Ravi Kumar Distilleries (RKDL)₹18.40+0.60%Breweries & Distilleries
In the Mar 2026 quarter (standalone), Ravi Kumar Distilleries reported sales of ₹6.88 Cr, down 37.1% from Mar 2025, and net profit of ₹0.04 Cr, up 100.0% year on year. For the year to Mar 2026, sales were ₹20.21 Cr and net profit ₹0.13 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.98 | 5.27 | 5.13 | 7.10 | 5.23 | 10.81 | 10.02 | 10.94 | 4.14 | 4.38 | 4.82 | 6.88 |
| Expenses | 7.42 | 6.73 | 6.23 | 7.76 | 6.23 | 10.26 | 10.70 | 12.43 | 4.88 | 5.10 | 5.21 | 6.14 |
| Operating Profit | −0.39 | −1.42 | −1.08 | −0.63 | −0.96 | 0.56 | −0.61 | −1.42 | −0.71 | −0.70 | −0.35 | 0.75 |
| OPM % | −5.7% | −27.1% | −21.2% | −9.0% | −18.5% | 5.3% | −6.2% | −13.0% | −17.4% | −16.2% | −7.5% | 11.0% |
| Other Income | 0.00 | −0.09 | 0.00 | 2.15 | 1.10 | −0.41 | 0.76 | 1.59 | 0.85 | 0.85 | 0.49 | −0.51 |
| Interest | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.07 | 0.02 | 0.02 | 0.04 | 0.04 |
| Depreciation | 0.07 | 0.05 | 0.14 | 0.17 | 0.08 | 0.10 | 0.09 | 0.07 | 0.11 | 0.11 | 0.08 | 0.14 |
| Profit before tax | −0.46 | −1.59 | −1.22 | 1.34 | 0.03 | 0.03 | 0.02 | 0.04 | 0.02 | 0.05 | 0.01 | 0.07 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 37.6% |
| Exceptional items | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 |
| Net Profit | −0.46 | −1.59 | −1.22 | 1.36 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.04 |
| EPS (Rs) | −0.19 | −0.66 | −0.50 | 0.55 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.77 | 62.86 | 70.82 | 81.00 | 78.10 | 0.21 | 10.19 | 28.73 | 25.33 | 38.12 | 20.21 | 20.22 |
| Expenses | 53.52 | 63.83 | 83.64 | 81.57 | 76.96 | 5.08 | 14.65 | 29.71 | 27.71 | 39.24 | 21.33 | 21.33 |
| Operating Profit | −1.53 | −0.68 | −12.59 | −0.32 | 1.44 | −4.84 | −4.42 | −0.88 | −2.28 | −0.93 | −1.04 | −1.01 |
| OPM % | −3.0% | −1.1% | −17.8% | −0.4% | 1.8% | −2,204.6% | −43.4% | −3.1% | −9.1% | −2.5% | −5.2% | −5.0% |
| Other Income | 0.13 | 0.01 | 12.89 | 4.93 | −0.09 | −1.99 | −8.34 | −1.02 | 0.77 | 1.54 | 1.69 | 1.68 |
| Interest | 3.66 | 2.32 | 1.48 | 0.17 | 0.10 | 0.02 | 0.07 | 0.08 | 0.05 | 0.14 | 0.08 | 0.12 |
| Depreciation | 0.43 | 0.30 | 0.43 | 0.53 | 0.59 | 0.49 | 0.40 | 0.28 | 0.41 | 0.33 | 0.43 | 0.44 |
| Profit before tax | −5.48 | −3.26 | −1.57 | 3.94 | 0.69 | −7.35 | −13.23 | −2.27 | −1.94 | 0.15 | 0.15 | 0.15 |
| Tax % | 0.0% | −1.2% | −0.6% | 5.1% | 25.1% | −0.4% | −0.1% | 0.0% | 0.0% | 0.0% | 18.8% | — |
| Exceptional items | 0.00 | 0.00 | 12.98 | 4.99 | 0.00 | −1.99 | −7.98 | −0.99 | −1.99 | 0.00 | −0.99 | −0.99 |
| Net Profit | −5.48 | −3.23 | −1.55 | 3.74 | 0.50 | −7.33 | −13.22 | −2.27 | −1.95 | 0.12 | 0.13 | 0.10 |
| EPS (Rs) | −2.27 | −1.34 | −0.64 | 1.54 | 0.20 | −3.05 | −5.49 | −0.94 | −0.80 | 0.04 | 0.05 | 0.02 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23.99 | 23.99 | 23.97 | 23.96 | 23.96 | 23.98 | 23.98 | 23.96 | 23.98 | 23.98 | 23.98 | 23.98 |
| Reserves | 52.52 | 46.99 | 40.62 | 39.07 | 42.15 | 42.35 | 35.01 | 21.89 | 19.70 | 17.82 | 17.97 | 18.10 |
