Music Broadcast (RADIOCITY)₹5.66−2.25%Media & Entertainment
In the Jun 2026 quarter (standalone), Music Broadcast reported sales of ₹44.63 Cr, down 9.7% from Jun 2025, and net profit of ₹9.20 Cr. For the year to Mar 2026, sales were ₹174 Cr and net profit −₹52.88 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 52.59 | 60.56 | 62.77 | 59.72 | 54.98 | 65.54 | 54.80 | 49.42 | 37.92 | 46.58 | 40.88 | 44.63 |
| Expenses | 45.90 | 50.79 | 52.21 | 50.18 | 51.65 | 54.36 | 99.68 | 48.20 | 43.19 | 38.77 | 87.98 | 36.22 |
| Operating Profit | 6.37 | 9.48 | 10.19 | 9.22 | 3.02 | 10.81 | −45.33 | 0.93 | −5.48 | 7.59 | −47.41 | 8.18 |
| OPM % | 12.2% | 15.7% | 16.3% | 15.5% | 5.6% | 16.6% | −83.0% | 1.9% | −14.5% | 16.3% | −116.4% | 18.4% |
| Other Income | 5.73 | 5.83 | 5.92 | 6.63 | 6.51 | 6.76 | 7.03 | 7.04 | 6.85 | 8.37 | 4.57 | 8.22 |
| Interest | 2.46 | 2.43 | 2.57 | 2.82 | 2.85 | 2.86 | 3.02 | 3.05 | 3.05 | 3.04 | 1.23 | 0.00 |
| Depreciation | 8.29 | 8.43 | 8.51 | 8.54 | 8.62 | 8.76 | 8.68 | 7.09 | 7.04 | 6.82 | 6.65 | 4.07 |
| Profit before tax | 1.35 | 4.45 | 5.05 | 4.51 | −1.98 | 5.95 | −50.16 | −2.19 | −8.77 | 6.09 | −50.86 | 12.33 |
| Tax % | 72.3% | 42.0% | 41.0% | 42.8% | 1.0% | 39.3% | −24.1% | −0.5% | −21.5% | 39.4% | −5.6% | 25.1% |
| Net Profit | 0.36 | 2.56 | 2.96 | 2.57 | −1.98 | 3.59 | −37.93 | −2.16 | −6.87 | 3.67 | −47.85 | 9.20 |
| EPS (Rs) | 0.02 | 0.08 | 0.10 | 0.08 | −0.07 | 0.11 | −1.11 | −0.07 | −0.21 | 0.12 | −1.40 | 0.28 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 226 | 271 | 299 | 326 | 248 | 128 | 168 | 199 | 230 | 235 | 174 | 170 |
| Expenses | 148 | 179 | 200 | 211 | 190 | 139 | 157 | 175 | 194 | 256 | 218 | 206 |
| Operating Profit | 76.87 | 90.78 | 96.80 | 113 | 56.85 | −10.97 | 10.97 | 22.96 | 32.94 | −21.97 | −43.92 | −37.12 |
| OPM % | 34.0% | 34.0% | 33.0% | 35.0% | 23.0% | −9.0% | 7.0% | 12.0% | 15.0% | −10.0% | −25.0% | −21.8% |
| Other Income | 2.01 | 4.01 | 19.06 | 15.04 | 16.03 | 15.05 | 17.04 | 20.07 | 23.05 | 27.06 | 27.07 | 28.01 |
| Interest | 20.98 | 18.99 | 15.01 | 5.99 | 9.99 | 2.99 | 2.99 | 3.99 | 9.99 | 11.99 | 9.99 | 7.32 |
| Depreciation | 16.99 | 20.02 | 25.99 | 27.03 | 34.99 | 33.01 | 32.98 | 33.01 | 33.01 | 34.99 | 28.02 | 24.58 |
| Profit before tax | 42.09 | 57.13 | 75.13 | 96.22 | 29.06 | −33.07 | −8.02 | 6.01 | 13.02 | −42.04 | −56.06 | −41.21 |
| Tax % | 34.0% | 35.9% | 31.0% | 35.9% | 2.0% | −26.0% | −25.1% | 42.9% | 47.0% | −19.0% | −4.0% | — |
| Exceptional items | −7.99 | 0.99 | 3.99 | 5.99 | 7.99 | 3.99 | 3.99 | 0.99 | 0.00 | 0.99 | 0.00 | — |
| Net Profit | 27.93 | 36.90 | 51.87 | 61.83 | 27.96 | −23.94 | −5.99 | 2.99 | 6.99 | −33.91 | −52.88 | −41.85 |
| EPS (Rs) | 1.06 | 1.04 | 1.46 | 1.79 | 0.83 | −0.71 | −0.17 | 0.11 | 0.21 | −0.99 | −1.55 | −1.21 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39.10 | 42.13 | 57.23 | 57.20 | 55.20 | 69.25 | 69.23 | 69.27 | 69.25 | 69.20 | 69.18 | 69.23 |
