PPAP Automotive (PPAP)₹249.79+9.80%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), PPAP Automotive reported sales of ₹156 Cr, up 34.0% from Jun 2025, and net profit of ₹0.86 Cr. For the year to Mar 2026, sales were ₹565 Cr and net profit ₹42.93 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 148 | 122 | 135 | 122 | 144 | 139 | 147 | 116 | 137 | 139 | 174 | 156 |
| Expenses | 137 | 114 | 125 | 111 | 129 | 126 | 133 | 108 | 125 | 127 | 158 | 145 |
| Operating Profit | 12.06 | 8.63 | 11.33 | 11.81 | 16.29 | 13.98 | 14.99 | 9.29 | 12.71 | 12.53 | 16.93 | 12.40 |
| OPM % | 8.2% | 7.1% | 8.4% | 9.7% | 11.3% | 10.1% | 10.3% | 8.0% | 9.3% | 9.1% | 9.8% | 7.9% |
| Other Income | 0.50 | 0.13 | 0.23 | 0.68 | 0.32 | 0.84 | 0.86 | 0.54 | 0.25 | 0.62 | 50.44 | 2.12 |
| Interest | 3.46 | 3.61 | 3.90 | 3.78 | 4.05 | 4.27 | 4.38 | 4.27 | 4.24 | 4.41 | 4.47 | 4.31 |
| Depreciation | 8.64 | 8.72 | 8.60 | 8.62 | 8.70 | 8.66 | 8.51 | 8.51 | 8.82 | 8.74 | 9.47 | 9.04 |
| Profit before tax | 0.47 | −3.58 | −0.95 | 0.12 | 3.87 | 1.93 | 2.99 | −2.94 | −0.09 | 0.04 | 53.36 | 1.16 |
| Tax % | −17.4% | −25.3% | 768.0% | 0.0% | 25.9% | 15.6% | 18.8% | −22.6% | −50.0% | −133.4% | 14.7% | 25.2% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.14 | 0.00 |
| Net Profit | 0.53 | −2.66 | −8.15 | 0.09 | 2.85 | 1.61 | 2.41 | −2.26 | −0.04 | 0.06 | 45.38 | 0.86 |
| EPS (Rs) | 0.38 | −1.90 | −5.82 | 0.06 | 2.02 | 1.14 | 1.71 | −1.60 | −0.03 | 0.04 | 32.11 | 0.60 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 318 | 342 | 397 | 403 | 358 | 321 | 421 | 510 | 522 | 553 | 565 | 605 |
| Expenses | 266 | 278 | 314 | 328 | 310 | 291 | 387 | 476 | 485 | 498 | 517 | 554 |
| Operating Profit | 53.01 | 67.05 | 85.01 | 76.94 | 49.99 | 32.02 | 36.02 | 37.02 | 39.01 | 57.99 | 50.99 | 54.57 |
| OPM % | 17.0% | 19.1% | 21.1% | 19.0% | 14.0% | 10.1% | 8.0% | 7.0% | 8.1% | 10.1% | 9.1% | 9.0% |
| Other Income | 1.01 | 5.01 | 4.01 | 1.01 | 0.00 | 2.01 | 1.01 | 1.01 | 2.01 | 3.01 | 52.16 | 53.43 |
| Interest | 8.03 | 6.02 | 5.02 | 4.01 | 3.01 | 4.01 | 7.03 | 12.04 | 15.05 | 17.06 | 17.05 | 17.43 |
| Depreciation | 25.01 | 23.99 | 26.01 | 26.04 | 26.01 | 26.03 | 29.04 | 31.01 | 34.02 | 34.05 | 36.03 | 36.07 |
| Profit before tax | 22.03 | 41.10 | 59.07 | 49.11 | 22.04 | 3.01 | 0.00 | −5.01 | −8.01 | 9.01 | 50.06 | 54.47 |
| Tax % | 34.9% | 32.0% | 33.0% | 30.0% | 17.0% | 34.9% | 708.0% | 16.0% | 61.9% | 21.0% | 14.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.14 | 42.14 |
| Net Profit | 13.97 | 27.96 | 38.98 | 33.95 | 17.98 | 1.99 | −0.99 | −5.99 | −12.99 | 6.99 | 42.93 | 46.26 |
| EPS (Rs) | 10.01 | 19.94 | 28.04 | 24.05 | 12.97 | 1.49 | −0.55 | −4.23 | −9.29 | 4.96 | 30.52 | 32.72 |
| Dividend payout % | 20.1% | 15.1% | 16.0% | 19.1% | 23.1% | 67.1% | −265.9% | −35.0% | −13.0% | 50.1% | 5.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.96 | 13.96 | 13.96 | 13.95 | 13.96 | 13.95 | 13.96 | 13.95 | 13.97 | 13.96 | 13.97 |
| Reserves | 193 | 224 | 257 | 282 | 290 | 293 | 291 | 282 | 270 | 275 | 328 |
