Radico Khaitan (RADICO)₹4,561+1.37%Breweries & Distilleries
In the Sep 2026 quarter (consolidated), Radico Khaitan reported sales of ₹1,742 Cr, up 16.8% from Sep 2025, and net profit of ₹232 Cr, up 65.6% year on year. For the year to Mar 2026, sales were ₹6,029 Cr and net profit ₹605 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,160 | 1,078 | 1,135 | 1,115 | 1,292 | 1,302 | 1,505 | 1,491 | 1,545 | 1,502 | 1,682 | 1,742 |
| Expenses | 1,019 | 960 | 990 | 956 | 1,111 | 1,128 | 1,275 | 1,256 | 1,281 | 1,219 | 1,336 | 1,389 |
| Operating Profit | 143 | 120 | 147 | 162 | 183 | 178 | 232 | 238 | 267 | 284 | 349 | 358 |
| OPM % | 12.1% | 11.1% | 13.1% | 14.1% | 14.1% | 14.1% | 15.1% | 16.1% | 17.1% | 19.1% | 21.1% | 20.1% |
| Other Income | 6.02 | 2.01 | 2.01 | 1.01 | 1.01 | 3.01 | −5.01 | 3.01 | −7.02 | 10.03 | 9.02 | 7.01 |
| Interest | 17.96 | 16.95 | 15.95 | 16.95 | 19.94 | 21.93 | 15.95 | 15.96 | 15.97 | 14.95 | 11.96 | 10.97 |
| Depreciation | 31.99 | 31.96 | 32.98 | 35.96 | 35.98 | 35.97 | 35.99 | 36.99 | 36.94 | 41.96 | 40.99 | 42.93 |
| Profit before tax | 99.33 | 74.25 | 100 | 110 | 129 | 123 | 176 | 187 | 207 | 238 | 306 | 310 |
| Tax % | 24.1% | 27.0% | 25.0% | 27.0% | 26.0% | 25.1% | 25.1% | 25.0% | 25.1% | 24.0% | 25.0% | 25.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −4.99 | 0.00 | −6.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | 75.02 | 54.03 | 75.06 | 80.99 | 95.01 | 91.96 | 131 | 140 | 155 | 179 | 230 | 232 |
| EPS (Rs) | 5.61 | 4.02 | 5.63 | 6.02 | 7.12 | 6.86 | 9.73 | 10.40 | 11.55 | 13.38 | 17.11 | 17.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,642 | 1,655 | 1,794 | 2,059 | 2,390 | 2,372 | 2,856 | 3,127 | 4,101 | 4,835 | 6,029 | 6,472 |
| Expenses | 1,451 | 1,445 | 1,527 | 1,713 | 2,024 | 1,964 | 2,457 | 2,776 | 3,602 | 4,171 | 5,014 | 5,224 |
| Operating Profit | 191 | 214 | 270 | 351 | 372 | 409 | 403 | 359 | 507 | 675 | 1,023 | 1,258 |
| OPM % | 12.0% | 13.1% | 15.0% | 17.1% | 16.1% | 17.1% | 14.1% | 11.1% | 12.1% | 14.1% | 17.1% | 19.4% |
| Other Income | 41.10 | 18.05 | 27.06 | 13.04 | −15.04 | 14.03 | 7.02 | 25.07 | 15.04 | 5.01 | 1.01 | 19.04 |
| Interest | 84.75 | 80.75 | 68.86 | 35.90 | 31.92 | 21.94 | 12.97 | 21.92 | 59.82 | 73.77 | 64.79 | 53.85 |
| Depreciation | 42.99 | 41.97 | 40.95 | 41.93 | 52.99 | 53.97 | 64.94 | 70.93 | 114 | 140 | 153 | 163 |
| Profit before tax | 103 | 109 | 188 | 287 | 274 | 348 | 333 | 292 | 349 | 466 | 807 | 1,060 |
| Tax % | 24.0% | 26.1% | 34.1% | 34.0% | 17.0% | 24.0% | 25.0% | 24.1% | 25.0% | 26.1% | 25.0% | — |
| Exceptional items | −1.99 | −0.99 | 0.00 | 0.00 | −17.97 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | −9.99 | −6.99 |
| Net Profit | 78.05 | 79.99 | 124 | 194 | 229 | 277 | 263 | 220 | 262 | 346 | 605 | 796 |
| EPS (Rs) | 5.86 | 6.01 | 9.28 | 14.51 | 17.14 | 20.72 | 19.66 | 16.46 | 19.56 | 25.77 | 45.09 | 59.34 |
| Dividend payout % | 13.9% | 12.9% | 11.0% | 8.0% | 11.9% | 11.9% | 15.0% | 17.9% | 14.9% | 15.0% | 20.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27.03 | 27.00 | 27.04 | 27.02 | 27.02 | 27.05 | 27.04 | 27.02 | 27.03 | 27.02 | 27.03 |
