Ramky Infrastructure (RAMKY)₹401.30−1.86%Civil Construction
In the Jun 2026 quarter (consolidated), Ramky Infrastructure reported sales of ₹472 Cr, up 24.2% from Jun 2025, and net profit of ₹38.87 Cr, down 49.4% year on year. For the year to Mar 2026, sales were ₹1,848 Cr and net profit ₹282 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 583 | 441 | 582 | 570 | 527 | 460 | 490 | 380 | 472 | 490 | 508 | 472 |
| Expenses | 401 | 364 | 486 | 452 | 398 | 369 | 487 | 303 | 389 | 412 | 511 | 442 |
| Operating Profit | 180 | 76.66 | 95.65 | 116 | 129 | 89.73 | 1.99 | 75.67 | 82.69 | 75.71 | −3.99 | 28.91 |
| OPM % | 31.0% | 17.0% | 16.0% | 20.0% | 24.0% | 20.0% | 0.4% | 20.0% | 18.0% | 16.0% | −0.8% | 6.0% |
| Other Income | 41.08 | 40.09 | 43.10 | 36.06 | 36.09 | 40.10 | 55.12 | 61.11 | 57.08 | 62.12 | 74.12 | 72.11 |
| Interest | 45.94 | 44.89 | 27.94 | 28.96 | 29.92 | 25.95 | 34.91 | 21.95 | 17.96 | 17.98 | 15.96 | 36.93 |
| Depreciation | 11.95 | 11.97 | 12.96 | 11.95 | 12.97 | 12.97 | 12.96 | 13.96 | 14.96 | 14.94 | 13.95 | 8.97 |
| Profit before tax | 164 | 58.87 | 96.84 | 111 | 122 | 89.81 | 7.98 | 101 | 108 | 105 | 39.95 | 54.92 |
| Tax % | 26.0% | 37.0% | 41.0% | 36.0% | 32.0% | 34.0% | 245.0% | 24.0% | 30.0% | 26.0% | −29.0% | 30.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.47 | 0.00 |
| Net Profit | 121 | 37.92 | 57.83 | 70.84 | 82.83 | 59.80 | −11.96 | 76.84 | 75.75 | 77.79 | 51.89 | 38.87 |
| EPS (Rs) | 16.34 | 5.29 | 8.31 | 9.80 | 11.34 | 8.18 | −1.95 | 10.79 | 10.91 | 11.40 | 6.24 | 5.70 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,053 | 1,720 | 1,580 | 1,751 | 1,390 | 1,058 | 1,462 | 1,707 | 2,164 | 2,050 | 1,848 | 1,942 |
| Expenses | 2,116 | 1,600 | 1,565 | 1,571 | 1,431 | 953 | 1,253 | 1,366 | 1,648 | 1,707 | 1,615 | 1,754 |
| Operating Profit | −68.73 | 118 | 10.96 | 176 | −44.81 | 103 | 204 | 337 | 510 | 335 | 229 | 183 |
| OPM % | −3.4% | 7.0% | 0.7% | 10.0% | −3.3% | 10.0% | 14.0% | 20.0% | 24.0% | 16.0% | 12.0% | 9.4% |
| Other Income | 504 | 392 | 526 | 253 | 169 | 185 | 322 | 1,457 | 158 | 166 | 255 | 265 |
| Interest | 396 | 398 | 369 | 377 | 340 | 324 | 372 | 362 | 158 | 120 | 72.80 | 88.83 |
| Depreciation | 65.84 | 58.81 | 54.80 | 47.88 | 44.83 | 31.92 | 30.92 | 41.85 | 47.85 | 50.85 | 56.80 | 52.82 |
| Profit before tax | −28.95 | 49.91 | 111 | 2.99 | −263 | −69.88 | 123 | 1,387 | 462 | 330 | 354 | 307 |
| Tax % | 22.0% | 68.0% | 41.0% | 102.0% | 1.0% | −128.0% | 67.0% | 17.0% | 31.0% | 36.0% | 20.0% | — |
| Exceptional items | −2.01 | 29.03 | 0.00 | 0.00 | 0.00 | 3.01 | 1.01 | 1,079 | −1.01 | 1.01 | 47.01 | 59.47 |
| Net Profit | −44.84 | −11.96 | 32.94 | 0.00 | −265 | 18.94 | 39.87 | 1,150 | 320 | 209 | 282 | 244 |
| EPS (Rs) | −8.19 | −1.07 | 5.02 | 2.52 | −28.73 | 2.84 | 3.42 | 165.28 | 44.61 | 28.65 | 39.33 | 34.25 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 3.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 56.89 | 56.90 | 56.87 | 56.89 | 59.87 | 68.87 | 68.84 | 68.90 | 68.87 | 68.89 | 68.82 | 68.80 |
| Reserves | 746 | 299 | 293 | 352 | 390 | 251 | 271 | 207 | 1,342 | 1,644 | 1,837 | 2,096 |
