Radiowalla Network (RADIOWALLA)₹22.00+1.15%Media & Entertainment
In the Sep 2025 quarter (consolidated), Radiowalla Network reported sales of ₹10.08 Cr, up 4.2% from Sep 2024, and net profit of ₹0.39 Cr, up 14.7% year on year. For the year to Mar 2026, sales were ₹20.36 Cr and net profit ₹0.12 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2025
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Sales | 7.75 | 7.38 | 7.95 | 9.67 | 10.81 | 10.08 |
| Expenses | 7.47 | 6.14 | 7.15 | 8.95 | 9.91 | 9.32 |
| Operating Profit | 0.29 | 1.25 | 0.81 | 0.75 | 0.93 | 0.75 |
| OPM % | 3.6% | 16.8% | 10.1% | 7.7% | 8.6% | 7.4% |
| Other Income | 0.01 | 0.00 | 0.03 | 0.20 | 0.34 | 0.32 |
| Interest | 0.06 | 0.08 | 0.07 | 0.11 | 0.02 | 0.07 |
| Depreciation | 0.18 | 0.19 | 0.22 | 0.29 | 0.17 | 0.41 |
| Profit before tax | 0.05 | 0.96 | 0.54 | 0.54 | 1.07 | 0.58 |
| Tax % | 150.0% | 0.0% | −13.2% | 34.0% | 67.9% | 31.7% |
| Exceptional items | 0.00 | 0.00 | 0.00 | −0.03 | 0.00 | 0.00 |
| Net Profit | −0.01 | 0.94 | 0.59 | 0.34 | 0.33 | 0.39 |
| EPS (Rs) | −0.46 | 22.52 | 1.15 | 0.49 | 0.47 | 0.56 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 9.80 | 5.84 | 10.51 | 13.99 | 15.33 | 20.46 | 20.36 |
| Expenses | 9.10 | 5.58 | 9.77 | 12.50 | 13.31 | 18.78 | 19.73 |
| Operating Profit | 0.73 | 0.27 | 0.75 | 1.50 | 2.04 | 1.73 | 0.65 |
| OPM % | 7.4% | 4.5% | 7.1% | 10.7% | 13.3% | 8.4% | 3.2% |
| Other Income | 0.01 | 0.04 | 0.00 | 0.02 | 0.03 | 0.55 | 0.62 |
| Interest | 0.30 | 0.17 | 0.14 | 0.15 | 0.16 | 0.20 | 0.15 |
| Depreciation | 0.31 | 0.11 | 0.13 | 0.27 | 0.43 | 0.47 | 0.88 |
| Profit before tax | 0.12 | 0.02 | 0.46 | 1.09 | 1.47 | 1.60 | 0.23 |
| Tax % | 0.0% | −900.0% | −4.4% | 5.6% | −4.8% | 56.0% | 41.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.10 | 0.09 | 0.46 | 1.01 | 1.53 | 0.69 | 0.12 |
| EPS (Rs) | 2.60 | 2.36 | 11.14 | 24.17 | 2.97 | 0.98 | 0.17 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.43 | 0.43 | 0.43 | 0.43 | 5.18 | 7.06 |
| Reserves | −0.98 | −0.52 | −0.05 | 2.93 | 0.77 | 11.94 |
| Borrowings | 0.83 | 1.16 | 0.98 | 1.04 | 0.95 | 1.33 |
| Other Liabilities | 4.70 | 4.26 | 3.92 | 3.75 | 2.28 | 3.52 |
| Total Liabilities | 4.98 | 5.33 | 5.28 | 8.15 | 9.18 | 23.85 |
| Fixed Assets | 1.47 | 1.75 | 1.69 | 2.47 | 2.86 | 7.02 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.51 | 3.58 | 3.59 | 5.68 | 6.32 | 16.83 |
| Trade receivables | 2.58 | 2.65 | 2.55 | 4.45 | 3.70 | 4.04 |
| Cash & equivalents | 0.07 | 0.29 | 0.01 | 0.01 | 0.76 | 10.58 |
| Total Assets | 4.98 | 5.33 | 5.28 | 8.15 | 9.18 | 23.85 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.16 | 0.42 | 0.11 | 1.12 | 0.77 | 1.39 | −0.95 |
| Cash from investing activity | −0.04 | 0.02 | −0.09 | −1.04 | −0.80 | −3.46 | −1.97 |
| Cash from financing activity | −0.14 | −0.18 | −0.29 | −0.07 | 0.77 | 11.89 | −0.27 |
| Net cash flow | −0.02 | 0.21 | −0.27 | 0.00 | 0.74 | 9.82 | −3.17 |
| Capex | 0.06 | 0.05 | 0.09 | 1.07 | 0.84 | 4.08 | 1.42 |
| Free cash flow | 0.11 | 0.38 | 0.03 | 0.06 | −0.08 | −2.70 | −2.36 |
| CFO / OP % | 21.1% | 158.1% | 14.1% | 74.1% | 37.1% | 80.0% | −147.0% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor days | 95 | 165 | 88 | 116 | 87 | 71 |
| Cash conversion cycle | 96 | 166 | 89 | 117 | 88 | 72 |
| Working capital days | −81 | −96 | −22 | 44 | 69 | 52 |
| ROCE % | — | 29.0% | 50.2% | 43.1% | 28.8% | 13.6% |
For the Sep 2025 quarter, Radiowalla Network reported sales of ₹10.08 Cr, up 4.2% year on year and net profit of ₹0.39 Cr, up 14.7% year on year. The operating margin was 7.4%.
Radiowalla Network's sales for the year to Mar 2026 were ₹20.36 Cr.
Net profit for the year to Mar 2026 was ₹0.12 Cr. Earnings per share over the same trailing period were ₹0.17.
Radiowalla Network reported borrowings of ₹1.33 Cr at Mar 2025, against cash and equivalents of ₹10.58 Cr.
Cash from operations was −₹0.95 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹2.36 Cr.