Refractory Shapes (REFRACTORY)₹37.60−2.34%Electrodes & Refractories
In the Mar 2026 quarter (consolidated), Refractory Shapes reported sales of ₹22.57 Cr, down 35.8% from Mar 2025, and net profit of ₹0.14 Cr, down 95.5% year on year. For the year to Mar 2026, sales were ₹56.93 Cr and net profit ₹4.78 Cr.
Company filings, consolidated accounts; latest reported quarter Mar 2026
| Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 19.15 | 21.34 | 23.49 | 35.15 | 34.35 | 22.57 |
| Expenses | 13.84 | 20.31 | 18.55 | 29.87 | 26.99 | 22.01 |
| Operating Profit | 5.34 | 1.05 | 4.99 | 5.33 | 7.43 | 0.58 |
| OPM % | 27.7% | 4.8% | 21.1% | 15.0% | 21.4% | 2.5% |
| Other Income | 0.38 | 2.11 | 0.70 | 0.37 | 0.37 | 1.18 |
| Interest | 0.72 | 0.86 | 0.29 | 0.55 | 0.59 | 0.51 |
| Depreciation | 1.87 | 0.05 | 1.12 | 1.32 | 1.16 | 1.20 |
| Profit before tax | 3.10 | 2.22 | 4.25 | 3.80 | 6.01 | 0.02 |
| Tax % | 25.1% | 24.2% | 26.1% | 24.2% | 25.1% | 0.0% |
| Net Profit | 2.32 | 1.82 | 3.14 | 3.10 | 4.63 | 0.14 |
| EPS (Rs) | — | 1.15 | 1.43 | 1.42 | 2.12 | 0.06 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 37.85 | 40.29 | 58.55 | 56.93 |
| Expenses | 34.05 | 33.94 | 48.32 | 49.01 |
| Operating Profit | 3.88 | 6.38 | 10.32 | 7.98 |
| OPM % | 10.1% | 15.7% | 17.5% | 13.9% |
| Other Income | 0.87 | 2.62 | 1.06 | 1.54 |
| Interest | 1.09 | 1.57 | 0.83 | 1.08 |
| Depreciation | 1.05 | 1.93 | 2.45 | 2.38 |
| Profit before tax | 2.58 | 5.47 | 8.06 | 6.03 |
| Tax % | 25.9% | 24.1% | 25.1% | 25.0% |
| Net Profit | 1.91 | 4.15 | 6.03 | 4.78 |
| EPS (Rs) | — | 2.62 | 2.77 | 2.19 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.11 | 15.83 | 21.84 | 21.85 |
| Reserves | 16.62 | 5.05 | 23.94 | 28.74 |
| Borrowings | 20.36 | 23.58 | 17.09 | 19.90 |
| Other Liabilities | 12.10 | 7.41 | 7.11 | 6.74 |
| Total Liabilities | 49.19 | 51.87 | 69.98 | 77.23 |
| Fixed Assets | 18.95 | 19.07 | 26.77 | 26.04 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.23 | 6.36 | 6.57 | 6.86 |
| Other Assets | 24.01 | 26.44 | 36.64 | 44.33 |
| Inventories | 8.57 | 13.85 | 16.74 | 21.94 |
| Trade receivables | 7.69 | 6.96 | 12.72 | 11.50 |
| Cash & equivalents | 4.45 | 3.27 | 3.98 | 6.89 |
| Total Assets | 49.19 | 51.87 | 69.98 | 77.23 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from operating activity | 4.12 | −2.53 | 1.05 | 1.43 |
| Cash from investing activity | −6.85 | −1.83 | −10.52 | −1.34 |
| Cash from financing activity | 0.88 | 3.17 | 10.10 | 2.78 |
| Net cash flow | −1.80 | −1.19 | 0.72 | 2.91 |
| Capex | 7.10 | 2.37 | 10.19 | 1.66 |
| Free cash flow | −2.90 | −4.88 | −9.02 | −0.20 |
| CFO / OP % | 127.0% | −36.0% | 32.9% | 40.0% |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor days | 74 | 63 | 79 | 73 |
| Inventory days | 194 | 310 | 247 | 260 |
| Days payable | 246 | 127 | 79 | 60 |
| Cash conversion cycle | 19 | 244 | 245 | 271 |
| Working capital days | −16 | 30 | 114 | 126 |
| ROCE % | — | 17.2% | 16.6% | 10.6% |
For the Mar 2026 quarter, Refractory Shapes reported sales of ₹22.57 Cr, down 35.8% year on year and net profit of ₹0.14 Cr, down 95.5% year on year. The operating margin was 2.5%.
Refractory Shapes' sales for the year to Mar 2026 were ₹56.93 Cr.
Net profit for the year to Mar 2026 was ₹4.78 Cr. Earnings per share over the same trailing period were ₹2.19.
Refractory Shapes reported borrowings of ₹19.90 Cr at Mar 2026, against cash and equivalents of ₹6.89 Cr.
Cash from operations was ₹1.43 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.20 Cr.