Loading…
Prudent Corporate Advisory Services (PRUDENT)₹2,938−2.63%Financial Products Distributor
In the Sep 2026 quarter (consolidated), Prudent Corporate Advisory Services reported sales of ₹388 Cr, up 21.4% from Sep 2025, and net profit of ₹71.73 Cr, up 33.2% year on year. For the year to Mar 2026, sales were ₹1,338 Cr and net profit ₹221 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 210 | 240 | 249 | 286 | 285 | 282 | 293 | 319 | 342 | 360 | 347 | 388 |
| Expenses | 160 | 179 | 190 | 217 | 218 | 214 | 226 | 247 | 264 | 268 | 258 | 286 |
| Operating Profit | 50.12 | 61.13 | 59.17 | 69.16 | 66.21 | 69.20 | 67.13 | 72.23 | 78.18 | 93.28 | 89.16 | 103 |
| OPM % | 24.1% | 25.1% | 24.1% | 24.0% | 23.1% | 24.1% | 23.1% | 23.1% | 23.1% | 26.1% | 26.1% | 26.1% |
| Other Income | 5.01 | 6.01 | 7.01 | 8.02 | 7.01 | 8.01 | 10.01 | 8.01 | 10.01 | −5.01 | 21.02 | 4.01 |
| Interest | 0.00 | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 |
| Depreciation | 6.02 | 6.03 | 6.02 | 7.02 | 7.03 | 7.02 | 7.02 | 8.03 | 8.03 | 8.03 | 8.03 | 9.03 |
| Profit before tax | 48.06 | 60.04 | 59.04 | 69.10 | 64.07 | 69.08 | 70.15 | 72.05 | 78.16 | 79.07 | 100 | 96.18 |
| Tax % | 24.9% | 24.9% | 24.9% | 25.9% | 24.9% | 24.9% | 25.9% | 25.9% | 25.9% | 24.9% | 24.9% | 24.9% |
| Net Profit | 35.89 | 44.81 | 43.86 | 51.83 | 47.81 | 51.84 | 51.85 | 53.85 | 57.77 | 58.75 | 74.70 | 71.73 |
| EPS (Rs) | 8.63 | 10.78 | 10.68 | 12.45 | 11.65 | 12.51 | 12.52 | 12.94 | 13.93 | 14.29 | 18.09 | 17.33 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 224 | 235 | 294 | 457 | 616 | 822 | 1,131 | 1,338 | 1,438 |
| Expenses | 185 | 187 | 225 | 334 | 435 | 611 | 840 | 1,005 | 1,076 |
| Operating Profit | 40.07 | 48.09 | 70.21 | 123 | 181 | 211 | 293 | 334 | 364 |
| OPM % | 18.1% | 20.1% | 24.1% | 27.0% | 29.1% | 26.1% | 26.1% | 25.1% | 25.3% |
| Other Income | −1.01 | 0.00 | 0.00 | 0.00 | 2.01 | 1.01 | 0.00 | 0.00 | 30.03 |
| Interest | 2.99 | 2.99 | 1.99 | 2.99 | 1.99 | 1.99 | 1.99 | 4.98 | 7.96 |
| Depreciation | 8.03 | 8.03 | 8.03 | 13.04 | 24.09 | 25.11 | 28.09 | 31.11 | 33.12 |
| Profit before tax | 29.06 | 37.05 | 61.09 | 107 | 157 | 186 | 262 | 298 | 354 |
| Tax % | 26.9% | 25.9% | 24.9% | 24.9% | 25.9% | 24.9% | 24.9% | 24.9% | — |
| Exceptional items | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 20.92 | 27.88 | 44.86 | 79.67 | 117 | 138 | 195 | 221 | 263 |
| EPS (Rs) | 5.09 | 6.74 | 10.95 | 19.43 | 28.21 | 33.57 | 47.31 | 53.68 | 63.64 |
| Dividend payout % | 22.0% | 1.0% | 1.0% | 5.0% | 5.0% | 6.0% | 5.0% | 7.0% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.99 | 0.99 | 0.99 | 20.94 | 20.94 | 20.92 | 20.93 | 20.92 |
| Reserves | 82.21 | 111 | 157 | 217 | 330 | 462 | 649 | 864 |
| Borrowings | 29.99 | 16.99 | 13.01 | 12.99 | 16.99 | 19.99 | 30.99 | 33.99 |
| Other Liabilities | 80.22 | 66.32 | 116 | 148 | 153 | 256 | 245 | 308 |
| Total Liabilities | 193 | 197 | 286 | 400 | 520 | 759 | 946 | 1,226 |
| Fixed Assets | 24.04 | 27.04 | 26.05 | 174 | 164 | 153 | 162 | 257 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 |
| Investments | 7.01 | 6.01 | 21.05 | 39.08 | 143 | 246 | 366 | 581 |
| Other Assets | 162 | 162 | 239 | 185 | 213 | 358 | 417 | 386 |
| Inventories | 1.99 | 3.99 | 12.97 | 9.98 | 7.98 | 12.96 | 16.97 | 21.95 |
| Trade receivables | 77.94 | 38.98 | 67.99 | 93.97 | 103 | 142 | 139 | 182 |
| Cash & equivalents | 65.83 | 96.78 | 139 | 56.91 | 69.83 | 132 | 178 | 102 |
| Total Assets | 193 | 197 | 286 | 400 | 520 | 759 | 946 | 1,226 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 12.99 | 49.96 | 57.97 | 92.92 | 120 | 150 | 161 | 217 |
| Cash from investing activity | 12.95 | −1.99 | −27.94 | −163 | −106 | −139 | −142 | −199 |
| Cash from financing activity | −8.99 | −21.99 | −10.99 | −9.99 | −11.99 | −13.99 | −18.01 | −21.99 |
| Net cash flow | 16.06 | 26.08 | 19.06 | −81.31 | 3.01 | −4.02 | 0.00 | −5.02 |
| Capex | 4.01 | 3.01 | 2.01 | 2.01 | 2.01 | 5.02 | 18.04 | 8.02 |
| Free cash flow | 7.98 | 46.89 | 55.85 | 90.85 | 118 | 145 | 143 | 209 |
| CFO / OP % | 63.1% | 127.1% | 103.1% | 96.1% | 83.1% | 95.1% | 77.1% | 86.1% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 127 | 62 | 86 | 76 | 62 | 64 | 46 | 50 |
| Cash conversion cycle | 127 | 62 | 86 | 76 | 62 | 64 | 46 | 50 |
| Working capital days | −11 | −9 | −26 | −17 | −4 | −11 | −2 | −9 |
| ROCE % | — | 33.0% | 41.0% | 51.9% | 50.9% | 42.9% | 44.0% | 37.0% |
For the Sep 2026 quarter, Prudent Corporate Advisory Services reported sales of ₹388 Cr, up 21.4% year on year and net profit of ₹71.73 Cr, up 33.2% year on year. The operating margin was 26.1%.
Prudent Corporate Advisory Services' sales for the year to Mar 2026 were ₹1,338 Cr; over the last twelve months they were ₹1,438 Cr.
Net profit for the year to Mar 2026 was ₹221 Cr, and ₹263 Cr over the last twelve months. Earnings per share over the same trailing period were ₹63.64.
Prudent Corporate Advisory Services reported borrowings of ₹33.99 Cr at Mar 2026, against cash and equivalents of ₹102 Cr.
Cash from operations was ₹217 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹209 Cr.