Pradeep Metals (PRADPME)₹603.40−1.19%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), Pradeep Metals reported sales of ₹93.91 Cr, up 20.9% from Jun 2025, and net profit of ₹8.36 Cr, up 49.8% year on year. For the year to Mar 2026, sales were ₹339 Cr and net profit ₹30.01 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 70.20 | 67.89 | 79.66 | 71.64 | 74.29 | 79.29 | 87.25 | 77.65 | 85.80 | 84.07 | 91.20 | 93.91 |
| Expenses | 59.68 | 55.98 | 66.41 | 60.87 | 62.49 | 67.82 | 74.26 | 67.42 | 71.47 | 71.49 | 74.39 | 80.13 |
| Operating Profit | 10.49 | 11.92 | 13.28 | 10.83 | 11.88 | 11.51 | 13.05 | 10.27 | 14.45 | 12.57 | 16.79 | 13.81 |
| OPM % | 14.9% | 17.5% | 16.7% | 15.1% | 16.0% | 14.5% | 14.9% | 13.2% | 16.8% | 14.9% | 18.4% | 14.7% |
| Other Income | 0.88 | 0.72 | 0.98 | 2.52 | 0.64 | 0.63 | 1.38 | 1.39 | 0.18 | 0.67 | 0.76 | 1.67 |
| Interest | 1.67 | 1.80 | 2.01 | 1.95 | 1.91 | 2.03 | 1.89 | 1.94 | 1.70 | 1.75 | 2.06 | 2.21 |
| Depreciation | 2.55 | 2.41 | 2.31 | 2.26 | 2.33 | 2.50 | 2.58 | 2.56 | 2.68 | 2.31 | 2.38 | 2.54 |
| Profit before tax | 7.10 | 8.37 | 9.90 | 9.09 | 8.27 | 7.58 | 9.93 | 7.16 | 10.22 | 9.12 | 13.06 | 10.70 |
| Tax % | 21.3% | 18.2% | 20.9% | 23.3% | 21.6% | 12.5% | 28.5% | 22.2% | 27.7% | 22.6% | 21.0% | 21.8% |
| Net Profit | 5.59 | 6.85 | 7.84 | 7.00 | 6.48 | 6.63 | 7.10 | 5.58 | 7.40 | 7.07 | 10.33 | 8.36 |
| EPS (Rs) | 3.24 | 3.97 | 4.54 | 4.06 | 3.76 | 3.84 | 4.12 | 3.24 | 4.29 | 4.10 | 5.99 | 4.84 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 143 | 132 | 162 | 191 | 195 | 156 | 221 | 269 | 278 | 313 | 339 | 355 |
| Expenses | 131 | 121 | 143 | 165 | 167 | 131 | 187 | 223 | 236 | 266 | 284 | 297 |
| Operating Profit | 11.03 | 11.04 | 19.06 | 28.07 | 29.11 | 25.08 | 35.08 | 46.17 | 41.13 | 47.17 | 55.16 | 57.62 |
| OPM % | 8.0% | 8.0% | 11.9% | 14.0% | 15.0% | 16.0% | 16.0% | 17.0% | 15.0% | 15.0% | 16.0% | 16.2% |
| Other Income | 1.99 | 0.00 | 1.99 | 0.99 | −1.99 | −1.99 | 2.99 | 0.99 | 3.99 | 4.98 | 1.99 | 3.28 |
| Interest | 8.01 | 6.01 | 6.99 | 8.01 | 7.99 | 4.99 | 5.01 | 6.99 | 7.01 | 8.01 | 7.01 | 7.72 |
| Depreciation | 4.99 | 3.99 | 5.98 | 5.99 | 7.97 | 7.98 | 7.98 | 7.98 | 9.97 | 9.98 | 9.97 | 9.91 |
| Profit before tax | 0.00 | 0.00 | 7.99 | 13.99 | 11.99 | 11.01 | 25.02 | 32.02 | 27.99 | 35.03 | 39.98 | 43.10 |
| Tax % | 286.9% | 2,037.9% | 44.0% | 33.9% | 34.9% | 28.0% | 19.9% | 18.9% | 20.9% | 21.9% | 22.9% | — |
| Exceptional items | 0.67 | 32.71 | −0.05 | 0.07 | −2.43 | −2.52 | −1.34 | −1.14 | 0.11 | 2.27 | −0.29 | — |
| Net Profit | −1.01 | −3.01 | 5.01 | 9.01 | 8.01 | 8.01 | 20.01 | 26.01 | 22.01 | 27.04 | 30.01 | 33.16 |
| EPS (Rs) | 0.44 | 0.68 | 2.63 | 5.42 | 4.45 | 4.69 | 11.57 | 15.20 | 12.91 | 15.74 | 17.60 | 19.22 |
| Dividend payout % | 137.9% | 0.0% | 0.0% | 17.9% | 22.9% | 20.9% | 12.9% | 12.9% | 15.9% | 15.9% | 13.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.98 | 16.99 | 16.99 | 16.97 | 17.00 | 16.99 | 16.99 | 16.98 | 16.99 | 16.98 | 16.99 | 16.98 |
| Reserves | 21.02 | 20.03 | 21.04 | 22.04 | 30.07 | 32.07 | 40.08 | 58.09 | 77.11 | 97.16 | 120 | 147 |
