PVR INOX (PVRINOX)₹1,590−0.43%Film Production, Distribution & Exhibition
In the Sep 2026 quarter (consolidated), PVR INOX reported sales of ₹2,103 Cr, up 16.8% from Sep 2025, and net profit of ₹264 Cr, up 148.4% year on year. For the year to Mar 2026, sales were ₹6,640 Cr and net profit ₹334 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,544 | 1,255 | 1,190 | 1,620 | 1,716 | 1,230 | 1,448 | 1,800 | 1,847 | 1,546 | 1,621 | 2,103 |
| Expenses | 1,070 | 975 | 936 | 1,139 | 1,185 | 938 | 1,042 | 1,181 | 1,220 | 1,092 | 1,090 | 1,331 |
| Operating Profit | 473 | 279 | 253 | 481 | 530 | 290 | 405 | 616 | 627 | 453 | 530 | 772 |
| OPM % | 31.1% | 22.1% | 21.0% | 30.0% | 31.1% | 24.1% | 28.0% | 34.0% | 34.1% | 29.0% | 33.0% | 37.1% |
| Other Income | 58.95 | 48.94 | 28.95 | 41.96 | 41.97 | 53.91 | 24.98 | 31.97 | −8.98 | 243 | 25.96 | 33.96 |
| Interest | 196 | 199 | 203 | 205 | 202 | 195 | 190 | 187 | 179 | 172 | 164 | 156 |
| Depreciation | 317 | 303 | 314 | 329 | 320 | 316 | 308 | 316 | 316 | 330 | 314 | 296 |
| Profit before tax | 18.01 | −175 | −238 | −15.01 | 45.98 | −168 | −69.98 | 142 | 119 | 192 | 76.04 | 351 |
| Tax % | 27.0% | −26.0% | −25.0% | −18.1% | 23.0% | −25.0% | −22.0% | 26.0% | 20.0% | 3.0% | 25.0% | 25.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −3.99 | −6.97 | −2.99 | −38.87 | 165 | 0.00 | 0.00 |
| Net Profit | 13.04 | −130 | −180 | −12.03 | 36.09 | −125 | −54.14 | 106 | 95.28 | 186 | 56.12 | 264 |
| EPS (Rs) | 1.29 | −13.16 | −18.15 | −1.19 | 3.65 | −12.69 | −5.48 | 10.73 | 9.73 | 18.95 | 5.74 | 26.72 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,849 | 2,117 | 2,331 | 3,082 | 3,409 | 280 | 1,328 | 3,746 | 6,100 | 5,698 | 6,640 | 7,117 |
| Expenses | 1,547 | 1,793 | 1,925 | 2,491 | 2,329 | 613 | 1,219 | 2,694 | 4,282 | 4,131 | 4,532 | 4,733 |
| Operating Profit | 300 | 321 | 402 | 589 | 1,079 | −337 | 105 | 1,051 | 1,817 | 1,562 | 2,102 | 2,382 |
| OPM % | 16.1% | 15.1% | 17.1% | 19.0% | 32.1% | −120.0% | 8.0% | 28.1% | 30.1% | 27.1% | 32.0% | 33.5% |
| Other Income | 44.90 | 51.92 | 29.94 | 31.97 | 37.92 | 468 | 326 | 67.86 | 157 | 154 | 291 | 294 |
| Interest | 83.77 | 80.72 | 83.72 | 128 | 481 | 496 | 496 | 570 | 788 | 806 | 730 | 671 |
| Depreciation | 115 | 138 | 154 | 191 | 541 | 574 | 613 | 752 | 1,219 | 1,276 | 1,269 | 1,255 |
| Profit before tax | 145 | 153 | 194 | 299 | 89.93 | −939 | −681 | −209 | −43.96 | −374 | 384 | 738 |
| Tax % | 32.0% | 37.0% | 36.0% | 37.0% | 70.0% | −20.0% | −28.0% | 61.0% | −26.0% | −25.0% | 13.0% | — |
| Exceptional items | −0.99 | −2.99 | 0.00 | 0.99 | 2.99 | 8.96 | 17.93 | 2.99 | 19.94 | 21.93 | −20.93 | 127 |
| Net Profit | 99.25 | 96.20 | 124 | 190 | 27.08 | −750 | −491 | −337 | −33.12 | −282 | 334 | 602 |
| EPS (Rs) | 19.52 | 19.03 | 24.76 | 37.73 | 4.94 | −122.74 | −79.80 | −34.09 | −3.25 | −28.39 | 33.92 | 61.14 |
| Dividend payout % | 10.0% | 10.0% | 8.0% | 5.0% | 74.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 41.83 | 46.84 | 46.82 | 46.84 | 46.84 | 50.87 | 60.80 | 60.80 | 97.65 | 97.60 | 97.65 | 97.64 |
| Reserves | 367 | 833 | 916 | 1,026 | 1,446 | 1,424 | 1,766 | 1,305 | 7,205 | 7,205 | 6,931 | 7,259 |