| Borrowings | 42.26 | 40.67 | 37.41 | 35.46 | 30.90 | 31.78 | 31.79 | 32.33 | 39.03 | 39.73 | 40.49 | 45.92 |
| Other Liabilities | 20.64 | 21.71 | 32.32 | 37.40 | 45.00 | 47.69 | 45.68 | 51.61 | 47.71 | 47.89 | 49.84 | 45.07 |
| Total Liabilities | 139 | 133 | 134 | 136 | 142 | 146 | 136 | 130 | 130 | 129 | 132 | 133 |
| Fixed Assets | 3.50 | 2.99 | 3.04 | 2.78 | 3.87 | 3.36 | 2.85 | 2.53 | 2.25 | 3.61 | 3.45 | 4.07 |
| CWIP | 0.00 | 0.00 | 0.33 | 0.60 | 1.46 | 1.51 | 1.51 | 1.51 | 1.51 | 0.00 | 0.00 | 0.04 |
| Investments | 13.05 | 13.05 | 13.04 | 10.75 | 10.75 | 10.75 | 10.75 | 10.75 | 10.75 | 10.75 | 10.73 | 10.73 |
| Other Assets | 123 | 117 | 118 | 122 | 126 | 130 | 121 | 115 | 116 | 115 | 118 | 118 |
| Inventories | 22.01 | 22.01 | 21.99 | 18.01 | 20.01 | 21.99 | 21.99 | 20.99 | 16.99 | 14.01 | 12.01 | 13.01 |
| Trade receivables | 18.01 | 20.01 | 21.98 | 27.99 | 30.01 | 30.97 | 21.99 | 17.01 | 22.99 | 26.99 | 30.02 | 28.98 |
| Cash & equivalents | 1.01 | 1.01 | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 139 | 133 | 134 | 136 | 142 | 146 | 136 | 130 | 130 | 129 | 132 | 133 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.24 | 2.86 | −4.12 | 1.39 | 8.03 | −0.49 | −0.18 | −2.76 | −8.69 | 0.13 | −0.43 | 1.75 |
| Cash from investing activity | −0.41 | 0.23 | −0.67 | 1.84 | −3.38 | −1.01 | 0.00 | 0.82 | −0.02 | −0.25 | −0.17 | −1.08 |
| Cash from financing activity | −4.17 | −3.32 | 4.65 | −3.39 | −4.74 | 0.79 | −0.01 | 2.10 | 8.55 | 0.16 | 0.58 | −0.53 |
| Net cash flow | −0.34 | −0.25 | −0.14 | −0.16 | −0.07 | −0.73 | −0.22 | 0.18 | −0.17 | 0.05 | −0.04 | 0.16 |
| Capex | 0.45 | 0.01 | 0.63 | 0.42 | 2.46 | 0.12 | 0.00 | 0.06 | 0.00 | 0.25 | 0.17 | 1.06 |
| Free cash flow | 3.80 | 2.96 | −4.78 | 0.98 | 5.60 | −0.64 | −0.20 | −2.83 | −8.73 | −0.13 | −0.63 | 0.70 |
| CFO / OP % | −378.9% | −185.9% | 599.1% | −11.0% | −2,499.9% | −31.0% | 4.0% | 63.1% | 979.1% | −6.0% | 47.1% | −168.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 147 | 140 | 127 | 144 | 133 | 143 | 36,351 | 624 | 296 | 384 | 290 | 514 |
| Inventory days | 218 | 195 | 157 | 118 | 114 | 130 | 50,416 | 945 | 251 | 227 | 139 | 300 |
| Days payable | 57 | 64 | 52 | 63 | 72 | 68 | 19,665 | 346 | 146 | 203 | 154 | 292 |
| Cash conversion cycle | 308 | 271 | 232 | 198 | 175 | 204 | 67,101 | 1,223 | 402 | 408 | 274 | 522 |
| Working capital days | 262 | 198 | 142 | 136 | 132 | 150 | 39,918 | 487 | 175 | 183 | 122 | 174 |
| ROCE % | −1.4% | −1.6% | −0.9% | −13.0% | −0.9% | 0.9% | −5.7% | −5.7% | −1.5% | 0.3% | 0.3% | 1.6% |
For the Mar 2026 quarter, Ravi Kumar Distilleries reported sales of ₹6.88 Cr, down 37.1% year on year and net profit of ₹0.04 Cr, up 100.0% year on year. The operating margin was 11.0%.
Ravi Kumar Distilleries' sales for the year to Mar 2026 were ₹20.21 Cr; over the last twelve months they were ₹20.22 Cr.
Net profit for the year to Mar 2026 was ₹0.13 Cr, and ₹0.10 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.02.
Ravi Kumar Distilleries reported borrowings of ₹45.92 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹1.75 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.70 Cr.