Rane Holdings (RANEHOLDIN)₹1,523+1.25%Holding Company
In the Jun 2026 quarter (consolidated), Rane Holdings reported sales of ₹1,586 Cr, up 18.4% from Jun 2025, and net profit of ₹47.94 Cr, down 15.7% year on year. For the year to Mar 2026, sales were ₹5,891 Cr and net profit ₹137 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 928 | 836 | 870 | 831 | 915 | 1,240 | 1,374 | 1,340 | 1,399 | 1,535 | 1,609 | 1,586 |
| Expenses | 858 | 747 | 787 | 758 | 835 | 1,163 | 1,278 | 1,239 | 1,303 | 1,491 | 1,482 | 1,481 |
| Operating Profit | 70.29 | 90.35 | 83.33 | 73.28 | 81.24 | 78.32 | 95.34 | 102 | 97.29 | 42.14 | 126 | 107 |
| OPM % | 8.0% | 11.0% | 10.0% | 9.0% | 9.0% | 6.0% | 7.0% | 8.0% | 7.0% | 2.8% | 8.0% | 7.0% |
| Other Income | −64.04 | 19.01 | 13.99 | 10.01 | 222 | 12.99 | 9.99 | 33.02 | 20.99 | 4.01 | 37.02 | 28.02 |
| Interest | 17.04 | 18.04 | 17.04 | 17.03 | 20.05 | 24.05 | 24.07 | 21.04 | 19.04 | 19.06 | 15.05 | 20.05 |
| Depreciation | 34.94 | 31.95 | 34.93 | 32.98 | 34.97 | 46.92 | 51.89 | 49.94 | 51.94 | 51.93 | 54.93 | 54.89 |
| Profit before tax | −46.11 | 59.14 | 45.10 | 33.07 | 249 | 19.05 | 29.05 | 63.17 | 47.15 | −25.06 | 92.30 | 61.18 |
| Tax % | −212.0% | 18.0% | 15.0% | 40.0% | 25.0% | 78.0% | 60.0% | 9.0% | 33.0% | 55.0% | 5.0% | 20.0% |
| Exceptional items | −72.48 | 0.00 | −5.62 | 0.12 | 160 | −0.17 | 2.04 | 14.04 | −1.09 | −0.38 | 6.21 | 2.00 |
| Net Profit | 50.96 | 47.95 | 37.94 | 19.96 | 185 | 3.99 | 11.97 | 56.87 | 30.93 | −39.91 | 87.91 | 47.94 |
| EPS (Rs) | 28.48 | 27.31 | 22.01 | 9.20 | 124.43 | 2.28 | 6.59 | 35.58 | 16.46 | −35.40 | 51.96 | 26.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,405 | 2,258 | 2,345 | 2,551 | 2,159 | 2,036 | 2,695 | 3,511 | 3,542 | 4,375 | 5,891 | 6,129 |
| Expenses | 2,174 | 2,022 | 2,100 | 2,318 | 2,012 | 1,952 | 2,520 | 3,192 | 3,206 | 4,034 | 5,463 | 5,758 |
| Operating Profit | 234 | 236 | 245 | 237 | 146 | 88.29 | 177 | 322 | 333 | 341 | 427 | 373 |
| OPM % | 10.0% | 10.0% | 10.0% | 9.0% | 7.0% | 4.3% | 7.0% | 9.0% | 9.0% | 8.0% | 7.0% | 6.1% |
| Other Income | 36.01 | 176 | 155 | 136 | 23.01 | 41.02 | 61.03 | 9.01 | −47.98 | 242 | 36.02 | 90.04 |
| Interest | 45.09 | 44.10 | 46.13 | 50.16 | 51.10 | 40.07 | 34.10 | 50.13 | 71.19 | 86.24 | 75.25 | 73.20 |
| Depreciation | 114 | 106 | 118 | 126 | 128 | 120 | 129 | 142 | 137 | 168 | 210 | 214 |
| Profit before tax | 109 | 262 | 236 | 195 | −10.03 | −31.08 | 74.13 | 138 | 76.17 | 330 | 178 | 176 |
| Tax % | 29.0% | 30.0% | 37.0% | 41.0% | 5.0% | 93.0% | 52.0% | 37.0% | −98.0% | 33.0% | 23.0% | — |
| Exceptional items | 8.99 | 51.01 | 8.01 | −8.01 | 2.99 | 22.01 | 20.01 | −9.99 | −65.06 | 267 | 25.99 | 6.74 |
| Net Profit | 78.88 | 182 | 149 | 116 | −9.98 | −59.92 | 34.92 | 86.89 | 150 | 221 | 137 | 127 |
| EPS (Rs) | 45.93 | 93.49 | 91.31 | 72.62 | −1.92 | −35.43 | 16.92 | 43.65 | 86.78 | 145.21 | 68.58 | 59.18 |
| Dividend payout % | 22.0% | 9.0% | 16.0% | 26.1% | −419.9% | 0.0% | 71.0% | 39.1% | 29.0% | 26.1% | 69.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.05 | 14.06 | 14.04 | 14.06 | 14.06 | 14.05 | 14.06 | 14.05 | 14.05 | 14.06 | 14.05 | 14.07 |
