Pricol (PRICOLLTD)₹714.65−1.13%Auto Components & Equipments
In the Jun 2026 quarter (consolidated), Pricol reported sales of ₹1,105 Cr, up 23.6% from Jun 2025, and net profit of ₹66.81 Cr, up 34.0% year on year. For the year to Mar 2026, sales were ₹4,037 Cr and net profit ₹251 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 578 | 572 | 583 | 619 | 668 | 634 | 768 | 894 | 1,006 | 1,038 | 1,098 | 1,105 |
| Expenses | 510 | 504 | 509 | 538 | 591 | 558 | 688 | 794 | 888 | 916 | 966 | 980 |
| Operating Profit | 65.91 | 67.95 | 73.86 | 79.86 | 76.88 | 74.91 | 79.92 | 98.81 | 118 | 121 | 131 | 124 |
| OPM % | 12.0% | 12.0% | 13.1% | 13.1% | 12.0% | 12.0% | 10.0% | 11.1% | 12.1% | 12.1% | 12.1% | 11.0% |
| Other Income | 3.99 | 1.99 | 3.99 | 1.99 | 5.98 | 3.99 | 3.99 | 1.99 | 2.99 | 1.99 | 3.99 | 1.99 |
| Interest | 4.99 | 4.99 | 3.99 | 2.99 | 2.99 | 1.99 | 4.99 | 5.99 | 6.98 | 8.98 | 7.98 | 7.98 |
| Depreciation | 21.04 | 21.05 | 20.04 | 20.05 | 21.03 | 22.03 | 26.07 | 29.06 | 30.07 | 30.08 | 31.08 | 32.05 |
| Profit before tax | 43.99 | 43.95 | 54.97 | 59.01 | 60.02 | 53.98 | 52.98 | 66.01 | 84.93 | 84.01 | 95.94 | 86.91 |
| Tax % | 25.1% | 23.1% | 24.1% | 23.0% | 25.0% | 24.1% | 34.1% | 25.0% | 24.1% | 25.1% | 24.1% | 23.1% |
| Net Profit | 32.93 | 33.91 | 41.90 | 45.85 | 44.89 | 40.87 | 34.90 | 49.87 | 63.87 | 63.85 | 72.86 | 66.81 |
| EPS (Rs) | 2.71 | 2.78 | 3.39 | 3.73 | 3.69 | 3.39 | 2.86 | 4.08 | 5.24 | 5.22 | 6.00 | 5.49 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,473 | 1,356 | 1,812 | 1,237 | 1,411 | 1,544 | 1,958 | 2,270 | 2,689 | 4,037 | 4,247 |
| Expenses | 1,364 | 1,297 | 1,865 | 1,225 | 1,223 | 1,360 | 1,729 | 1,982 | 2,374 | 3,565 | 3,751 |
| Operating Profit | 108 | 55.90 | −53.91 | 12.98 | 189 | 183 | 229 | 284 | 313 | 468 | 493 |
| OPM % | 7.0% | 4.1% | −3.0% | 1.0% | 13.1% | 12.1% | 12.0% | 13.1% | 12.0% | 12.1% | 11.6% |
| Other Income | 9.97 | 4.99 | 12.98 | 14.98 | 21.97 | 6.99 | 13.98 | 0.99 | 16.97 | 11.98 | 10.96 |
| Interest | 18.95 | 13.97 | 37.93 | 33.90 | 42.88 | 26.95 | 17.94 | 17.97 | 12.97 | 29.91 | 31.92 |
| Depreciation | 73.20 | 74.21 | 94.14 | 96.26 | 94.20 | 82.14 | 78.14 | 82.15 | 90.23 | 120 | 123 |
| Profit before tax | 25.97 | −25.98 | −173 | −102 | 73.92 | 79.96 | 147 | 186 | 227 | 331 | 352 |
| Tax % | 65.0% | 85.1% | 1.0% | −3.0% | 44.0% | 36.1% | 15.1% | 24.1% | 26.1% | 24.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 1.01 | −5.01 | −1.01 | 8.02 | −5.01 | 6.01 | 3.01 | — |
| Net Profit | 8.98 | −48.89 | −174 | −98.71 | 41.88 | 50.91 | 125 | 141 | 167 | 251 | 267 |
| EPS (Rs) | 0.75 | −4.01 | −14.21 | −8.07 | 3.39 | 4.18 | 10.20 | 11.51 | 13.67 | 20.53 | 21.95 |
| Dividend payout % | 103.0% | −19.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.97 | 8.97 | 8.97 | 8.96 | 11.96 | 11.96 | 11.97 | 11.95 | 11.97 | 11.96 |
