Rana Sugars (RANASUG)₹12.51−1.50%Sugar
In the Mar 2026 quarter (standalone), Rana Sugars reported sales of ₹440 Cr, down 7.7% from Mar 2025, and net profit of ₹27.94 Cr, down 29.9% year on year. For the year to Mar 2026, sales were ₹1,750 Cr and net profit ₹23.95 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 501 | 341 | 338 | 416 | 463 | 387 | 391 | 477 | 532 | 346 | 430 | 440 |
| Expenses | 468 | 346 | 320 | 380 | 443 | 394 | 372 | 436 | 525 | 356 | 406 | 418 |
| Operating Profit | 33.02 | −5.01 | 18.01 | 36.04 | 20.03 | −8.01 | 20.03 | 40.03 | 7.01 | −9.01 | 23.02 | 20.03 |
| OPM % | 7.1% | −1.4% | 5.0% | 9.0% | 4.2% | −2.0% | 5.0% | 8.1% | 1.3% | −2.7% | 5.0% | 4.6% |
| Other Income | 3.99 | 5.99 | 2.99 | 5.99 | 2.99 | 1.99 | 8.97 | 19.93 | 7.97 | 3.99 | 9.98 | 40.87 |
| Interest | 8.03 | 6.02 | 5.01 | 9.03 | 11.04 | 7.02 | 6.02 | 9.03 | 10.04 | 5.01 | 7.02 | 8.02 |
| Depreciation | 7.99 | 7.99 | 7.99 | 10.98 | 8.99 | 8.98 | −0.99 | 9.98 | 8.99 | 8.99 | 9.99 | 8.99 |
| Profit before tax | 21.06 | −13.04 | 7.03 | 22.08 | 3.01 | −23.08 | 24.06 | 40.11 | −4.01 | −20.08 | 17.05 | 43.16 |
| Tax % | 26.1% | 12.1% | 26.1% | 0.0% | 35.1% | −33.9% | 40.1% | 0.0% | −35.9% | −27.9% | 23.1% | 36.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.99 | 17.99 |
| Net Profit | 14.96 | −14.96 | 5.98 | 21.93 | 1.99 | −14.96 | 13.96 | 39.86 | −2.99 | −13.96 | 12.96 | 27.94 |
| EPS (Rs) | 1.01 | −0.96 | 0.37 | 1.42 | 0.13 | −0.97 | 0.93 | 2.60 | −0.17 | −0.93 | 0.84 | 1.82 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 859 | 1,094 | 980 | 1,096 | 1,317 | 1,226 | 1,403 | 1,631 | 1,598 | 1,719 | 1,750 | 1,749 |
| Expenses | 718 | 1,014 | 941 | 1,050 | 1,231 | 1,097 | 1,225 | 1,513 | 1,509 | 1,641 | 1,705 | 1,705 |
| Operating Profit | 139 | 79.13 | 37.03 | 42.07 | 84.13 | 126 | 178 | 116 | 87.11 | 75.05 | 41.06 | 41.05 |
| OPM % | 16.1% | 7.1% | 3.7% | 3.9% | 6.0% | 10.1% | 13.1% | 7.0% | 5.0% | 4.4% | 2.3% | 2.4% |
| Other Income | 0.99 | 1.99 | 6.99 | 14.96 | 230 | 76.83 | −12.96 | 20.96 | 13.97 | 29.90 | 62.80 | 62.81 |
| Interest | 95.34 | 90.25 | 99.41 | 94.29 | 22.08 | 18.07 | 29.12 | 23.08 | 28.09 | 34.12 | 30.09 | 30.09 |
| Depreciation | 27.95 | 27.98 | 30.94 | 32.98 | 33.94 | 26.95 | 27.98 | 30.97 | 34.95 | 26.95 | 37.96 | 36.96 |
| Profit before tax | 17.07 | −38.13 | −87.30 | −69.23 | 260 | 159 | 109 | 82.24 | 37.13 | 44.12 | 36.13 | 36.12 |
| Tax % | 0.0% | 19.1% | −1.0% | 8.1% | −3.0% | 0.0% | 22.1% | 23.1% | 24.1% | 22.1% | 35.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −1.99 | 223 | 71.03 | −12.99 | 4.99 | −2.99 | 3.01 | 20.99 | 20.98 |
| Net Profit | 16.96 | −44.84 | −85.68 | −74.81 | 265 | 157 | 84.75 | 62.78 | 27.91 | 33.88 | 23.95 | 23.95 |
| EPS (Rs) | 1.10 | −2.95 | −5.64 | −4.89 | 17.33 | 10.30 | 5.57 | 4.14 | 1.83 | 2.25 | 1.56 | 1.56 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 | 154 |
| Reserves | −11.96 | 4.99 | −53.83 | −168 | −242 | 22.92 | 181 | 266 | 330 | 358 | 393 | 445 |
