16 | 24.91 | 21.29 | 24.46 | 25.84 | 40.41 | 32.35 | 29.60 | 44.88 | 35.05 |
| Cash & equivalents | 4.54 | 5.23 | 11.60 | 13.38 | 15.71 | 21.94 | 11.54 | 8.60 | 9.36 | 17.23 |
| Total Assets | 94.87 | 105 | 121 | 119 | 149 | 157 | 162 | 159 | 167 | 163 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3.99 | 3.01 | 14.99 | 11.01 | −9.01 | 12.99 | 11.01 | 7.99 | −8.99 | 32.01 |
| Cash from investing activity | −3.01 | −2.01 | −15.05 | −10.03 | −1.01 | 0.00 | −8.02 | −8.02 | 4.01 | −12.03 |
| Cash from financing activity | −0.99 | 0.00 | 0.99 | −2.99 | 12.95 | −5.98 | −11.96 | 0.99 | 4.98 | −19.93 |
| Net cash flow | 0.00 | 0.00 | 1.01 | −2.01 | 2.01 | 6.01 | −9.01 | 0.00 | 0.00 | 0.00 |
| Capex | 3.75 | 2.08 | 10.09 | 6.46 | 2.25 | 2.35 | 10.12 | 12.98 | 1.07 | 3.21 |
| Free cash flow | 1.01 | 1.01 | 5.01 | 5.01 | −11.01 | 11.01 | 1.01 | −4.01 | −5.01 | 29.01 |
| CFO / OP % | 30.0% | 33.0% | 106.0% | 133.0% | −48.1% | 104.9% | 299.0% | −2,130.1% | −66.0% | 281.9% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 39 | 51 | 37 | 54 | 41 | 54 | 58 | 54 | 73 | 57 |
| Inventory days | 74 | 84 | 76 | 94 | 123 | 64 | 147 | 117 | 117 | 108 |
| Days payable | 53 | 55 | 46 | 39 | 28 | 19 | 65 | 54 | 20 | 34 |
| Cash conversion cycle | 60 | 79 | 68 | 109 | 136 | 100 | 139 | 117 | 170 | 132 |
| Working capital days | −21 | −15 | −18 | −23 | −7 | 13 | 14 | 20 | 21 | 29 |
| ROCE % | — | 17.0% | 20.0% | 13.1% | 15.0% | 14.1% | 5.0% | 0.0% | 10.0% | 8.0% |
For the Jun 2026 quarter, Polyspin Exports reported sales of ₹53.09 Cr, down 7.3% year on year and net profit of ₹1.51 Cr, up 7.1% year on year. The operating margin was 4.2%.
Polyspin Exports' sales for the year to Mar 2026 were ₹226 Cr; over the last twelve months they were ₹221 Cr.
Net profit for the year to Mar 2026 was ₹6.02 Cr, and ₹5.70 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.62.
Polyspin Exports reported borrowings of ₹71.01 Cr at Mar 2026, against cash and equivalents of ₹17.23 Cr.
Cash from operations was ₹32.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹29.01 Cr.