Raymond (RAYMOND)₹1,091+0.21%Industrial Products
In the Sep 2026 quarter (consolidated), Raymond reported sales of ₹654 Cr, up 24.2% from Sep 2025, and net profit of ₹32.06 Cr, up 128.7% year on year. For the year to Mar 2026, sales were ₹2,209 Cr and net profit ₹5,373 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 677 | 266 | 449 | 473 | 465 | 557 | 523 | 527 | 557 | 602 | 605 | 654 |
| Expenses | 620 | 255 | 416 | 447 | 433 | 511 | 468 | 484 | 495 | 527 | 527 | 578 |
| Operating Profit | 56.86 | 9.98 | 31.94 | 24.93 | 30.92 | 43.88 | 53.89 | 42.91 | 59.82 | 73.82 | 76.87 | 74.85 |
| OPM % | 8.1% | 3.7% | 7.1% | 5.0% | 7.0% | 8.1% | 10.1% | 8.1% | 11.1% | 12.1% | 13.1% | 11.1% |
| Other Income | 192 | 250 | 7,418 | 96.19 | 95.26 | 156 | 5,358 | −131 | 9.02 | −10.04 | 22.05 | 29.06 |
| Interest | 21.96 | 4.99 | 15.99 | 15.98 | 15.98 | 16.97 | 18.98 | 21.98 | 20.97 | 22.98 | 19.99 | 21.97 |
| Depreciation | 18.02 | 21.05 | 35.08 | 37.05 | 37.06 | 37.07 | 39.10 | 38.10 | 38.05 | 37.07 | 38.09 | 40.07 |
| Profit before tax | 210 | 234 | 7,367 | 67.92 | 72.85 | 146 | 5,322 | −148 | 9.98 | 3.99 | 40.91 | 42.89 |
| Tax % | 12.0% | 2.0% | 0.0% | 13.0% | 1.0% | 6.0% | 0.0% | −109.0% | 30.0% | −185.0% | 25.0% | 25.0% |
| Exceptional items | 144 | 204 | 7,356 | 58.07 | 68.10 | 112 | 5,316 | −154 | −7.01 | −16.01 | 0.00 | 0.00 |
| Net Profit | 185 | 231 | 7,385 | 59.08 | 72.11 | 137 | 5,334 | 14.02 | 7.01 | 12.03 | 31.07 | 32.06 |
| EPS (Rs) | 27.58 | 34.48 | 1,107.37 | 9.03 | 10.85 | 19.96 | 800.81 | 1.72 | 0.55 | 0.18 | 3.16 | 3.37 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,169 | 5,349 | 5,895 | 6,574 | 6,476 | 3,442 | 6,173 | 8,199 | 971 | 1,946 | 2,209 | 2,419 |
| Expenses | 4,776 | 5,031 | 5,457 | 5,990 | 5,948 | 3,493 | 5,458 | 6,985 | 954 | 1,809 | 1,973 | 2,127 |
| Operating Profit | 386 | 304 | 425 | 567 | 515 | −59.85 | 704 | 1,196 | 15.96 | 132 | 231 | 285 |
| OPM % | 7.1% | 6.1% | 7.1% | 9.1% | 8.1% | −1.7% | 11.1% | 15.1% | 1.6% | 7.1% | 10.1% | 11.8% |
| Other Income | 93.24 | 82.19 | 137 | 120 | 286 | 187 | 6.01 | 31.08 | 1,724 | 7,760 | 5,224 | 50.09 |
| Interest | 190 | 178 | 184 | 233 | 303 | 276 | 228 | 257 | 7.99 | 64.88 | 83.94 | 85.91 |
| Depreciation | 159 | 157 | 170 | 196 | 341 | 315 | 240 | 236 | 59.13 | 146 | 152 | 153 |
| Profit before tax | 132 | 51.95 | 208 | 259 | 159 | −464 | 243 | 736 | 1,666 | 7,642 | 5,190 | 97.77 |
| Tax % | 35.0% | 42.0% | 32.0% | 33.0% | −27.0% | −35.0% | −9.0% | 27.0% | 1.0% | 0.0% | −3.0% | — |
| Exceptional items | −19.02 | −5.01 | 12.02 | −3.01 | 29.03 | −15.01 | −103 | −74.05 | 52.06 | 67.02 | −164 | −23.02 |
| Net Profit | 86.19 | 30.06 | 142 | 175 | 202 | −304 | 265 | 538 | 1,647 | 7,653 | 5,373 | 82.17 |
| EPS (Rs) | 13.83 | 4.17 | 21.95 | 27.40 | 30.37 | −44.65 | 39.12 | 79.54 | 246.30 | 1,147.66 | 803.65 | 7.26 |
| Dividend payout % | 22.0% | 30.0% | 14.0% | 11.0% | 0.0% | 0.0% | 8.0% | 4.0% | 4.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 61.21 | 61.15 | 61.17 | 61.18 | 61.16 | 65.19 | 67.10 | 67.19 | 67.22 | 67.17 | 67.14 | 67.02 |
| Reserves | 1,483 | 1,615 | 1,617 | 1,755 | 1,897 | 2,318 | 2,035 | 2,301 | 2,843 | 4,562 | 3,658 | 2,778 |
