Loading…
Pyramid Technoplast (PYRAMID)₹148.95−1.10%Packaging
In the Mar 2026 quarter (standalone), Pyramid Technoplast reported sales of ₹195 Cr, up 14.0% from Mar 2025, and net profit of ₹10.01 Cr, up 42.8% year on year. For the year to Mar 2026, sales were ₹683 Cr and net profit ₹29.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 139 | 132 | 128 | 134 | 134 | 133 | 153 | 172 | 165 | 162 | 162 | 195 |
| Expenses | 127 | 122 | 120 | 122 | 123 | 124 | 144 | 161 | 151 | 150 | 150 | 176 |
| Operating Profit | 12.03 | 11.03 | 9.02 | 12.02 | 11.03 | 9.02 | 11.02 | 11.02 | 13.02 | 12.02 | 11.02 | 20.05 |
| OPM % | 8.0% | 9.0% | 7.0% | 8.9% | 8.0% | 7.0% | 7.0% | 7.0% | 8.0% | 7.0% | 7.0% | 10.0% |
| Other Income | 0.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Interest | 1.01 | 1.01 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 |
| Depreciation | 0.99 | 0.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 2.99 | 2.99 | 3.99 |
| Profit before tax | 10.01 | 11.01 | 9.01 | 9.99 | 10.01 | 7.99 | 9.01 | 8.99 | 11.01 | 8.01 | 5.99 | 14.01 |
| Tax % | 24.9% | 25.9% | 25.9% | 29.9% | 24.9% | 25.9% | 24.9% | 29.0% | 24.9% | 24.9% | 24.9% | 29.9% |
| Net Profit | 7.99 | 8.01 | 5.99 | 6.99 | 7.99 | 6.01 | 7.01 | 7.01 | 8.01 | 6.01 | 5.01 | 10.01 |
| EPS (Rs) | 2.49 | 2.14 | 1.76 | 1.99 | 2.07 | 1.56 | 1.86 | 1.81 | 2.16 | 1.68 | 1.30 | 2.73 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 260 | 315 | 401 | 481 | 534 | 593 | 683 | 683 |
| Expenses | 242 | 285 | 359 | 432 | 490 | 550 | 627 | 626 |
| Operating Profit | 18.05 | 30.09 | 42.13 | 50.13 | 44.07 | 43.08 | 56.13 | 56.11 |
| OPM % | 7.0% | 9.9% | 10.9% | 9.9% | 8.0% | 7.0% | 8.0% | 8.2% |
| Other Income | 0.99 | 2.99 | 1.99 | 1.99 | 4.99 | 3.99 | 2.99 | 3.96 |
| Interest | 7.01 | 4.99 | 4.99 | 4.01 | 2.01 | 3.01 | 8.01 | 7.04 |
| Depreciation | 3.99 | 3.99 | 3.99 | 4.98 | 5.99 | 7.98 | 11.97 | 11.96 |
| Profit before tax | 8.01 | 22.99 | 35.02 | 43.04 | 39.99 | 35.99 | 39.03 | 39.02 |
| Tax % | 29.9% | 26.0% | 25.9% | 25.9% | 26.9% | 26.0% | 26.9% | — |
| Exceptional items | 0.02 | −0.01 | −0.01 | −0.05 | −0.04 | 0.35 | 0.00 | — |
| Net Profit | 6.01 | 17.01 | 26.02 | 32.01 | 28.99 | 27.01 | 29.01 | 29.04 |
| EPS (Rs) | 14.24 | 43.62 | 67.05 | 10.19 | 8.00 | 7.27 | 7.86 | 7.87 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 7.0% | 6.0% | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 4.00 | 4.00 | 31.00 | 37.04 | 37.02 | 37.07 |
| Reserves | 27.96 | 44.99 | 70.96 | 75.95 | 185 | 213 | 240 |
| Borrowings | 48.08 | 52.15 | 66.20 | 56.12 | 20.05 | 55.15 | 185 |
| Other Liabilities | 45.22 | 52.25 | 43.20 | 63.30 | 61.29 | 64.30 | 67.33 |
| Total Liabilities | 125 | 153 | 184 | 226 | 303 | 369 | 528 |
| Fixed Assets | 50.09 | 52.13 | 50.09 | 65.18 | 96.19 | 115 | 235 |
| CWIP | 0.00 | 0.00 | 1.99 | 6.98 | 13.95 | 44.81 | 2.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 8.99 | 0.00 | 0.00 |
| Other Assets | 75.16 | 101 | 131 | 154 | 184 | 208 | 290 |
| Inventories | 13.97 | 21.98 | 36.93 | 45.94 | 58.90 | 60.91 | 107 |
| Trade receivables | 48.99 | 63.95 | 74.96 | 77.01 | 98.95 | 115 | 143 |
| Cash & equivalents | 2.01 | 5.02 | 4.01 | 6.02 | 6.02 | 6.02 | 6.02 |
| Total Assets | 125 | 153 | 184 | 226 | 303 | 369 | 528 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11.99 | 8.01 | −5.99 | 38.99 | −4.01 | 34.98 | −41.01 |
| Cash from investing activity | −7.02 | −7.03 | −4.01 | −24.10 | −44.14 | −68.21 | −79.32 |
| Cash from financing activity | −5.98 | 0.00 | 8.98 | −12.96 | 47.87 | 31.92 | 120 |
| Net cash flow | 0.00 | 1.99 | −0.99 | 1.99 | 0.99 | −0.99 | 0.00 |
| Capex | 7.99 | 6.99 | 4.99 | 21.97 | 43.99 | 68.98 | 75.92 |
| Free cash flow | 4.99 | 0.99 | −10.98 | 16.96 | −46.93 | −33.90 | −118 |
| CFO / OP % | 83.0% | 48.0% | 7.0% | 95.1% | 19.1% | 100.0% | −63.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor days | 70 | 76 | 69 | 60 | 69 | 72 | 78 |
| Inventory days | 26 | 33 | 45 | 45 | 52 | 49 | 78 |
| Days payable | 67 | 65 | 38 | 49 | 40 | 34 | 30 |
| Cash conversion cycle | 28 | 43 | 76 | 55 | 81 | 86 | 124 |
| Working capital days | 4 | 18 | 31 | 39 | 67 | 64 | 60 |
| ROCE % | — | 30.9% | 32.9% | 31.0% | 20.9% | 13.9% | 12.0% |
For the Mar 2026 quarter, Pyramid Technoplast reported sales of ₹195 Cr, up 14.0% year on year and net profit of ₹10.01 Cr, up 42.8% year on year. The operating margin was 10.0%.
Pyramid Technoplast's sales for the year to Mar 2026 were ₹683 Cr; over the last twelve months they were ₹683 Cr.
Net profit for the year to Mar 2026 was ₹29.01 Cr, and ₹29.04 Cr over the last twelve months. Earnings per share over the same trailing period were ₹7.87.
Pyramid Technoplast reported borrowings of ₹185 Cr at Mar 2026, against cash and equivalents of ₹6.02 Cr.
Cash from operations was −₹41.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹118 Cr.