| Borrowings | 73.86 | 51.92 | 29.93 | 24.93 | 21.96 | 51.88 | 110 | 152 | 162 | 175 | 206 |
| Other Liabilities | 47.77 | 63.69 | 86.58 | 94.54 | 79.61 | 84.59 | 85.58 | 102 | 110 | 105 | 193 |
| Total Liabilities | 328 | 353 | 386 | 415 | 406 | 443 | 500 | 548 | 556 | 569 | 741 |
| Fixed Assets | 217 | 197 | 211 | 237 | 230 | 244 | 284 | 319 | 313 | 316 | 321 |
| CWIP | 1.01 | 3.01 | 12.01 | 2.01 | 8.01 | 20.02 | 21.01 | 11.01 | 17.02 | 27.03 | 43.04 |
| Investments | 1.99 | 48.97 | 48.96 | 48.96 | 47.95 | 45.96 | 45.99 | 41.99 | 42.94 | 43.96 | 95.85 |
| Other Assets | 108 | 103 | 115 | 127 | 119 | 133 | 148 | 177 | 183 | 181 | 282 |
| Inventories | 39.11 | 23.07 | 32.08 | 45.13 | 50.09 | 45.08 | 56.13 | 76.18 | 69.20 | 61.17 | 97.28 |
| Trade receivables | 40.17 | 49.15 | 55.17 | 57.24 | 40.15 | 60.23 | 56.21 | 65.22 | 67.24 | 73.22 | 104 |
| Cash & equivalents | 1.01 | 2.01 | 1.01 | 1.01 | 6.01 | 2.01 | 1.01 | 1.01 | 2.01 | 1.99 | 3.01 |
| Total Assets | 328 | 353 | 386 | 415 | 406 | 443 | 500 | 548 | 556 | 569 | 741 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 41.10 | 70.14 | 78.14 | 59.10 | 36.06 | 26.04 | 21.05 | 30.03 | 41.09 | 52.07 | 33.06 |
| Cash from investing activity | −24.08 | −43.12 | −45.14 | −43.16 | −27.09 | −49.14 | −71.27 | −58.23 | −30.08 | −35.14 | −41.14 |
| Cash from financing activity | −17.94 | −24.94 | −32.91 | −16.96 | −5.98 | 20.96 | 48.84 | 27.92 | −8.98 | −16.95 | 7.98 |
| Net cash flow | −1.01 | 2.01 | −1.01 | −1.01 | 3.01 | −2.01 | −1.01 | 0.00 | 1.01 | 0.00 | 1.01 |
| Capex | 27.07 | 28.08 | 42.13 | 26.05 | 18.03 | 40.10 | 69.20 | 22.06 | 25.04 | 39.11 | 53.10 |
| Free cash flow | 14.05 | 40.15 | 29.08 | 16.04 | 11.04 | −26.08 | −49.19 | −25.07 | 10.03 | 14.05 | −19.08 |
| CFO / OP % | 84.0% | 115.0% | 116.9% | 98.0% | 95.0% | 86.9% | 68.0% | 87.9% | 108.0% | 93.9% | 83.9% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 46 | 52 | 51 | 52 | 41 | 68 | 48 | 46 | 47 | 48 | 67 |
| Inventory days | 84 | 47 | 61 | 82 | 96 | 92 | 88 | 97 | 88 | 79 | 111 |
| Days payable | 47 | 48 | 59 | 72 | 80 | 97 | 75 | 80 | 72 | 86 | 114 |
| Cash conversion cycle | 82 | 49 | 51 | 60 | 56 | 62 | 60 | 63 | 62 | 40 | 63 |
| Working capital days | 35 | 23 | 17 | 24 | 26 | 42 | 25 | −2 | −13 | −19 | 4 |
| ROCE % | — | 16.9% | 22.0% | 17.0% | 8.0% | 2.0% | 2.0% | 2.0% | 2.0% | 6.0% | 4.0% |
For the Jun 2026 quarter, PPAP Automotive reported sales of ₹156 Cr, up 34.0% year on year and net profit of ₹0.86 Cr. The operating margin was 7.9%.
PPAP Automotive's sales for the year to Mar 2026 were ₹565 Cr; over the last twelve months they were ₹605 Cr.
Net profit for the year to Mar 2026 was ₹42.93 Cr, and ₹46.26 Cr over the last twelve months. Earnings per share over the same trailing period were ₹32.72.
PPAP Automotive reported borrowings of ₹206 Cr at Mar 2026, against cash and equivalents of ₹3.01 Cr.
Cash from operations was ₹33.06 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹19.08 Cr.