| Borrowings | 748 | 662 | 823 | 833 | 1,287 | 1,300 | 5,006 | 5,198 | 8,072 | 8,325 | 7,799 | 6,786 |
| Other Liabilities | 272 | 354 | 439 | 440 | 1,057 | 4,645 | 662 | 753 | 1,086 | 1,185 | 1,428 | 1,447 |
| Total Liabilities | 1,428 | 1,895 | 2,225 | 2,345 | 3,836 | 7,420 | 7,495 | 7,317 | 16,462 | 16,812 | 16,257 | 15,591 |
| Fixed Assets | 860 | 1,000 | 1,509 | 1,588 | 2,740 | 5,880 | 5,471 | 5,405 | 14,200 | 14,476 | 13,908 | 13,359 |
| CWIP | 80.24 | 76.27 | 106 | 102 | 222 | 156 | 218 | 64.21 | 248 | 247 | 96.29 | 32.14 |
| Investments | 2.01 | 2.01 | 2.01 | 21.01 | 11.01 | 2.01 | 0.99 | 0.00 | 0.00 | 15.98 | 0.99 | 1.99 |
| Other Assets | 485 | 818 | 608 | 635 | 863 | 1,382 | 1,804 | 1,847 | 2,012 | 2,073 | 2,251 | 2,198 |
| Inventories | 12.98 | 19.95 | 18.97 | 19.98 | 29.93 | 30.92 | 24.96 | 33.92 | 65.92 | 71.92 | 79.83 | 72.90 |
| Trade receivables | 76.81 | 89.84 | 102 | 156 | 183 | 188 | 30.93 | 81.85 | 182 | 234 | 242 | 266 |
| Cash & equivalents | 26.06 | 268 | 30.04 | 33.05 | 34.03 | 322 | 732 | 579 | 363 | 405 | 530 | 593 |
| Total Assets | 1,428 | 1,895 | 2,225 | 2,345 | 3,836 | 7,420 | 7,495 | 7,317 | 16,462 | 16,812 | 16,257 | 15,591 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 156 | 355 | 321 | 448 | 833 | 789 | −414 | 168 | 867 | 1,985 | 1,975 | 2,169 |
| Cash from investing activity | −205 | −331 | −633 | −363 | −1,007 | −390 | −289 | −3.01 | −339 | −628 | −303 | −29.06 |
| Cash from financing activity | 49.07 | 217 | 60.06 | −66.08 | 142 | −212 | 1,077 | −218 | −695 | −1,293 | −1,537 | −2,069 |
| Net cash flow | −1.01 | 240 | −252 | 18.01 | −34.01 | 186 | 374 | −53.06 | −169 | 60.01 | 130 | 66.05 |
| Capex | 169 | 234 | 632 | 339 | 435 | 384 | 117 | 125 | 635 | 633 | 331 | 259 |
| Free cash flow | −14.04 | 120 | −314 | 108 | 396 | 404 | −531 | 42.12 | 231 | 1,355 | 1,650 | 1,910 |
| CFO / OP % | 79.0% | 125.1% | 110.0% | 122.0% | 156.0% | 76.1% | 125.0% | 149.0% | 82.0% | 108.0% | 123.0% | 103.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 20 | 19 | 19 | 25 | 23 | 21 | 41 | 23 | 19 | 15 | 17 | 16 |
| Inventory days | 42 | 59 | 49 | 44 | 45 | 41 | 353 | — | — | — | — | — |
| Days payable | 521 | 503 | 516 | 577 | 563 | 433 | 2,880 | — | — | — | — | — |
| Cash conversion cycle | −459 | −425 | −449 | −507 | −495 | −371 | −2,486 | 21 | 17 | 13 | 15 | 14 |
| Working capital days | −50 | −40 | −61 | −67 | −81 | −91 | −1,121 | −314 | −151 | −105 | −124 | −100 |
| ROCE % | 8.0% | 17.0% | 14.0% | 15.0% | 18.1% | 20.1% | −9.0% | −3.0% | 3.0% | 5.0% | 3.0% | 7.0% |
For the Sep 2026 quarter, PVR INOX reported sales of ₹2,103 Cr, up 16.8% year on year and net profit of ₹264 Cr, up 148.4% year on year. The operating margin was 37.1%.
PVR INOX's sales for the year to Mar 2026 were ₹6,640 Cr; over the last twelve months they were ₹7,117 Cr.
Net profit for the year to Mar 2026 was ₹334 Cr, and ₹602 Cr over the last twelve months. Earnings per share over the same trailing period were ₹61.14.
PVR INOX reported borrowings of ₹6,786 Cr at Mar 2026, against cash and equivalents of ₹593 Cr.
Cash from operations was ₹2,169 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1,910 Cr.