| Borrowings | 72.03 | 86.94 | 92.91 | 92.94 | 96.93 | 86.94 | 64.98 | 81.03 | 72.99 | 73.02 | 70.95 | 74.94 |
| Other Liabilities | 48.02 | 32.15 | 36.18 | 32.14 | 37.17 | 29.13 | 32.04 | 38.16 | 42.07 | 52.89 | 59.04 | 80.33 |
| Total Liabilities | 158 | 156 | 168 | 164 | 180 | 165 | 155 | 194 | 209 | 240 | 267 | 320 |
| Fixed Assets | 47.04 | 59.05 | 62.08 | 62.07 | 61.08 | 68.11 | 59.09 | 70.08 | 72.06 | 86.02 | 100 | 106 |
| CWIP | 7.02 | 3.01 | 7.02 | 3.01 | 11.02 | 2.01 | 1.01 | 2.01 | 4.01 | 1.01 | 0.00 | 4.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 104 | 94.05 | 98.02 | 99.01 | 108 | 94.01 | 93.99 | 122 | 133 | 154 | 167 | 210 |
| Inventories | 42.96 | 37.98 | 33.99 | 37.97 | 43.01 | 39.97 | 38.01 | 51.93 | 57.96 | 61.97 | 65.96 | 82.92 |
| Trade receivables | 43.99 | 32.97 | 43.95 | 41.99 | 44.98 | 40.96 | 41.96 | 50.98 | 53.97 | 66.02 | 76.94 | 93.98 |
| Cash & equivalents | 1.99 | 3.99 | 3.99 | 1.99 | 3.99 | 1.99 | 2.99 | 3.99 | 1.99 | 4.99 | 4.99 | 6.99 |
| Total Assets | 158 | 156 | 168 | 164 | 180 | 165 | 155 | 194 | 209 | 240 | 267 | 320 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.00 | 9.99 | 11.99 | 13.98 | 18.98 | 34.96 | 24.96 | 11.99 | 36.94 | 31.94 | 32.94 | 31.97 |
| Cash from investing activity | −20.01 | −12.01 | −13.01 | −3.01 | −12.01 | −8.01 | −1.01 | −21.02 | −19.02 | −18.02 | −19.03 | −23.02 |
| Cash from financing activity | 21.07 | 4.01 | 1.01 | −12.04 | −5.01 | −29.07 | −23.06 | 9.03 | −20.04 | −10.03 | −14.04 | −8.02 |
| Net cash flow | 1.99 | 0.99 | 0.00 | −1.99 | 1.99 | −1.99 | 0.00 | 0.99 | −1.99 | 2.99 | 0.00 | 0.99 |
| Capex | 21.53 | 12.44 | 15.28 | 3.41 | 12.04 | 8.40 | 1.43 | 20.57 | 18.69 | 18.30 | 22.99 | 23.92 |
| Free cash flow | −18.97 | −1.99 | −2.99 | 9.97 | 6.99 | 25.94 | 23.95 | −7.98 | 17.97 | 12.96 | 12.98 | 8.98 |
| CFO / OP % | 19.1% | 109.1% | 127.1% | 88.1% | 85.1% | 135.1% | 115.1% | 52.0% | 95.1% | 89.1% | 86.1% | 73.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 113 | 85 | 121 | 95 | 86 | 77 | 98 | 84 | 74 | 87 | 90 | 102 |
| Inventory days | 243 | 220 | 230 | 215 | 189 | 172 | 213 | 185 | 177 | 174 | 169 | 207 |
| Days payable | 151 | 70 | 119 | 90 | 80 | 52 | 109 | 88 | 82 | 108 | 109 | 137 |
| Cash conversion cycle | 207 | 236 | 235 | 223 | 197 | 198 | 204 | 182 | 171 | 156 | 151 | 174 |
| Working capital days | −16 | −6 | −27 | 17 | 4 | −7 | 41 | 36 | 40 | 45 | 56 | 65 |
| ROCE % | 17.1% | 7.1% | 6.0% | 12.1% | 16.1% | 17.1% | 15.1% | 23.1% | 25.1% | 20.1% | 21.1% | 21.1% |
For the Jun 2026 quarter, Pradeep Metals reported sales of ₹93.91 Cr, up 20.9% year on year and net profit of ₹8.36 Cr, up 49.8% year on year. The operating margin was 14.7%.
Pradeep Metals' sales for the year to Mar 2026 were ₹339 Cr; over the last twelve months they were ₹355 Cr.
Net profit for the year to Mar 2026 was ₹30.01 Cr, and ₹33.16 Cr over the last twelve months. Earnings per share over the same trailing period were ₹19.22.
Pradeep Metals reported borrowings of ₹74.94 Cr at Mar 2026, against cash and equivalents of ₹6.99 Cr.
Cash from operations was ₹31.97 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹8.98 Cr.