| Reserves | 713 | 653 | 488 | 387 | 511 | 561 | 690 | 830 | 1,001 | 1,239 |
| Borrowings | 164 | 447 | 278 | 430 | 279 | 153 | 110 | 60.83 | 279 | 378 |
| Other Liabilities | 408 | 619 | 826 | 502 | 433 | 471 | 495 | 531 | 657 | 845 |
| Total Liabilities | 1,294 | 1,729 | 1,602 | 1,329 | 1,233 | 1,197 | 1,307 | 1,434 | 1,949 | 2,474 |
| Fixed Assets | 737 | 831 | 697 | 729 | 640 | 610 | 596 | 630 | 869 | 1,042 |
| CWIP | 27.08 | 70.16 | 14.04 | 22.05 | 20.06 | 8.02 | 15.05 | 38.09 | 70.14 | 112 |
| Investments | 0.00 | 1.99 | 2.99 | 4.99 | 0.99 | 1.99 | 4.99 | 5.99 | 13.97 | 13.96 |
| Other Assets | 530 | 826 | 889 | 572 | 574 | 577 | 692 | 760 | 996 | 1,306 |
| Inventories | 173 | 288 | 182 | 236 | 243 | 236 | 272 | 320 | 363 | 539 |
| Trade receivables | 214 | 296 | 195 | 196 | 188 | 239 | 269 | 287 | 472 | 577 |
| Cash & equivalents | 28.05 | 70.10 | 59.12 | 42.09 | 75.15 | 51.07 | 84.19 | 114 | 102 | 119 |
| Total Assets | 1,294 | 1,729 | 1,602 | 1,329 | 1,233 | 1,197 | 1,307 | 1,434 | 1,949 | 2,474 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 57.91 | 94.92 | 43.95 | 151 | 128 | 183 | 163 | 255 | 223 | 281 |
| Cash from investing activity | −57.01 | −239 | −126 | −12.01 | −29.02 | −45.06 | −66.02 | −129 | −377 | −298 |
| Cash from financing activity | 22.97 | 184 | 56.94 | −169 | −69.93 | −154 | −63.96 | −68.96 | 142 | 32.97 |
| Net cash flow | 22.93 | 39.87 | −24.93 | −28.92 | 28.93 | −15.95 | 32.92 | 56.88 | −10.98 | 16.97 |
| Capex | 89.85 | 146 | 112 | 75.88 | 31.95 | 44.92 | 84.81 | 143 | 216 | 322 |
| Free cash flow | −29.93 | −48.83 | −68.82 | 111 | 96.77 | 141 | 78.81 | 117 | 26.94 | −37.90 |
| CFO / OP % | 67.1% | 210.0% | −74.0% | 1,210.0% | 68.0% | 107.0% | 87.0% | 103.1% | 73.0% | 78.1% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 52 | 79 | 38 | 57 | 48 | 55 | 49 | 45 | 63 | 51 |
| Inventory days | 66 | 122 | 51 | 99 | 91 | 80 | 71 | 74 | 70 | 69 |
| Days payable | 97 | 173 | 63 | 135 | 107 | 92 | 75 | 76 | 75 | 71 |
| Cash conversion cycle | 23 | 30 | 29 | 23 | 34 | 45 | 47 | 45 | 61 | 51 |
| Working capital days | −9 | −31 | −11 | −41 | 13 | 15 | 12 | 17 | 9 | 10 |
| ROCE % | — | −1.0% | −14.1% | −9.1% | 16.0% | 13.9% | 20.0% | 25.0% | 20.9% | 23.9% |
For the Jun 2026 quarter, Pricol reported sales of ₹1,105 Cr, up 23.6% year on year and net profit of ₹66.81 Cr, up 34.0% year on year. The operating margin was 11.0%.
Pricol's sales for the year to Mar 2026 were ₹4,037 Cr; over the last twelve months they were ₹4,247 Cr.
Net profit for the year to Mar 2026 was ₹251 Cr, and ₹267 Cr over the last twelve months. Earnings per share over the same trailing period were ₹21.95.
Pricol reported borrowings of ₹378 Cr at Mar 2026, against cash and equivalents of ₹119 Cr.
Cash from operations was ₹281 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹37.90 Cr.