| Borrowings | 824 | 864 | 841 | 865 | 874 | 303 | 207 | 222 | 412 | 443 | 435 | 321 |
| Other Liabilities | 344 | 419 | 259 | 537 | 562 | 584 | 595 | 649 | 568 | 550 | 542 | 399 |
| Total Liabilities | 1,310 | 1,442 | 1,200 | 1,388 | 1,347 | 1,065 | 1,137 | 1,290 | 1,463 | 1,504 | 1,524 | 1,319 |
| Fixed Assets | 439 | 447 | 455 | 450 | 430 | 378 | 421 | 452 | 521 | 578 | 568 | 560 |
| CWIP | 33.87 | 28.90 | 27.93 | 20.93 | 29.90 | 37.89 | 27.89 | 56.80 | 13.95 | 5.98 | 5.98 | 5.98 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 837 | 966 | 719 | 917 | 887 | 649 | 689 | 782 | 928 | 920 | 950 | 753 |
| Inventories | 587 | 645 | 420 | 535 | 509 | 303 | 373 | 514 | 584 | 591 | 570 | 390 |
| Trade receivables | 56.95 | 73.97 | 71.99 | 140 | 137 | 144 | 138 | 107 | 128 | 139 | 166 | 151 |
| Cash & equivalents | 13.98 | 27.95 | 20.97 | 57.88 | 39.95 | 67.94 | 76.82 | 42.92 | 29.93 | 31.92 | 53.91 | 45.89 |
| Total Assets | 1,310 | 1,442 | 1,200 | 1,388 | 1,347 | 1,065 | 1,137 | 1,290 | 1,463 | 1,504 | 1,524 | 1,319 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 91.87 | 92.88 | 113 | 160 | 105 | 328 | 146 | 91.85 | −83.78 | 43.93 | 54.88 | 91.76 |
| Cash from investing activity | −15.06 | −27.11 | −36.13 | −63.24 | −28.12 | −36.13 | −62.21 | −123 | −98.37 | −51.17 | 8.03 | 14.07 |
| Cash from financing activity | −96.09 | −52.03 | −87.03 | −103 | −85.13 | −246 | −76.01 | −3.01 | 170 | 8.01 | −40.02 | −115 |
| Net cash flow | −18.99 | 13.99 | −10.01 | −6.99 | −7.99 | 46.99 | 8.01 | −33.98 | −11.99 | 1.01 | 21.99 | −7.99 |
| Capex | 16.11 | 27.85 | 35.84 | 22.45 | 39.97 | 55.39 | 62.09 | 106 | 63.18 | 85.06 | 18.04 | 11.35 |
| Free cash flow | 76.29 | 66.25 | 78.26 | 141 | 66.22 | 275 | 84.29 | −13.04 | −142 | −40.14 | 45.18 | 87.33 |
| CFO / OP % | 386.0% | 67.0% | 143.1% | 438.0% | 249.1% | 392.1% | 116.1% | 52.1% | −64.0% | 55.1% | 78.1% | 234.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 30 | 32 | 24 | 52 | 46 | 40 | 41 | 28 | 29 | 32 | 35 | 32 |
| Inventory days | 387 | 401 | 168 | 231 | 207 | 104 | 151 | 196 | 180 | 176 | 159 | 104 |
| Days payable | 129 | 163 | 59 | 196 | 202 | 157 | 201 | 201 | 132 | 130 | 113 | 76 |
| Cash conversion cycle | 287 | 269 | 132 | 87 | 50 | −13 | −10 | 22 | 76 | 77 | 80 | 60 |
| Working capital days | −52 | −37 | −60 | −114 | −132 | −38 | −15 | 7 | 10 | 4 | 8 | 15 |
| ROCE % | 1.0% | 11.1% | 5.0% | 1.0% | 3.0% | 9.1% | 20.0% | 26.1% | 13.1% | 7.0% | 8.1% | 4.0% |
For the Mar 2026 quarter, Rana Sugars reported sales of ₹440 Cr, down 7.7% year on year and net profit of ₹27.94 Cr, down 29.9% year on year. The operating margin was 4.6%.
Rana Sugars' sales for the year to Mar 2026 were ₹1,750 Cr; over the last twelve months they were ₹1,749 Cr.
Net profit for the year to Mar 2026 was ₹23.95 Cr, and ₹23.95 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.56.
Rana Sugars reported borrowings of ₹321 Cr at Mar 2026, against cash and equivalents of ₹45.89 Cr.
Cash from operations was ₹91.76 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹87.33 Cr.