Premier Explosives (PREMEXPLN)₹516.25+0.48%Explosives
In the Jun 2026 quarter (consolidated), Premier Explosives reported sales of ₹103 Cr, down 27.9% from Jun 2025, and net profit of ₹3.09 Cr, down 80.0% year on year. For the year to Mar 2026, sales were ₹388 Cr and net profit ₹46.17 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 78.41 | 44.57 | 86.73 | 82.85 | 94.54 | 166 | 74.09 | 142 | 75.55 | 81.43 | 89.13 | 103 |
| Expenses | 56.75 | 39.80 | 71.89 | 67.52 | 78.23 | 151 | 64.76 | 122 | 69.24 | 69.93 | 89.84 | 96.99 |
| Operating Profit | 21.88 | 4.89 | 15.10 | 15.52 | 16.62 | 15.46 | 9.57 | 20.88 | 6.50 | 11.66 | −0.37 | 5.89 |
| OPM % | 27.8% | 10.9% | 17.4% | 18.6% | 17.5% | 9.3% | 12.8% | 14.6% | 8.6% | 14.3% | −0.4% | 5.7% |
| Other Income | 0.40 | 2.87 | 0.55 | 1.16 | 1.05 | 0.21 | 0.50 | 1.88 | 21.81 | 0.42 | 12.73 | 1.77 |
| Interest | 3.25 | 2.25 | 2.17 | 3.17 | 2.53 | 3.97 | 1.10 | 1.01 | 0.72 | 0.90 | 0.71 | 0.62 |
| Depreciation | 2.78 | 3.05 | 2.96 | 2.80 | 2.86 | 2.86 | 2.92 | 2.91 | 2.92 | 3.01 | 2.81 | 2.86 |
| Profit before tax | 16.25 | 2.45 | 10.51 | 10.69 | 12.29 | 8.82 | 6.04 | 18.81 | 24.69 | 8.16 | 8.84 | 4.17 |
| Tax % | 28.1% | 29.4% | 35.4% | 31.4% | 31.3% | −4.9% | 37.8% | 18.4% | 27.9% | 25.2% | 25.4% | 26.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −3.01 | −1.01 | 0.00 | 0.00 | 0.00 |
| Net Profit | 11.70 | 1.73 | 6.81 | 7.36 | 8.46 | 9.27 | 3.76 | 15.43 | 17.87 | 6.11 | 6.60 | 3.09 |
| EPS (Rs) | 2.18 | 0.33 | 1.26 | 1.35 | 1.56 | 1.72 | 0.69 | 2.87 | 3.32 | 1.12 | 1.23 | 0.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 185 | 238 | 275 | 253 | 165 | 152 | 199 | 202 | 272 | 417 | 388 | 349 |
| Expenses | 167 | 209 | 256 | 231 | 171 | 146 | 179 | 176 | 214 | 360 | 351 | 326 |
| Operating Profit | 18.02 | 30.04 | 20.03 | 23.02 | −5.01 | 7.01 | 21.02 | 26.03 | 58.04 | 58.04 | 38.99 | 23.68 |
| OPM % | 10.0% | 11.9% | 7.0% | 9.0% | −3.2% | 4.3% | 10.9% | 13.0% | 22.0% | 13.9% | 10.0% | 6.8% |
| Other Income | −1.99 | 0.99 | 1.99 | 2.99 | 0.99 | −7.98 | 2.99 | 1.99 | 3.99 | 1.99 | 36.94 | 36.73 |
| Interest | 3.98 | 3.98 | 4.98 | 5.98 | 5.97 | 6.97 | 6.97 | 8.96 | 9.96 | 10.96 | 2.99 | 2.95 |
| Depreciation | 2.99 | 3.99 | 3.99 | 3.99 | 4.99 | 5.99 | 9.98 | 9.99 | 11.98 | 10.98 | 11.97 | 11.60 |
| Profit before tax | 7.99 | 23.02 | 13.01 | 16.01 | −15.01 | −15.01 | 7.01 | 9.01 | 41.02 | 38.03 | 60.05 | 45.86 |
| Tax % | 31.9% | 31.0% | 37.0% | 29.0% | −33.1% | −28.1% | 24.9% | 25.0% | 29.9% | 23.9% | 23.9% | — |
| Exceptional items | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | −9.01 | 1.01 | 0.00 | 0.00 | 0.00 | −4.01 | −1.01 |
| Net Profit | 6.02 | 16.06 | 8.03 | 11.04 | −10.03 | −11.04 | 5.02 | 7.03 | 28.11 | 29.10 | 46.17 | 33.67 |
| EPS (Rs) | 1.27 | 3.56 | 1.52 | 2.10 | −1.84 | −2.02 | 0.98 | 1.27 | 5.28 | 5.33 | 8.53 | 6.23 |
| Dividend payout % | 31.0% | 17.0% | 33.0% | 26.0% | 0.0% | 0.0% | 30.0% | 26.0% | 9.0% | 2.0% | 6.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.97 | 8.97 | 10.96 | 10.98 | 10.98 | 10.97 | 10.97 | 10.96 | 10.97 | 10.98 | 10.97 |