| Borrowings | 1,878 | 2,058 | 2,134 | 2,348 | 2,463 | 2,549 | 2,408 | 2,349 | 2,522 | 4,171 | 738 | 1,052 |
| Other Liabilities | 1,221 | 1,164 | 1,418 | 1,916 | 2,208 | 2,777 | 2,209 | 2,641 | 2,766 | 4,183 | 3,244 | 831 |
| Total Liabilities | 4,644 | 4,898 | 5,230 | 6,080 | 6,629 | 7,709 | 6,718 | 7,357 | 8,198 | 12,982 | 7,706 | 4,727 |
| Fixed Assets | 1,273 | 1,173 | 1,169 | 1,739 | 1,934 | 2,438 | 2,041 | 1,877 | 1,934 | 3,475 | 1,772 | 1,524 |
| CWIP | 196 | 240 | 411 | 271 | 114 | 39.95 | 20.96 | 24.94 | 35.91 | 98.87 | 9.99 | 38.91 |
| Investments | 426 | 607 | 638 | 635 | 539 | 596 | 499 | 1,098 | 1,637 | 2,819 | 1,117 | 1,691 |
| Other Assets | 2,749 | 2,877 | 3,010 | 3,436 | 4,042 | 4,636 | 4,156 | 4,357 | 4,591 | 6,589 | 4,808 | 1,474 |
| Inventories | 1,158 | 1,173 | 1,289 | 1,610 | 1,901 | 2,201 | 1,634 | 2,011 | 2,496 | 3,515 | 419 | 487 |
| Trade receivables | 928 | 1,050 | 1,055 | 1,091 | 1,265 | 1,163 | 961 | 876 | 746 | 1,413 | 408 | 523 |
| Cash & equivalents | 129 | 89.98 | 69.96 | 86.89 | 126 | 328 | 552 | 336 | 326 | 526 | 299 | 182 |
| Total Assets | 4,644 | 4,898 | 5,230 | 6,080 | 6,629 | 7,709 | 6,718 | 7,357 | 8,198 | 12,982 | 7,706 | 4,727 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 380 | 317 | 348 | 395 | 251 | 390 | 705 | 677 | 804 | 534 | 233 | 42.03 |
| Cash from investing activity | −140 | −211 | −222 | −414 | −127 | −148 | 63.86 | −424 | −475 | −1,039 | −231 | −180 |
| Cash from financing activity | −250 | −118 | −122 | 30.01 | −149 | −130 | −667 | −323 | −319 | 502 | −104 | 230 |
| Net cash flow | −9.98 | −11.99 | 2.99 | 8.99 | −24.97 | 113 | 99.88 | −70.88 | 9.99 | −5.99 | −102 | 90.89 |
| Capex | 231 | 274 | 293 | 518 | 261 | 210 | 20.99 | 60.04 | 116 | 208 | 158 | 114 |
| Free cash flow | 156 | 94.88 | 69.97 | −102 | 9.99 | 198 | 701 | 645 | 701 | 337 | 90.88 | −70.93 |
| CFO / OP % | 104.0% | 95.0% | 125.9% | 101.9% | 55.9% | 82.9% | −1,133.1% | 100.9% | 72.9% | 3,844.9% | 264.9% | 49.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 62 | 73 | 71 | 66 | 69 | 64 | 100 | 51 | 32 | 527 | 75 | 85 |
| Inventory days | 180 | 194 | 199 | 234 | 246 | 286 | 362 | 327 | 303 | 3,795 | 219 | 236 |
| Days payable | 110 | 98 | 120 | 164 | 176 | 183 | 258 | 279 | 206 | 2,229 | 133 | 168 |
| Cash conversion cycle | 135 | 172 | 152 | 139 | 142 | 170 | 207 | 101 | 132 | 2,096 | 164 | 156 |
| Working capital days | 24 | 20 | −20 | −28 | −28 | −22 | 12 | 3 | 2 | 507 | 267 | 19 |
| ROCE % | 10.1% | 10.1% | 6.0% | 9.1% | 11.1% | 9.0% | −4.0% | 13.1% | 21.1% | 0.0% | 1.0% | 3.0% |
For the Sep 2026 quarter, Raymond reported sales of ₹654 Cr, up 24.2% year on year and net profit of ₹32.06 Cr, up 128.7% year on year. The operating margin was 11.1%.
Raymond's sales for the year to Mar 2026 were ₹2,209 Cr; over the last twelve months they were ₹2,419 Cr.
Net profit for the year to Mar 2026 was ₹5,373 Cr, and ₹82.17 Cr over the last twelve months. Earnings per share over the same trailing period were ₹7.26.
Raymond reported borrowings of ₹1,052 Cr at Mar 2026, against cash and equivalents of ₹182 Cr.
Cash from operations was ₹42.03 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹70.93 Cr.