| Borrowings | 3,669 | 3,220 | 3,095 | 2,967 | 2,720 | 2,466 | 2,302 | 2,122 | 1,649 | 833 | 569 | 590 |
| Other Liabilities | 2,068 | 1,798 | 2,134 | 1,623 | 1,451 | 1,521 | 1,738 | 2,160 | 1,582 | 1,712 | 1,706 | 1,372 |
| Total Liabilities | 6,539 | 5,374 | 5,579 | 5,000 | 4,621 | 4,308 | 4,381 | 4,557 | 4,644 | 4,258 | 4,182 | 4,128 |
| Fixed Assets | 1,319 | 355 | 304 | 299 | 281 | 240 | 203 | 266 | 330 | 218 | 207 | 187 |
| CWIP | 11.01 | 3.99 | 4.01 | 16.01 | 0.00 | 1.01 | 28.01 | 27.99 | 60.99 | 0.00 | 0.00 | 1.01 |
| Investments | 105 | 198 | 170 | 138 | 5.99 | 5.99 | 6.99 | 6.98 | 6.99 | 0.00 | 0.00 | 0.00 |
| Other Assets | 5,104 | 4,818 | 5,101 | 4,548 | 4,334 | 4,062 | 4,144 | 4,256 | 4,246 | 4,041 | 3,975 | 3,940 |
| Inventories | 1,038 | 724 | 526 | 518 | 388 | 164 | 147 | 169 | 177 | 115 | 112 | 96.84 |
| Trade receivables | 981 | 1,012 | 1,193 | 944 | 607 | 367 | 332 | 444 | 378 | 414 | 378 | 769 |
| Cash & equivalents | 125 | 143 | 105 | 80.29 | 194 | 252 | 256 | 325 | 866 | 153 | 161 | 268 |
| Total Assets | 6,539 | 5,374 | 5,579 | 5,000 | 4,621 | 4,308 | 4,381 | 4,557 | 4,644 | 4,258 | 4,182 | 4,128 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 148 | −159 | 349 | 419 | 403 | 262 | 221 | 277 | 2,602 | 369 | 372 | −261 |
| Cash from investing activity | 28.99 | 74.97 | 77.97 | −20.99 | 106 | 29.98 | 0.99 | −84.94 | −215 | −71.97 | −10.99 | 412 |
| Cash from financing activity | −158 | 110 | −493 | −423 | −479 | −196 | −228 | −328 | −1,655 | −1,015 | −381 | −69.21 |
| Net cash flow | 19.98 | 24.97 | −62.91 | −20.95 | 32.93 | 97.87 | −2.99 | −135 | 744 | −711 | −17.97 | 81.86 |
| Capex | 20.99 | 0.00 | 0.00 | 63.03 | 13.99 | 5.99 | 41.02 | 97.02 | 139 | 110 | 146 | 35.99 |
| Free cash flow | 150 | −160 | 410 | 358 | 390 | 259 | 185 | 184 | 2,475 | 262 | 229 | 2.99 |
| CFO / OP % | −87.0% | 210.9% | 296.9% | 3,487.0% | 226.9% | −565.1% | 171.0% | 127.9% | 768.0% | 86.9% | 124.9% | −79.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 216 | 179 | 252 | 217 | 125 | 95 | 114 | 110 | 80 | 69 | 66 | 151 |
| Inventory days | 3,248 | 1,174 | — | — | — | — | — | — | — | — | — | 27 |
| Days payable | 3,494 | 1,483 | — | — | — | — | — | — | — | — | — | 204 |
| Cash conversion cycle | −28 | −128 | 253 | 218 | 126 | 96 | 115 | 111 | 81 | 70 | 67 | −25 |
| Working capital days | −153 | 28 | −56 | −31 | −47 | −134 | −164 | −409 | −249 | 2 | −62 | 101 |
| ROCE % | −4.0% | 9.0% | 11.0% | 14.0% | 11.0% | 3.0% | 9.0% | 19.0% | 16.0% | 21.0% | 17.0% | 14.0% |
For the Jun 2026 quarter, Ramky Infrastructure reported sales of ₹472 Cr, up 24.2% year on year and net profit of ₹38.87 Cr, down 49.4% year on year. The operating margin was 6.0%.
Ramky Infrastructure's sales for the year to Mar 2026 were ₹1,848 Cr; over the last twelve months they were ₹1,942 Cr.
Net profit for the year to Mar 2026 was ₹282 Cr, and ₹244 Cr over the last twelve months. Earnings per share over the same trailing period were ₹34.25.
Ramky Infrastructure reported borrowings of ₹590 Cr at Mar 2026, against cash and equivalents of ₹268 Cr.
Cash from operations was −₹261 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.99 Cr.