| Reserves | 18.94 | 168 | 491 | 543 | 548 | 563 | 541 | 534 | 456 | 462 | 428 | 376 |
| Borrowings | 286 | 224 | 151 | 50.18 | 74.22 | 22.05 | 23.07 | 19.05 | 98.26 | 106 | 126 | 24.07 |
| Other Liabilities | 55.04 | 57.28 | 63.31 | 49.24 | 53.25 | 34.17 | 23.11 | 31.15 | 33.16 | 42.21 | 41.19 | 27.13 |
| Total Liabilities | 399 | 491 | 763 | 700 | 732 | 688 | 657 | 654 | 656 | 681 | 665 | 496 |
| Fixed Assets | 19.03 | 230 | 312 | 297 | 310 | 309 | 283 | 255 | 233 | 219 | 179 | 106 |
| CWIP | 0.00 | 65.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 |
| Investments | 0.00 | 14.97 | 26.92 | 156 | 172 | 208 | 202 | 219 | 220 | 246 | 310 | 249 |
| Other Assets | 380 | 179 | 424 | 247 | 250 | 170 | 173 | 181 | 204 | 214 | 177 | 141 |
| Trade receivables | 76.81 | 75.80 | 81.71 | 110 | 125 | 106 | 76.79 | 75.75 | 65.80 | 73.73 | 75.79 | 53.85 |
| Cash & equivalents | 54.22 | 16.05 | 269 | 76.30 | 79.34 | 13.05 | 30.10 | 26.10 | 7.02 | 35.15 | 13.05 | 4.01 |
| Total Assets | 399 | 491 | 763 | 700 | 732 | 688 | 657 | 654 | 656 | 681 | 665 | 496 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 64.92 | 60.90 | 78.84 | 39.97 | 85.83 | 48.94 | 4.99 | 22.95 | 30.94 | 26.95 | 16.97 | 21.98 |
| Cash from investing activity | −202 | −60.27 | −212 | 3.01 | −44.18 | 32.10 | 4.02 | −18.07 | −24.11 | −16.06 | −9.03 | 88.37 |
| Cash from financing activity | 160 | −31.98 | 205 | −116 | −40.01 | −88.97 | −7.01 | −7.01 | −8.01 | −7.99 | −6.99 | −114 |
| Net cash flow | 23.99 | −30.97 | 72.91 | −71.98 | 1.99 | −6.99 | 1.99 | −1.99 | −0.99 | 2.99 | 0.00 | −4.99 |
| Capex | 2.99 | 282 | 26.90 | 5.98 | 38.90 | 5.98 | 0.00 | 2.99 | 9.96 | 9.97 | 12.96 | 4.99 |
| Free cash flow | 61.87 | −222 | 50.91 | 33.93 | 45.91 | 43.92 | 4.99 | 19.97 | 20.96 | 17.95 | 3.99 | 16.95 |
| CFO / OP % | 103.0% | 92.0% | 96.0% | 58.0% | 92.0% | 106.0% | −66.0% | 210.0% | 136.0% | 89.0% | −79.1% | −60.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 140 | 123 | 110 | 135 | 141 | 156 | 221 | 164 | 121 | 117 | 118 | 112 |
| Cash conversion cycle | 139 | 122 | 109 | 134 | 140 | 155 | 220 | 163 | 120 | 116 | 117 | 111 |
| Working capital days | 436 | −47 | −71 | 107 | 45 | 138 | 210 | 140 | 164 | 125 | −53 | 312 |
| ROCE % | 22.0% | 19.0% | 13.0% | 12.0% | 14.0% | 4.0% | −5.0% | −1.0% | 1.0% | 3.0% | −5.0% | −8.0% |
For the Jun 2026 quarter, Music Broadcast reported sales of ₹44.63 Cr, down 9.7% year on year and net profit of ₹9.20 Cr. The operating margin was 18.4%.
Music Broadcast's sales for the year to Mar 2026 were ₹174 Cr; over the last twelve months they were ₹170 Cr.
Net profit for the year to Mar 2026 was −₹52.88 Cr, and −₹41.85 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.21.
Music Broadcast reported borrowings of ₹24.07 Cr at Mar 2026, against cash and equivalents of ₹4.01 Cr.
Cash from operations was ₹21.98 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹16.95 Cr.