| Reserves | 949 | 1,016 | 1,127 | 1,307 | 1,512 | 1,764 | 1,996 | 2,176 | 2,407 | 2,721 | 3,285 |
| Borrowings | 962 | 801 | 594 | 338 | 401 | 289 | 203 | 756 | 821 | 753 | 499 |
| Other Liabilities | 388 | 390 | 498 | 582 | 540 | 542 | 557 | 763 | 846 | 1,166 | 1,183 |
| Total Liabilities | 2,326 | 2,233 | 2,246 | 2,253 | 2,481 | 2,621 | 2,783 | 3,722 | 4,102 | 4,669 | 4,994 |
| Fixed Assets | 729 | 705 | 685 | 715 | 744 | 811 | 822 | 1,236 | 1,702 | 1,815 | 1,913 |
| CWIP | 1.99 | 1.99 | 19.94 | 15.93 | 17.94 | 37.84 | 29.91 | 326 | 53.82 | 22.93 | 75.74 |
| Investments | 220 | 219 | 220 | 176 | 178 | 184 | 175 | 190 | 198 | 198 | 239 |
| Other Assets | 1,375 | 1,306 | 1,320 | 1,346 | 1,540 | 1,589 | 1,756 | 1,969 | 2,148 | 2,633 | 2,765 |
| Inventories | 275 | 293 | 311 | 361 | 373 | 489 | 538 | 718 | 787 | 1,102 | 1,185 |
| Trade receivables | 612 | 626 | 631 | 643 | 825 | 699 | 758 | 826 | 980 | 1,185 | 1,193 |
| Cash & equivalents | 12.97 | 13.98 | 21.96 | 17.96 | 17.98 | 130 | 110 | 131 | 101 | 57.89 | 87.89 |
| Total Assets | 2,326 | 2,233 | 2,246 | 2,253 | 2,481 | 2,621 | 2,783 | 3,722 | 4,102 | 4,669 | 4,994 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −35.98 | 250 | 316 | 309 | 59.99 | 370 | 222 | 239 | 166 | 363 | 743 |
| Cash from investing activity | 81.21 | 5.02 | −21.06 | −7.02 | −67.18 | −76.26 | −108 | −707 | −227 | −172 | −267 |
| Cash from financing activity | −86.76 | −233 | −292 | −225 | 8.97 | −183 | −134 | 486 | 23.93 | −236 | −445 |
| Net cash flow | −41.97 | 20.98 | 2.01 | 75.92 | 1.99 | 111 | −19.98 | 20.98 | −36.01 | −45.95 | 30.01 |
| Capex | 33.01 | 19.01 | 26.01 | 76.01 | 78.07 | 129 | 136 | 734 | 239 | 181 | 245 |
| Free cash flow | −4.01 | 232 | 272 | 237 | −20.03 | 241 | 86.04 | −467 | −60.07 | 189 | 504 |
| CFO / OP % | −8.1% | 123.9% | 129.9% | 109.9% | 38.9% | 109.0% | 77.9% | 86.9% | 46.9% | 66.9% | 89.9% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 136 | 137 | 128 | 114 | 125 | 107 | 96 | 96 | 87 | 89 | 72 |
| Inventory days | 113 | 199 | 231 | 270 | 209 | 283 | 234 | 292 | 211 | 246 | 221 |
| Days payable | 73 | 0 | 160 | 184 | 149 | 152 | 103 | 113 | 124 | 149 | 118 |
| Cash conversion cycle | 176 | 336 | 201 | 201 | 187 | 239 | 228 | 277 | 175 | 187 | 177 |
| Working capital days | 37 | 21 | 45 | 77 | 86 | 105 | 110 | 76 | 68 | 73 | 72 |
| ROCE % | — | 10.0% | 14.0% | 18.9% | 17.9% | 17.9% | 15.9% | 11.9% | 13.0% | 15.9% | 24.0% |
For the Sep 2026 quarter, Radico Khaitan reported sales of ₹1,742 Cr, up 16.8% year on year and net profit of ₹232 Cr, up 65.6% year on year. The operating margin was 20.1%.
Radico Khaitan's sales for the year to Mar 2026 were ₹6,029 Cr; over the last twelve months they were ₹6,472 Cr.
Net profit for the year to Mar 2026 was ₹605 Cr, and ₹796 Cr over the last twelve months. Earnings per share over the same trailing period were ₹59.34.
Radico Khaitan reported borrowings of ₹499 Cr at Mar 2026, against cash and equivalents of ₹87.89 Cr.
Cash from operations was ₹743 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹504 Cr.