| Reserves | 529 | 574 | 697 | 789 | 851 | 807 | 749 | 760 | 794 | 891 | 1,090 | 1,139 |
| Borrowings | 471 | 597 | 460 | 503 | 579 | 635 | 674 | 791 | 869 | 855 | 1,063 | 1,024 |
| Other Liabilities | 639 | 706 | 673 | 777 | 782 | 711 | 838 | 900 | 918 | 889 | 1,384 | 1,662 |
| Total Liabilities | 1,653 | 1,892 | 1,845 | 2,083 | 2,226 | 2,167 | 2,276 | 2,465 | 2,595 | 2,650 | 3,549 | 3,838 |
| Fixed Assets | 811 | 981 | 781 | 806 | 799 | 807 | 803 | 844 | 868 | 800 | 1,142 | 1,181 |
| CWIP | 55.01 | 21.02 | 32.01 | 28.01 | 33.02 | 52.07 | 34.01 | 28.01 | 38.04 | 45.01 | 131 | 175 |
| Investments | 32.06 | 28.02 | 307 | 348 | 387 | 370 | 379 | 354 | 345 | 374 | 369 | 297 |
| Other Assets | 755 | 862 | 724 | 900 | 1,006 | 939 | 1,059 | 1,239 | 1,343 | 1,432 | 1,906 | 2,184 |
| Inventories | 236 | 263 | 211 | 248 | 304 | 296 | 280 | 401 | 438 | 422 | 553 | 643 |
| Trade receivables | 358 | 429 | 356 | 456 | 481 | 361 | 487 | 576 | 643 | 605 | 922 | 1,068 |
| Cash & equivalents | 12.97 | 14.97 | 21.93 | 28.91 | 36.91 | 59.81 | 62.83 | 27.93 | 47.83 | 36.88 | 41.89 | 54.80 |
| Total Assets | 1,653 | 1,892 | 1,845 | 2,083 | 2,226 | 2,167 | 2,276 | 2,465 | 2,595 | 2,650 | 3,549 | 3,838 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 197 | 174 | 160 | 132 | 110 | 180 | 132 | 14.96 | 186 | 232 | 511 | 279 |
| Cash from investing activity | −120 | −157 | −26.02 | −65.97 | −87.07 | −124 | −96.01 | −114 | −152 | −105 | −195 | −1.01 |
| Cash from financing activity | −80.35 | −20.08 | −130 | −50.15 | −16.05 | −33.13 | −36.16 | 65.27 | −14.05 | −138 | −325 | −257 |
| Net cash flow | −1.99 | −2.99 | 4.99 | 15.95 | 6.99 | 23.96 | 0.00 | −33.90 | 19.96 | −8.99 | −5.99 | 22.95 |
| Capex | 155 | 188 | 137 | 124 | 120 | 147 | 102 | 133 | 158 | 209 | 225 | 316 |
| Free cash flow | 88.97 | 14.01 | 118 | 8.01 | −9.01 | 32.99 | 53.99 | −117 | 28.99 | 65.97 | 321 | 63.04 |
| CFO / OP % | 103.9% | 92.0% | 86.0% | 71.9% | 67.9% | 140.0% | 182.0% | 33.0% | 76.9% | 85.0% | 154.0% | 78.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 59 | 65 | 58 | 71 | 69 | 61 | 87 | 78 | 67 | 62 | 77 | 66 |
| Inventory days | 69 | 70 | 75 | 75 | 81 | 103 | 98 | 99 | 84 | 81 | 75 | 62 |
| Days payable | 88 | 101 | 115 | 122 | 103 | 116 | 162 | 125 | 94 | 82 | 105 | 80 |
| Cash conversion cycle | 40 | 35 | 18 | 25 | 47 | 49 | 23 | 53 | 57 | 62 | 48 | 48 |
| Working capital days | −13 | −10 | −9 | −2 | −2 | 49 | 48 | 60 | 57 | 57 | 45 | 32 |
| ROCE % | 12.0% | 11.0% | 17.0% | 18.0% | 16.0% | 3.0% | −1.0% | 4.0% | 11.0% | 13.0% | 10.0% | 10.0% |
For the Jun 2026 quarter, Rane Holdings reported sales of ₹1,586 Cr, up 18.4% year on year and net profit of ₹47.94 Cr, down 15.7% year on year. The operating margin was 7.0%.
Rane Holdings' sales for the year to Mar 2026 were ₹5,891 Cr; over the last twelve months they were ₹6,129 Cr.
Net profit for the year to Mar 2026 was ₹137 Cr, and ₹127 Cr over the last twelve months. Earnings per share over the same trailing period were ₹59.18.
Rane Holdings reported borrowings of ₹1,024 Cr at Mar 2026, against cash and equivalents of ₹54.80 Cr.
Cash from operations was ₹279 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹63.04 Cr.