| Reserves | 56.93 | 116 | 188 | 199 | 186 | 174 | 179 | 184 | 209 | 235 | 277 |
| Borrowings | 22.98 | 37.96 | 45.92 | 28.00 | 58.07 | 57.95 | 77.93 | 82.80 | 60.92 | 41.08 | 31.95 |
| Other Liabilities | 40.81 | 55.73 | 63.70 | 60.71 | 52.74 | 50.76 | 53.74 | 77.63 | 159 | 241 | 161 |
| Total Liabilities | 130 | 219 | 308 | 299 | 307 | 293 | 321 | 355 | 441 | 527 | 482 |
| Fixed Assets | 38.93 | 104 | 105 | 117 | 116 | 184 | 180 | 188 | 199 | 199 | 186 |
| CWIP | 2.01 | 4.01 | 16.03 | 35.04 | 62.06 | 2.01 | 4.01 | 2.01 | 3.01 | 3.01 | 26.05 |
| Investments | 4.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 82.77 | 112 | 187 | 147 | 130 | 108 | 138 | 164 | 237 | 325 | 268 |
| Inventories | 21.98 | 34.94 | 36.96 | 33.95 | 41.97 | 36.95 | 37.98 | 79.86 | 87.92 | 153 | 103 |
| Trade receivables | 42.12 | 56.12 | 98.29 | 65.17 | 48.13 | 43.10 | 72.21 | 54.14 | 73.17 | 38.11 | 53.09 |
| Cash & equivalents | 7.01 | 5.01 | 39.05 | 30.05 | 16.04 | 6.01 | 5.01 | 7.01 | 29.05 | 101 | 60.13 |
| Total Assets | 130 | 219 | 308 | 299 | 307 | 293 | 321 | 355 | 441 | 527 | 482 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.03 | −7.02 | −24.07 | 50.17 | −6.02 | 10.03 | −2.01 | 21.07 | 79.28 | 118 | −1.01 |
| Cash from investing activity | −3.98 | −8.97 | −45.80 | −25.89 | −13.95 | −3.98 | −10.96 | −15.94 | −24.91 | −10.96 | −26.90 |
| Cash from financing activity | −3.01 | 14.05 | 71.24 | −24.08 | 20.07 | −7.03 | 13.04 | −6.02 | −34.15 | −34.13 | −14.04 |
| Net cash flow | 3.01 | −3.01 | 1.01 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 20.04 | 73.14 | −42.08 |
| Capex | 5.14 | 11.33 | 15.71 | 37.78 | 29.36 | 12.92 | 14.38 | 14.25 | 23.31 | 13.37 | 27.73 |
| Free cash flow | 5.99 | −14.99 | −39.02 | 12.01 | −36.01 | −2.99 | −14.99 | 6.99 | 56.01 | 105 | −28.98 |
| CFO / OP % | 77.0% | −5.0% | −86.0% | 240.0% | 84.0% | 159.0% | −7.0% | 73.0% | 136.0% | 223.0% | 39.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 84 | 86 | 130 | 94 | 106 | 103 | 131 | 97 | 98 | 33 | 50 |
| Inventory days | 79 | 101 | 83 | 83 | 179 | 181 | 141 | 334 | 289 | 234 | 167 |
| Days payable | 42 | 37 | 47 | 63 | 80 | 83 | 78 | 65 | 50 | 177 | 67 |
| Cash conversion cycle | 120 | 149 | 165 | 113 | 204 | 201 | 192 | 364 | 335 | 89 | 149 |
| Working capital days | 28 | 50 | 78 | 62 | 26 | 18 | 17 | 19 | 30 | −26 | 40 |
| ROCE % | — | 22.0% | 9.0% | 9.0% | −4.0% | 0.0% | 5.0% | 7.0% | 18.0% | 16.9% | 23.0% |
For the Jun 2026 quarter, Premier Explosives reported sales of ₹103 Cr, down 27.9% year on year and net profit of ₹3.09 Cr, down 80.0% year on year. The operating margin was 5.7%.
Premier Explosives' sales for the year to Mar 2026 were ₹388 Cr; over the last twelve months they were ₹349 Cr.
Net profit for the year to Mar 2026 was ₹46.17 Cr, and ₹33.67 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.23.
Premier Explosives reported borrowings of ₹31.95 Cr at Mar 2026, against cash and equivalents of ₹60.13 Cr.
Cash from operations was −₹1.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹28.98 Cr.